Oconee Financial Corporation
OTC:OSBK
31.35 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43.708 | 49.259 | 53.095 | 52.078 | 32.778 | 32.201 | 51.43 | 50.506 | 32.116 | 82.779 | 85.775 | 75.024 | 76.806 | 63.471 | 76.418 | 61.243 | 69.629 | 38.623 | 38.099 | 37.577 | 20.101 | 16.141 | 22.365 | 45,174.914 | 4,398.238 | 22,557.778 | 22,951.187 | 31,358.542 | 4,595.082 | 28,375.498 | 20,002.059 | 22,669.079 | 11,071.263 | 23,834.149 | 15,959.731 | 16,947.434 | 5,155.005 | 5,501.22 | 9,906.692 | 4,938.096 | 5,435.235 | 0 | 0 | 0 | 15,077.988 | 0 | 0 | 0 | 6,975.731 | 0 | 0 | 0 | 7,245.501 | 6.547 | 7.345 | 0 | 7,000.382 | 0 | 0 | 0 | 6,132.989 | 0 | 0 | 4,900.305 | 8.095 | 7.85 | 8.435 |
Kortetermijnbeleggingen
| 151.758 | 152.801 | 159.634 | 155.731 | 160.056 | 162.672 | 159.64 | 161.449 | 150.387 | 159.483 | 162.165 | 137.637 | 126.596 | 98.49 | 75.549 | 0 | 56.575 | 69.024 | 99.229 | 60.288 | 78.831 | 83.227 | 90.802 | 77,137.632 | 0 | 73,183.073 | 79,470.545 | 72,047.124 | 0 | 67,373.352 | 74,390.79 | 63,940.843 | 0 | 69,976.505 | 86,031.622 | 90,267.102 | 0 | 79,231.645 | 81,638.019 | 89,723.542 | 1,713.171 | 0 | 0 | 0 | 92,372.246 | 0 | 0 | 0 | 2,112.05 | 0 | 0 | 0 | 2,222.672 | 43.514 | 50.616 | 0 | 1,536.662 | 0 | 0 | 0 | 1,265.429 | 0 | 0 | 1,061.32 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| -43.708 | -49.259 | -53.095 | 207.809 | 192.834 | 194.873 | 211.07 | 211.955 | 182.503 | 242.262 | 247.94 | 212.661 | 203.401 | 161.961 | 151.967 | 61.243 | 126.204 | 107.648 | 137.328 | 97.865 | 98.932 | 99.368 | 113.167 | 122,312.546 | 4,398.238 | 95,740.851 | 102,421.732 | 103,405.666 | 4,595.082 | 95,748.85 | 94,392.849 | 86,609.922 | 11,071.263 | 93,810.654 | 101,991.353 | 107,214.536 | 5,155.005 | 84,732.865 | 91,544.711 | 94,661.638 | 7,148.406 | 0 | 0 | 0 | 107,450.234 | 0 | 0 | 0 | 9,087.781 | 0 | 0 | 0 | 9,468.173 | 50.06 | 57.96 | 0 | 8,537.044 | 0 | 0 | 0 | 7,398.418 | 0 | 0 | 5,961.625 | 8.095 | 7.85 | 8.435 |
Nettovorderingen
| 0 | 0 | 2.473 | 0 | 0 | 0 | 21.669 | 0 | 0 | 0 | 15.158 | 0 | 0 | 0 | 11.129 | 0 | 0 | 0 | 7.24 | 0 | 0 | 0 | 7.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 50.621 | 0 | 0 | 0 | -5.053 | 0 | 0 | 0 | -3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 43.708 | 49.259 | 53.095 | 52.078 | 32.778 | 32.201 | 5.053 | 50.506 | 32.116 | 82.779 | 3.118 | 75.024 | 76.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 43.708 | 49.259 | 53.095 | 207.809 | 192.834 | 194.873 | 232.74 | 211.955 | 182.503 | 242.262 | 263.098 | 212.661 | 203.401 | 161.961 | 163.096 | 61.243 | 126.204 | 107.648 | 144.568 | 97.865 | 98.932 | 99.368 | 121.142 | 122,312.546 | 4,398.238 | 95,740.851 | 102,421.732 | 103,405.666 | 4,595.082 | 95,748.85 | 94,392.849 | 86,609.922 | 11,071.263 | 93,810.654 | 101,991.353 | 107,214.536 | 5,155.005 | 84,732.865 | 91,544.711 | 94,661.638 | 7,148.406 | 0 | 0 | 0 | 107,450.234 | 0 | 0 | 0 | 9,087.781 | 0 | 0 | 0 | 9,468.173 | 