
OSE Immunotherapeutics SA
EPA:OSE.PA
6.05 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| -19.73 | 57.175 | -11.143 | -11.86 | -15.781 | -1.979 | -5.362 | -11.488 | -13.441 | -3.114 | -5.166 | 0.514 | -3.387 | 8.877 | -4.163 | -6.34 | -3.84 | 24.506 | -2.642 | -2.942 | -2.18 | -0.655 | -0.127 | -0.123 | -0.718 | -0.718 |
Afschrijvingen & Amortisatie
| 0 | 1.664 | 0.541 | 1.828 | 1.774 | 1.67 | 1.748 | 0.844 | 0.388 | 0.342 | 0.262 | 0.22 | 0.056 | 0.06 | 0.039 | 0.084 | 0.084 | 0.023 | 0.089 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.139 | -0.084 | -0.131 | -0.133 | -0.092 | -0.274 | 0 | 0 | -0.115 | 3.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0.472 | 1.562 | 1.948 | 1.182 | 1.049 | 2.724 | 1.107 | 1.176 | 1.195 | 0.673 | 0.435 | 0.542 | 0.984 | 0.521 | -0.067 | 0.747 | 0.514 | 1.343 | 0 | 0.135 | 0.006 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.597 | 7.577 | 0.303 | -1.138 | -2.037 | -1.105 | -0.959 | 1.984 | 0.249 | -3.442 | -0.407 | 8.962 | -0.739 | -3.851 | -4.141 | 7.39 | 7.97 | -7.6 | -0.747 | -0.278 | 0.643 | 0.12 | -0.023 | 0.032 | 0.024 | 0.024 |
Vorderingen
| 0 | -0.444 | 0.748 | -0.17 | -0.003 | -0.366 | 0.038 | -0.34 | 0 | 0 | 2.581 | -1.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 |
Voorraden
| 0 | 0 | -1.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -0.954 | -0.123 | 0.882 | -5.085 | 4.018 | -3.475 | 2.796 | 0 | 0 | 0.672 | -0.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.597 | 8.975 | 0.303 | -1.85 | 3.051 | -4.757 | 2.478 | -0.472 | 0.249 | -3.442 | -3.626 | 10.346 | -0.739 | -3.851 | -4.141 | 7.39 | 7.97 | -7.6 | -0.747 | -0.278 | 0.643 | 0.12 | -0.023 | 0.032 | -0.001 | -0.001 |
Overige Niet-Contante Posten
| 7.134 | 0.217 | 1.79 | 2.471 | 8.48 | -0.686 | 8.441 | 1.404 | 1.38 | -4.195 | -2.13 | 2.748 | -2.076 | 1.16 | -1.368 | -1.002 | -0.902 | -20.237 | -0.001 | 0.04 | -0.001 | 0.001 | 0.025 | -0.026 | -0.002 | -0.002 |
Kasstroom uit Operationele Activiteiten
| -18.193 | 66.633 | -8.037 | -11.727 | -16.331 | -1.921 | -3.157 | -6.762 | -10.317 | -9.233 | -4.827 | 13.798 | -5.711 | 6.788 | -8.649 | 0.653 | 3.245 | -2.561 | -2.787 | -1.827 | -1.538 | -0.399 | -0.119 | -0.117 | -0.697 | -0.697 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.059 | -0.018 | -0.016 | 0 | -0.12 | -0.154 | -0.345 | -0.127 | -0.093 | -0.117 | -0.137 | -0.199 | -0.17 | -0.423 | -0.332 | -0.021 | -0.027 | -0.003 | -0.043 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | -0.062 | 0.062 | 0 | 0 | -0.792 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.266 |
Aankoop van Beleggingen
| -46.561 | -0.006 | -0.275 | 0 | 0 | 0 | 0.361 | -0.361 | 0 | 0 | 0.104 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0.048 | 0.096 | 0.204 | 0 | -0.431 | 0 | 0 | 2.869 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
Overige Investeringsactiviteiten
| 54.625 | -54.89 | -0.601 | 0.11 | 0.096 | 0.204 | -0.355 | 0.431 | 0.014 | -0.308 | -0.147 | -0.037 | 0.019 | 0.016 | 0.06 | -0.006 | 2.921 | 0.051 | -5.772 | -0.142 | 0 | 0 | 0 | 0 | -0.001 | -0.001 |
Kasstroom uit Investeringsactiviteiten
| 8.005 | -54.914 | -0.617 | 0.11 | -0.024 | 0.05 | -1.131 | 0.304 | -0.079 | -0.425 | 2.689 | -0.314 | -0.151 | -0.407 | -0.272 | -0.027 | 2.894 | 3.211 | -5.815 | -0.142 | -0.025 | 0.279 | 0 | 0 | 0.264 | 0.264 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0.992 | -4.328 | 1.308 | 0.996 | 11.19 | 0 | 10.046 | 5.195 | 0 | 0 | 4.65 | 0.524 | -0.303 | -0.181 | 0.98 | 2.119 | -0.411 | -0.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0.402 | 0.402 |
Uitgifte van Gewone Aandelen
| 0.942 | 0.215 | 11.17 | 0.487 | 0.006 | 0 | 0.008 | 0.257 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.019 | 0.016 | 0.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | -0.019 | -0.025 | -0.042 | -0.062 | -0.005 | -0.046 | -0.531 | -0.142 | -0.179 | -0.085 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.858 | -0.421 | -0.169 | -0.468 | -0.414 | -0.515 | 0.549 | -1.098 | 16.844 | 6.736 | -0.251 | 0.045 | -0.025 | -0.046 | -0.006 | -0.005 | -0.008 | 0.008 | -0.427 | 19.231 | -0.091 | 2.869 | 0.071 | 0.26 | -0.001 | -0.001 |
Kasstroom uit Financieringsactiviteiten
| 1.076 | -4.534 | 12.309 | 1.015 | 10.782 | -0.515 | 10.603 | 4.354 | 16.844 | 6.736 | 4.418 | 0.505 | -0.323 | -0.269 | 0.931 | 2.125 | -0.329 | -0.905 | -0.427 | 19.231 | -0.091 | 2.869 | 0.071 | 0.26 | 0.401 | 0.401 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.001 | 25.62 | -25.62 | 33.579 | -33.579 | 29.368 | -29.368 | 25.842 | -25.842 | 9.573 | -9.573 | 9.646 | -9.647 | 14.886 | -14.885 | 9.33 | -9.328 | 0.001 | 0.008 | -0.008 | 0 | 0 | -0.001 | -0.001 |
Netto Kasstroomverandering
| 0 | 57.074 | 3.654 | -10.602 | -5.573 | -2.386 | 6.315 | -2.104 | 6.448 | -2.922 | 2.28 | 23.562 | -15.758 | 15.758 | -17.637 | 17.637 | -9.075 | 9.075 | -18.357 | 17.263 | -1.646 | 2.741 | -0.351 | 0.072 | -0.064 | -0.064 |
Kaspositie aan het Einde van de Periode
| 16.745 | 75.746 | 18.672 | 15.018 | 25.62 | 31.193 | 33.579 | 27.264 | 29.368 | 22.92 | 25.842 | 1.817 | 0 | 15.758 | 0 | 17.637 | 0 | 9.075 | 0 | 18.357 | 1.095 | 2.741 | -0.024 | 0.327 | 0.185 | 0.185 |