
OSE Immunotherapeutics SA
EPA:OSE.PA
6.05 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.745 | 75.746 | 18.672 | 15.018 | 25.62 | 31.193 | 33.579 | 27.264 | 29.368 | 22.92 | 25.842 | 1.817 | 9.573 | 15.758 | 9.646 | 17.637 | 14.885 | 9.075 | 9.332 | 18.357 | 1.111 | 2.741 | 0.28 | 0.185 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.71 | 2.861 | 2.889 | 2.882 | 2.886 | 2.881 | 6.2 | 5.801 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.745 | 75.746 | 18.672 | 15.018 | 25.62 | 31.193 | 33.579 | 27.264 | 29.368 | 22.92 | 25.842 | 26.527 | 12.434 | 18.647 | 12.528 | 20.523 | 17.766 | 15.275 | 15.133 | 18.357 | 1.111 | 2.741 | 0.28 | 0.185 |
Nettovorderingen
| 4.138 | 7.554 | 0.982 | 0.234 | 0 | 0 | 0.772 | 11.377 | 1.074 | 3.318 | 0.747 | 1.178 | 2.253 | 3.806 | 0 | 0 | 12.323 | 10.698 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 2.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 49.049 | 2.485 | 2.745 | 12.463 | 3.452 | 4.005 | 2.964 | 3.455 | 11.886 | 9.718 | 7.22 | 2.895 | 1.47 | 1.553 | 2.903 | 0.43 | 0.519 | 0.127 | 1.743 | 0.728 | 0.816 | 0.087 | 0.028 | 0.004 |
Totaal vlottende activa
| 69.932 | 85.785 | 30.478 | 27.715 | 37.2 | 45.928 | 44.206 | 42.096 | 39.832 | 33.283 | 33.062 | 39.112 | 23.024 | 30.886 | 23.986 | 26.478 | 36.538 | 29.91 | 16.876 | 19.085 | 1.927 | 2.828 | 0.308 | 0.254 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.425 | 3.647 | 4.07 | 4.301 | 4.979 | 5.469 | 5.439 | 2.842 | 3.795 | 4.088 | 2.701 | 2.821 | 0.904 | 0.817 | 0.429 | 0.119 | 0.11 | 0.093 | 0.065 | 0.024 | 0.025 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 45.211 | 46.401 | 47.604 | 48.784 | 49.957 | 51.122 | 52.172 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 44.01 | 45.211 | 46.401 | 47.604 | 48.784 | 49.957 | 51.122 | 52.172 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 52.6 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 6.4 | 6.084 | 0.756 | 0.587 | 0.524 | 0.731 | 0.581 | 0.941 | 0.581 | 0.607 | 0.244 | 0.102 | -51.968 | -52.048 | -52.432 | -52.636 | -52.647 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 |
Belastingvorderingen
| 0.191 | 0.194 | 0.195 | 0.184 | 0.183 | 0.181 | 0.173 | 0.163 | 0.165 | 0.167 | 0.283 | 0.276 | 0.272 | 0.265 | 0.261 | 0.155 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.001 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.904 | -0.817 | -0.429 | -0.119 | -0.11 | -52.6 | -0.065 | -0.024 | -0.025 | 0.028 | -0.028 | 0 |
Totaal niet-vlottende activa
| 54.027 | 55.136 | 51.422 | 52.676 | 54.47 | 56.338 | 57.315 | 56.118 | 57.141 | 57.462 | 55.828 | 55.799 | 0.904 | 0.817 | 0.429 | 0.119 | 0.11 | 0.093 | 0.065 | 0.024 | 0.025 | 0.028 | 0.028 | 0.028 |
Totaal activa
| 123.959 | 140.921 | 81.9 | 80.391 | 91.67 | 102.266 | 101.521 | 98.214 | 96.973 | 90.745 | 88.89 | 94.911 | 76.903 | 84.625 | 77.353 | 79.447 | 89.547 | 82.652 | 16.995 | 19.279 | 1.98 | 2.856 | 0.336 | 0.282 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 7.724 | 8.344 | 6.491 | 9.421 | 4.563 | 13.625 | 3.113 | 13.082 | 7.544 | 7.81 | 4.284 | 3.619 | 4.826 | 5.374 | 6.196 | 1.83 | 2.52 | 1.811 | 1.012 | 0.231 | 1.306 | 0.23 | 0.026 | 0.006 |
Kortlopende schulden
| 7.794 | 3.921 | 7.261 | 6.291 | 3.976 | 3.69 | 2.367 | 0.746 | 0.644 | 1.107 | 0.861 | 0.945 | 0.628 | 0.65 | 0.59 | 0.537 | 0.587 | 0.816 | 0.776 | 0.748 | 0.284 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.02 | 0.018 | 0.021 | 0.028 | 0.014 | 0.004 | 0.002 | 0.003 | 0.02 | 0.092 | 1.317 | 0.961 | 0.162 | 0.02 | 2.103 | 0.14 | 0.005 | 0.004 | 0.002 | 0.001 | 0.003 | 0.008 |
Uitgestelde opbrengsten