50.06 | 57.96 | 0 | 8,537.044 | 0 | 0 | 0 | 7,398.418 | 0 | 0 | 5,961.625 | 8.095 | 7.85 | 8.435 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 8.627 | 8.59 | 8.795 | 8.782 | 8.065 | 8.066 | 8.001 | 7.863 | 7.991 | 8.549 | 8.603 | 8.187 | 8.105 | 6.427 | 5.103 | 4.258 | 4.179 | 4.322 | 4.295 | 6.087 | 6.105 | 5.762 | 5.851 | 5,533.797 | 0 | 5,685.444 | 5,756.195 | 5,836.798 | 0 | 6,032.05 | 6,126.541 | 6,205.786 | 0 | 6,456.789 | 6,608.922 | 6,747.942 | 0 | 7,047.62 | 7,184.82 | 7,283.212 | 0 | 0 | 0 | 0 | 6,458.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.118 | 6.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.245 | 2.27 | 2.31 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0.965 | 0 | 0 | 0 | 161.959 | 0 | 0 | 0 | 170.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.024 | 1.636 | 0.966 | 157.19 | 160.877 | 163.578 | 159.64 | 161.922 | 150.672 | 159.769 | 162.165 | 137.885 | 126.843 | 98.737 | 75.549 | 0 | 56.935 | 69.384 | 99.229 | 60.603 | 79.146 | 83.542 | 90.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 501.057 | 0 | 0 | 0 | 5.682 | 0 | 0 | 0 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 546.893 | 527.125 | 24.179 | -165.972 | -168.943 | -171.644 | -167.641 | -169.785 | -158.663 | -168.317 | -170.768 | -146.072 | -134.948 | -105.164 | -80.652 | 403.853 | -61.114 | -73.706 | -103.523 | -66.691 | -85.251 | -89.304 | -96.653 | 0 | 247,362.698 | 0 | 0 | 0 | 256,317.077 | 0 | 0 | 0 | 268,790.602 | 0 | 0 | 0 | 292,841.001 | 0 | 0 | 0 | 309,645.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,522.931 | 0 | 0 | 0 | 225,547.731 | 0 | 0 | 0 | 237,826.463 | 0 | 0 | 0 | 206,976.778 | 0 | 0 | 181,769.414 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 558.544 | 537.351 | 535.963 | 165.972 | 168.943 | 171.644 | 167.641 | 169.785 | 158.663 | 168.317 | 170.768 | 146.072 | 134.948 | 105.164 | 80.652 | 408.11 | 61.114 | 73.706 | 103.523 | 66.691 | 85.251 | 89.304 | 96.653 | 5,533.797 | 247,362.698 | 5,685.444 | 5,756.195 | 5,836.798 | 256,317.077 | 6,032.05 | 6,126.541 | 6,205.786 | 268,790.602 | 6,456.789 | 6,608.922 | 6,747.942 | 292,841.001 | 7,047.62 | 7,184.82 | 7,283.212 | 309,645.926 | 0 | 0 | 0 | 6,458.527 | 0 | 0 | 0 | 242,522.931 | 0 | 0 | 0 | 225,547.731 | 6.118 | 6.001 | 0 | 237,826.463 | 0 | 0 | 0 | 206,976.778 | 0 | 0 | 181,769.414 | 2.245 | 2.27 | 2.31 |
Totaal activa
| 602.252 | 586.61 | 589.058 | 579.888 | 526.222 | 526.081 | 536.748 | 532.965 | 505.917 | 557.113 | 571.142 | 532.235 | 529.268 | 516.662 | 494.536 | 469.354 | 469.128 | 391.124 | 399.521 | 355.907 | 349.564 | 346.201 | 349.86 | 277,259.482 | 251,760.936 | 259,781.402 | 269,140.127 | 274,799.217 | 260,912.159 | 276,849.985 | 281,310.588 | 276,246.518 | 279,861.865 | 291,264.535 | 310,074.164 | 312,543.821 | 297,996.006 | 308,755.977 | 311,731.922 | 322,331.541 | 316,794.332 | 0 | 0 | 0 | 113,908.761 | 0 | 0 | 0 | 251,610.712 | 0 | 0 | 0 | 235,015.904 | 242.779 | 247.09 | 0 | 246,363.507 | 0 | 0 | 0 | 214,375.196 | 0 | 0 | 187,731.039 | 200.706 | 198.052 | 192.648 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 3.258 | 2.885 | 2.976 | 2.349 | 2.239 | 1.934 | 2.321 | 1.97 | 1.652 | 1.553 | 1.928 | 0 | 2.68 | 2.628 | 2.332 | 1.432 | 0.739 | 0.565 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 412.739 | 0 | -3.258 | -2.885 | -2.976 | -2.349 | -2.239 | -1.934 | -2.321 | -1.97 | -1.652 | -1.553 | -1.928 | 0 | -2.68 | -2.628 | -2.332 | -1.432 | -0.739 | -0.565 | -0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0.994 | 412.739 | 3.906 | 3.258 | 2.885 | 2.976 | 2.349 | 2.239 | 1.934 | 2.321 | 1.97 | 1.652 | 1.553 | 1.928 | 2.408 | 2.68 | 2.628 | 2.332 | 1.432 | 0.739 | 0.565 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 20.354 | 10.348 | 10.342 | 31.586 | 22.83 | 9.824 | 9.818 | 14.812 | 9.806 | 9.8 | 9.794 | 9.788 | 9.782 | 9.776 | 9.77 | 38.336 | 29.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.434 | 0 | 0 | 0 | -0.352 | 0 | 0 | 0 | -1.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.434 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 536.766 | 531.888 | 536.405 | -31.586 | -22.83 | -6.94 | -6.842 | -12.463 | -7.567 | 0 | 1.553 | 0 | 0 | 0 | 0 | 391.184 | 0 | 2.628 | 2.332 | 1.432 | 0.739 | 0.565 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 557.12 | 542.236 | 546.747 | 31.586 | 22.83 | 2.885 | 2.976 | 2.349 | 2.239 | 9.8 | 9.794 | 9.788 | 9.782 | 9.776 | 9.77 | 429.52 | 29.397 | 2.628 | 2.332 | 1.432 | 0.739 | 0.565 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 557.12 | 543.23 | 546.747 | 31.586 | 489.651 | 494.647 | 507.664 | 505.602 | 476.427 | 524.417 | 531.809 | 492.937 | 490.371 | 479.196 | 456.401 | 431.928 | 432.261 | 354.988 | 363.854 | 322.12 | 316.493 | 314.672 | 319.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.097 | 2.097 | 2.097 | 2.095 | 1.797 | 1.797 | 1.796 | 1.796 | 1.796 | 1.796 | 1.795 | 1.795 | 1.795 | 1.795 | 1.794 | 1.793 | 1.793 | 1.793 | 1.794 | 1.8 | 1.803 | 1.803 | 1.803 | 1,799.63 | 0 | 1,799.63 | 1,799.63 | 1,799.63 | 0 | 1,799.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 45.32 | 44.151 | 43.854 | 43.007 | 38.149 | 37.13 | 36.765 | 35.493 | 34.461 | 33.231 | 33.268 | 32.56 | 31.905 | 31.093 | 30.851 | 30.517 | 30.001 | 29.112 | 29.501 | 27.565 | 26.935 | 26.266 | 26.282 | 15,477.756 | 0 | 16,824.857 | 16,717.013 | 17,210.556 | 0 | 17,475.973 | 18,424.796 | 18,569.288 | 0 | 18,885.042 | 18,868.147 | 18,801.862 | 0 | 23,870.183 | 23,630.983 | 23,381.979 | 0 | 0 | 0 | 0 | 20,693.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.044 | 15.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.896 | 10.324 | 9.798 |
Overige gereserveerde algehele resultaten
