Osino Resources Corp.
TSXV:OSI.V
1.72 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.079 | -17.636 | -10.128 | -3.355 | -5.458 | -5.98 | -0.738 | -16.456 | -6.934 | -6.264 | -9.702 | -5.747 | -5.691 | -5.839 | -6.481 | -3.857 | -1.486 | -1.54 | -2.146 | -1.627 | -1.847 | -1.363 | -1.708 | -1.163 | -2.053 | -0.015 | -0.016 | -0.013 | -0.016 | -0.016 | -0.014 | -0.014 | -0.011 | -0.02 | -0.015 | -0.39 | -0.016 | -0.021 | -0.016 | -0.013 | -0.013 | -0.022 | -0.016 | -0.013 | -0.013 | -0.025 | -0.031 | -0.034 | -0.02 | -0.012 | -0.05 | -0.039 | -0.059 | -0.07 | -0.163 | -0.155 | -0.081 | -0.105 | -0.049 | -0.073 | -0.024 | -0.028 | -0.033 | 0.004 | -0.002 | -0.014 | -0.011 |
Afschrijvingen & Amortisatie
| 0.071 | 0.049 | 0.051 | 0.051 | 0.04 | 0.05 | 0.05 | 0.052 | 0.053 | 0.056 | 0.071 | 0.042 | 0.048 | 0.051 | 0.043 | 0.012 | 0.01 | 0.011 | 0 | 0.017 | 0.017 | 0.017 | 0.008 | 0.009 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.433 | 0.082 | 0 | 0 | 0 | 0 | 0 | 3.43 | 0.026 | 0.123 | -0.034 | 0.06 | 0.077 | 0.028 | -0.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.464 | 0.638 | 0 | 0.514 | 0.51 | 0.516 | 0 | 0.303 | 0.309 | 0.887 | 0.247 | 0.264 | 0.28 | 0.774 | 1.751 | 0.299 | 0.141 | 0.397 | 0 | 0.104 | 0.114 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.005 | 0.003 | 0.003 | -0.016 | 0.012 | 0.012 | 0.015 | 0.019 | 0.026 | 0.057 | 0.016 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.04 | 0.33 | 3.503 | -0.239 | 0.047 | -5.646 | 0.569 | -2.16 | 0.903 | -0.999 | -0.251 | 0.696 | -0.858 | 0.239 | -0.361 | 0.217 | -0.005 | -0.241 | 0 | -0.613 | 0.43 | -0.126 | 0.157 | -0.066 | -0.731 | -0.04 | -0.001 | -0 | 0.004 | -0.011 | 0.005 | 0.006 | -0.001 | -0.011 | 0.007 | 0.01 | 0.001 | -0.002 | -0.015 | 0.007 | -0.003 | -0.006 | -0.003 | 0.007 | 0.011 | 0.002 | 0.001 | 0.009 | -0.001 | -0.003 | 0.026 | 0.001 | 0.018 | -0.011 | -0.009 | -0.012 | -0.006 | -0.003 | -0.003 | 0.011 | 0.002 | -0.002 | -0.029 | -0.045 | 0.047 | -0.029 | -0.009 |
Vorderingen
| -0.398 | 0.711 | -0.305 | 0.276 | -0.106 | 0.12 | 0.299 | 0.041 | 0.945 | -0.982 | -0.319 | -0.547 | 0.05 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | 0 | 0 | 0.003 | -0.003 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.533 | -0.052 | 0.079 | -0.136 | -0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | -0.008 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.358 | -0.38 | 3.808 | -0.515 | 0.153 | -5.767 | 0.27 | -2.2 | -0.041 | -0.017 | 0.068 | 1.243 | -0.908 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | -0.103 | -0.074 | 0.078 | 0.07 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.001 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.004 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 4.233 | 3.572 | 2.151 | 1.122 | 0.624 | 0.452 | 0.53 | 14.174 | -0.042 | -0.005 | 0.009 | 0.097 | 0.009 | 0.005 | 0.003 | 0.101 | 0.002 | 0.003 | 0.438 | -0.326 | 0.119 | 0.109 | 0.518 | 0.187 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | -0.016 | 0.012 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0.04 | 0 | 0.043 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -3.536 | -13.071 | -4.831 | -2.34 | -4.155 | -10.607 | 0.611 | -4.088 | -5.712 | -6.326 | -6.196 | -4.623 | -6.09 | -4.804 | -4.986 | -3.151 | -1.31 | -1.55 | -1.709 | -1.953 | -1.28 | -1.364 | -1.026 | -1.033 | -2.764 | -0.055 | -0.017 | -0.013 | -0.012 | -0.027 | -0.009 | -0.008 | -0.012 | -0.031 | -0.008 | -0.003 | -0.015 | -0.023 | -0.031 | -0.006 | -0.016 | -0.027 | -0.019 | -0.006 | -0.002 | -0.022 | -0.025 | -0.021 | -0.018 | -0.03 | -0.012 | -0.027 | -0.026 | -0.062 | -0.147 | -0.11 | -0.071 | -0.068 | -0.052 | -0.02 | -0.022 | -0.03 | -0.062 | -0.045 | 0.045 | -0.043 | -0.021 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.752 | -1.32 | -2.676 | -1.527 | -4.983 | -0.008 | -0.004 | -0.004 | -0.003 | -0.012 | -0.002 | -0.084 | -0.084 | -0.222 | -0.549 | -0.174 | -0.053 | 0 | -0.01 | 0.038 | -0.048 | -0.019 | 0.012 | -0.007 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | -0.001 | -0.006 | -0.053 | -0.119 | 0 | 0 |