| 0 | 2.894 | 0.347 | 0.148 | 0.812 | 1.698 | 1.046 | 3.73 | 0.002 | 0.003 | 4.811 | 12.088 | -0.627 | -0.648 | -0.59 | -0.538 | -0.587 | -0.816 | -0.776 | -0.748 | -0.284 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4.703 | 2.227 | 4.68 | 2.664 | 6.896 | 2.143 | 10.222 | 2.787 | 5.938 | 5.419 | 4.354 | 3.913 | 1.731 | 3.171 | 7.549 | 3.066 | 2.789 | 4.93 | 0.511 | 1.008 | 0.297 | 0 | 0.024 | 0.07 |
Totaal kortlopende verplichtingen
| 20.221 | 17.386 | 18.799 | 18.542 | 16.268 | 21.184 | 16.762 | 20.349 | 14.128 | 14.339 | 14.33 | 20.657 | 9.075 | 11.983 | 14.497 | 13.269 | 18.663 | 7.697 | 2.305 | 1.991 | 1.889 | 0.231 | 0.053 | 0.084 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 38.338 | 39.964 | 38.54 | 37.467 | 40.817 | 32.082 | 34.767 | 23.179 | 18.87 | 18.722 | 10.624 | 6.044 | 3.832 | 4.103 | 4.296 | 3.335 | 1.197 | 1.371 | 0.204 | 0.6 | 0.894 | 1.156 | 1.147 | 0.831 |
Uitgestelde opbrengsten niet-vlottend
| 0.1 | 2.812 | 3.032 | 3.157 | 3.586 | 3.984 | 3.965 | 1.426 | 2.318 | 2.57 | 1.413 | 1.551 | 1.822 | 0.603 | 1.43 | -0.654 | -3.806 | -4.208 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.074 | 1.658 | 1.311 | 1.43 | 1.514 | 1.631 | 1.748 | 1.802 | 2.08 | 0.802 | 5.066 | 5.189 | 2.01 | 3.5 | 2.866 | 3.999 | 5.003 | 5.579 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.415 | -2.347 | 0.429 | 0.423 | 0.524 | 2.202 | 0.709 | 0.578 | 0.531 | 0.46 | 0.377 | 0.29 | 2.242 | 0.271 | 0.248 | 0.198 | 0.159 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 39.927 | 42.087 | 40.28 | 39.32 | 42.855 | 34.284 | 37.224 | 25.559 | 21.481 | 19.984 | 16.067 | 11.523 | 3.832 | 4.103 | 4.296 | 3.345 | 1.197 | 1.371 | 0.204 | 0.6 | 0.894 | 1.156 | 1.147 | 0.831 |
Totaal passiva
| 60.148 | 59.473 | 59.079 | 57.862 | 59.123 | 55.468 | 53.986 | 45.908 | 35.609 | 34.323 | 30.397 | 32.18 | 15.149 | 19.857 | 21.907 | 20.801 | 25.022 | 14.709 | 2.519 | 2.601 | 2.783 | 1.387 | 1.2 | 0.915 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 3.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.64 | 2.879 | 1.273 | 1.264 | 1.142 | 0 |
Gewone aandelen
| 4.388 | 4.366 | 4.33 | 3.806 | 3.705 | 3.705 | 3.705 | 3.657 | 3.597 | 3.089 | 3.001 | 2.993 | 2.963 | 2.932 | 2.898 | 2.875 | 2.858 | 2.85 | 2.01 | 2.002 | 1.605 | 1.598 | 0.527 | 0.527 |
Ingehouden winsten
| -17.871 | 1.046 | -57.281 | -46.563 | -35.889 | -21.862 | -21.11 | -16.767 | 19.238 | 31.894 | 34.113 | 38.322 | 5.49 | 8.877 | -10.503 | -6.34 | 20.666 | 24.506 | -5.584 | -2.942 | -2.835 | -0.655 | -0.25 | -1.436 |
Overige gereserveerde algehele resultaten
| 0 | -0.393 | -0.309 | -0.228 | -0.22 | -0.203 | -0.15 | -0.083 | 8.966 | 35.008 | -0.1 | -0.074 | 31.761 | 31.444 | 41.499 | 40.585 | 19.421 | 19.185 | -2.64 | -2.879 | -1.273 | -1.264 | -1.142 | 0 |
Overige totale aandeelhoudersvermogen
| 77.294 | 76.429 | 41.803 | 30.811 | 46.933 | 45.275 | 60.83 | 70.778 | 38.529 | -13.568 | 9.541 | -16.318 | 53.301 | 52.959 | 63.051 | 21.526 | 21.58 | 21.402 | 15.41 | 20.497 | 1.7 | -0.738 | 0.001 | 0.276 |
Totaal eigen vermogen van aandeelhouders
| 63.811 | 81.448 | 22.821 | 22.529 | 32.547 | 46.798 | 47.535 | 52.306 | 61.364 | 56.423 | 58.493 | 62.731 | 61.754 | 64.768 | 55.446 | 58.646 | 64.525 | 67.943 | 14.476 | 16.678 | -0.803 | 1.469 | -0.864 | -0.633 |
Totaal eigen vermogen
| 63.811 | 81.448 | 22.821 | 22.529 | 32.547 | 46.798 | 47.535 | 52.306 | 61.364 | 56.423 | 58.493 | 62.731 | 61.754 | 64.768 | 55.446 | 58.646 | 64.525 | 67.943 | 14.476 | 16.678 | -0.803 | 1.469 | -0.864 | -0.633 |
Totaal passiva en aandeelhoudersvermogen
| 123.959 | 140.921 | 81.9 | 80.391 | 91.67 | 102.266 | 101.521 | 98.214 | 96.973 | 90.745 | 88.89 | 94.911 | 76.903 | 84.625 | 77.353 | 79.447 | 89.547 | 82.652 | 16.995 | 19.279 | 1.98 | 2.856 | 0.336 | 0.282 |