| -9.247 | -9.829 | -10.611 | -12.545 | -11.26 | -11.613 | -13.61 | -14.032 | -10.873 | -6.437 | 0.148 | 0.847 | 1.1 | 0.482 | 1.381 | 0.992 | 0.987 | 1.138 | 0.27 | 0.209 | 0.075 | -0.797 | -1.653 | 1,085.691 | 0 | 1,410.33 | 539.46 | -191.663 | 0 | 964.827 | 851.369 | 593.933 | 0 | 725.992 | -265.317 | 106.341 | 0 | 67.891 | -517.3 | 769.372 | 0 | 0 | 0 | 0 | -23.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | -0.198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0.133 | 0.182 |
Overige totale aandeelhoudersvermogen
| 6.96 | 6.96 | 6.971 | 6.97 | 7.885 | 4.12 | 4.133 | 4.106 | 4.106 | 4.106 | 4.122 | 4.096 | 4.096 | 4.096 | 4.109 | 4.123 | 4.086 | 4.094 | 4.102 | 4.213 | 4.258 | 4.258 | 4.258 | 4,243.332 | 267,248.057 | 4,243.332 | 4,243.332 | 4,243.332 | 279,206.725 | 4,243.332 | 6,042.962 | 6,042.962 | 304,951.227 | 6,042.962 | 6,042.962 | 6,042.962 | 310,357.359 | 6,042.962 | 6,042.962 | 6,042.962 | 62,240.824 | 0 | 0 | 0 | 6,042.962 | 0 | 0 | 0 | 56,798.146 | 0 | 0 | 0 | 52,144.642 | 6.047 | 6.047 | 0 | 50,547.382 | 0 | 0 | 0 | 43,566.937 | 0 | 0 | 38,790.519 | 6.047 | 6.047 | 6.047 |
Totaal eigen vermogen van aandeelhouders
| 45.131 | 43.38 | 42.311 | 39.527 | 36.571 | 31.434 | 29.083 | 27.363 | 29.49 | 32.696 | 39.333 | 39.298 | 38.896 | 37.466 | 38.135 | 37.425 | 36.866 | 36.136 | 35.667 | 33.787 | 33.07 | 31.529 | 30.689 | 22,606.409 | 267,248.057 | 24,278.149 | 23,299.435 | 23,061.855 | 279,206.725 | 24,483.762 | 25,319.127 | 25,206.183 | 304,951.227 | 25,653.996 | 24,645.792 | 24,951.165 | 310,357.359 | 29,981.036 | 29,156.645 | 30,194.313 | 62,240.824 | 0 | 0 | 0 | 26,713.176 | 0 | 0 | 0 | 56,798.146 | 0 | 0 | 0 | 52,144.642 | 22.628 | 21.219 | 0 | 50,547.382 | 0 | 0 | 0 | 43,566.937 | 0 | 0 | 38,790.519 | 17.387 | 16.504 | 16.026 |
Totaal eigen vermogen
| 45.131 | 43.38 | 42.311 | 39.527 | 36.571 | 31.434 | 29.083 | 27.363 | 29.49 | 32.696 | 39.333 | 39.298 | 38.896 | 37.466 | 38.135 | 37.425 | 36.866 | 36.136 | 35.667 | 33.787 | 33.07 | 31.529 | 30.689 | 22,606.409 | 267,248.057 | 24,278.149 | 23,299.435 | 23,061.855 | 279,206.725 | 24,483.762 | 25,319.127 | 25,206.183 | 304,951.227 | 25,653.996 | 24,645.792 | 24,951.165 | 310,357.359 | 29,981.036 | 29,156.645 | 30,194.313 | 62,240.824 | 0 | 0 | 0 | 26,713.176 | 0 | 0 | 0 | 56,798.146 | 0 | 0 | 0 | 52,144.642 | 22.628 | 21.219 | 0 | 50,547.382 | 0 | 0 | 0 | 43,566.937 | 0 | 0 | 38,790.519 | 17.387 | 16.504 | 16.026 |
Totaal passiva en aandeelhoudersvermogen
| 602.252 | 586.61 | 589.058 | 579.888 | 526.222 | 526.081 | 536.748 | 532.965 | 505.917 | 557.113 | 571.142 | 532.235 | 529.268 | 516.662 | 494.536 | 469.354 | 469.128 | 391.124 | 399.521 | 355.907 | 349.564 | 346.201 | 349.86 | 277,259.482 | 480,002.15 | 259,781.402 | 269,140.127 | 274,799.217 | 504,903.38 | 276,849.985 | 281,310.588 | 276,246.518 | 554,578.858 | 291,264.535 | 310,074.164 | 312,543.821 | 560,793.229 | 308,755.977 | 311,731.922 | 322,331.541 | 330,064.429 | 0 | 0 | 0 | 336,508.078 | 0 | 0 | 0 | 265,546.891 | 0 | 0 | 0 | 249,487.658 | 242.779 | 247.09 | 0 | 259,727.595 | 0 | 0 | 0 | 225,164.94 | 0 | 0 | 196,569.476 | 200.706 | 198.052 | 192.648 |