Netto Overnames
| 0.028 | 0 | 0 | 0 | 0.005 | 0 | 0 | -0.096 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.291 | -0.249 | -0.16 | 0 | 0.908 | 0.074 | -0.982 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | -0.813 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.712 | -0.517 | -0.013 | -0.291 | 0.005 | -0.16 | -2.089 | -0.096 | -0.074 | 0 | 0 | 0 | 0 | 0.019 | 0 | -11.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -2.436 | -1.837 | -2.69 | -1.818 | -5.227 | -0.168 | -2.093 | -0.099 | -0.003 | -0.012 | -0.002 | -0.084 | -0.084 | 10.797 | -0.523 | -11.2 | -0.053 | 0 | -0.01 | 0.038 | -0.048 | -0.019 | 0.041 | -0.007 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0.003 | 0 | 0 | 0.013 | 0 | -0.001 | -0.006 | -0.053 | -0.119 | -0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.032 | -23.508 | -0.777 | -0.029 | -0.027 | -0.032 | -6.213 | -0.033 | -0.039 | -0.037 | -0.036 | -0.119 | -0.191 | -0.038 | -0.031 | -0.011 | -0.013 | -0.012 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 8.039 | 10.429 | 7.761 | 0.579 | 0.043 | 0.023 | 11.193 | -0.014 | -0.056 | 7.412 | 10.301 | 2.531 | 1.261 | 0.216 | 1.813 | 16.366 | -0.049 | 12.84 | -0.066 | 3.296 | 0 | 0.22 | -0.016 | 0 | 5.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0.013 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 6.121 | 6.411 | 0.023 | 0 | 0 | 0 | 0 | -0.134 | 0.057 | 0.189 | 0.289 | -1.652 | 1.322 | 0.411 | 0 | -0.065 | -0.019 | 0.031 | 0 | -0.028 | -0.01 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | -0.004 | 0.274 | -0.01 |
Kasstroom uit Financieringsactiviteiten
| 4.418 | 33.924 | 8.525 | 6.672 | 6.384 | -0.009 | 17.393 | -0.047 | -0.096 | 7.375 | 10.13 | 2.469 | 1.259 | 0.467 | 0.129 | 17.677 | 0.349 | 12.829 | -0.131 | 3.278 | 0.031 | 0.22 | -0.044 | -0.01 | 5.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0.013 | 0 | 0 | 0 | -0 | -0.004 | 0.274 | -0.01 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | -10.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | -0.053 | 0.011 | -0.037 | -0.111 | -0.071 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1.554 | 19.016 | 1.005 | 2.514 | -2.998 | -10.784 | 5.876 | -4.234 | -5.811 | 1.037 | 3.931 | -2.237 | -4.915 | 6.46 | -5.38 | 3.327 | -1.013 | 11.278 | -1.77 | 1.31 | -1.287 | -1.2 | -1.14 | -1.121 | 2.565 | -0.055 | -0.017 | -0.013 | -0.012 | -0.027 | -0.009 | -0.008 | -0.012 | -0.031 | -0.008 | -0.003 | -0.015 | -0.023 | -0.031 | -0.006 | -0.016 | -0.028 | -0.019 | -0.006 | -0.002 | -0.022 | -0.025 | -0.021 | -0.018 | -0.031 | -0.012 | -0.027 | -0.026 | -0.055 | -0.147 | -0.11 | -0.053 | -0.04 | -0.052 | 0.006 | -0.022 | -0.03 | -0.068 | -0.097 | -0.078 | 0.231 | -0.031 |
Kaspositie aan het Einde van de Periode
| 26.806 | 28.36 | 9.343 | 8.339 | 5.824 | 8.822 | 9.572 | 3.696 | 7.93 | 13.74 | 12.703 | 8.772 | 11.01 | 15.924 | 9.464 | 14.844 | 11.517 | 12.53 | 1.252 | 3.022 | 1.712 | 2.999 | 4.199 | 5.339 | 6.461 | 0.429 | 0.484 | 0.502 | 0.515 | 0.527 | 0.554 | 0.563 | 0.571 | 0.583 | 0.614 | 0.622 | 0.626 | 0.641 | 0.664 | 0.695 | 0.701 | 0.717 | 0.745 | 0.764 | 0.77 | 0.771 | 0.793 | 0.818 | 0.84 | 0.857 | 0.888 | 0.901 | 0.927 | 0.953 | 1.008 | 1.155 | 1.265 | 1.318 | 1.359 | 1.411 | 1.405 | 1.427 | 1.457 | 1.525 | 1.622 | 1.7 | 1.469 |