Old Second Bancorp, Inc.
NASDAQ:OSBC
17.99 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 63.298 | 120.892 | 98.094 | 100.145 | 109.033 | 112.61 | 103.022 | 115.177 | 116.154 | 281.335 | 634.677 | 752.107 | 519.253 | 592.76 | 440.945 | 329.903 | 313.14 | 257.489 | 73.138 | 50.632 | 54.037 | 58.217 | 40.336 | 55.235 | 50.322 | 65.308 | 47.872 | 55.833 | 47.502 | 51.097 | 60.679 | 47.334 | 189.947 | 40.331 | 36.649 | 40.338 | 53.772 | 38.516 | 74.162 | 44.197 | 44.057 | 93.058 | 54.487 | 47.66 | 80.072 | 67.858 | 81.117 | 128.507 | 72.241 | 130.029 | 76.617 | 50.949 | 108.671 | 105.784 | 173.461 | 98.076 | 67.255 | 128.629 | 96.603 | 61.342 | 112.905 | 86.899 | 37.133 | 66.908 | 52.929 | 67.53 | 69.635 | 61.207 | 82.211 | 64.579 | 50.912 | 86.22 | 58.875 | 86.785 | 46.231 | 65.115 | 60.785 | 63.645 | 47.227 | 58.662 | 58.671 | 50.068 | 45.176 | 55.168 | 51.382 | 58.417 | 52.72 | 49.714 | 49.73 | 44.847 | 34.89 | 40.747 | 42.633 | 44.329 | 33.708 | 48.304 | 35.122 | 37.227 | 35.694 | 69.275 | 48.5 | 74.6 | 64.2 | 92.2 | 108.3 | 113.2 | 89.3 | 87 | 75.7 | 81.9 | 63.5 | 78.7 | 72.7 | 70.7 | 78.2 | 85.2 | 89.7 | 94.1 | 75.6 | 63.9 | 54.6 | 59.4 | 64.1 |
Kortetermijnbeleggingen
| 1,190.854 | 1,173.661 | 1,168.797 | 1,192.829 | 1,229.618 | 1,335.622 | 1,455.068 | 1,539.359 | 1,609.759 | 1,734.416 | 1,816.45 | 1,692.488 | 715.188 | 579.948 | 593.28 | 496.178 | 448.421 | 447.436 | 449.694 | 484.648 | 488.422 | 492.08 | 509.09 | 541.248 | 542.338 | 543.644 | 550.942 | 541.439 | 533.484 | 568.227 | 611.054 | 531.838 | 531.057 | 764.551 | 500.912 | 456.066 | 408.836 | 399.836 | 399.252 | 385.486 | 362.243 | 329.814 | 400.212 | 372.191 | 373.478 | 584.937 | 575.746 | 579.886 | 412.346 | 398.895 | 359.371 | 307.564 | 188.187 | 145.613 | 142.225 | 0 | 168.427 | 216.934 | 210.542 | 0 | 4.039 | 3.176 | 2.176 | 0 | 1.17 | 1.096 | 0.82 | 0 | 518.056 | 504.648 | 487.176 | 0 | 445.437 | 463.363 | 454.345 | 0 | 525.707 | 453.595 | 479.29 | 0 | 437.685 | 418.093 | 391.004 | 0 | 363.757 | 370.811 | 386.176 | 0 | 377.482 | 350.809 | 304.203 | 0 | 333.093 | 339.462 | 302.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,254.152 | 1,228.549 | 98.094 | 1,248.363 | 1,285.166 | 1,448.232 | 1,505.928 | 1,654.536 | 1,725.913 | 2,015.751 | 2,451.127 | 2,444.595 | 1,234.441 | 1,172.708 | 1,034.225 | 826.081 | 761.561 | 704.925 | 522.832 | 535.28 | 542.459 | 550.297 | 549.426 | 596.483 | 592.66 | 608.952 | 598.814 | 597.272 | 580.986 | 619.324 | 671.733 | 579.172 | 721.004 | 804.882 | 537.561 | 496.404 | 462.608 | 438.352 | 473.414 | 429.683 | 406.3 | 422.872 | 454.699 | 419.851 | 453.55 | 652.795 | 656.863 | 708.393 | 72.241 | 130.029 | 76.617 | 50.949 | 108.671 | 105.784 | 173.461 | 98.076 | 67.255 | 128.629 | 96.603 | 61.342 | 112.905 | 46.439 | 37.133 | 66.908 | 52.929 | 67.53 | 69.635 | 61.207 | 82.211 | 64.579 | 50.912 | 86.22 | 58.875 | 86.785 | 46.231 | 65.115 | 60.785 | 63.645 | 47.227 | 58.662 | 58.671 | 50.068 | 45.176 | 55.168 | 51.382 | 58.417 | 52.72 | 49.714 | 49.73 | 44.847 | 34.89 | 40.747 | 42.633 | 44.329 | 33.708 | 48.304 | 35.122 | 37.227 | 35.694 | 69.275 | 48.5 | 74.6 | 64.2 | 92.2 | 108.3 | 113.2 | 89.3 | 87 | 75.7 | 81.9 | 63.5 | 78.7 | 72.7 | 70.7 | 78.2 | 85.2 | 89.7 | 94.1 | 75.6 | 63.9 | 54.6 | 59.4 | 64.1 |
Nettovorderingen
| 0 | 450.979 | 422.656 | 395.271 | 354.827 | 314.919 | 285.831 | 277.385 | 251.603 | 230.677 | 211.132 | 158.231 | 162.444 | 154.512 | 138.24 | 141.601 | 133.676 | 133.293 | 125.418 | 119.751 | 108.152 | 98.379 | 87.73 | 78.806 | 70.661 | 66.687 | 66.344 | 68.325 | 69.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.708 | 51.122 | 46.297 | 109.217 | 106.72 | 79.305 | 78.051 | 68.706 | 44.912 | 34.43 | 30.125 | 23.747 | 31.995 | 27.706 | 28.365 | 26.23 | 29.81 | 30.989 | 30.848 | 30.473 | 34.297 | 31.282 | 27.34 | 27.232 | 20.765 | 42.092 | 42.594 | 34.199 | 19.756 | 17.171 | 19.483 | 17.718 | 17.434 | 14.776 | 16.321 | 10.606 | 12.188 | 12.858 | 12.135 | 11.124 | 0 | 14.29 | 13.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -1,679.528 | -520.75 | -1,643.634 | -490.167 | -138.071 | -397.308 | -146.903 | -137.715 | 0 | -651.851 | 14.32 | -1,185.057 | 0 | 0 | 0 | 0 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 123.969 | 153.912 | 128.917 | 105.268 | 135.34 | 138.071 | 111.477 | 144.038 | 137.715 | -458.717 | 651.851 | -886.093 | 530.065 | 1,273.109 | 1,329.302 | 1,506.495 | 1,560.341 | 1,576.744 | 1,488.213 | 1,424.302 | 1,405.617 | 1,412.92 | 1,406.863 | 1,387.856 | 1,333.984 | 1,358.047 | 1,096.734 | 1,122.899 | 1,123.033 | 1,102.333 | 1,016.331 | 1,085.694 | 816.523 | 546.69 | 792.667 | 832.188 | 882.935 | 925.866 | 920.242 | 939.151 | 953.319 | 978.598 | 888.215 | 902.432 | 894.109 | 640.882 | 666.859 | 703.126 | 1,362.888 | 1,399.774 | 1,487.441 | 1,524.263 | 1,583.455 | 1,668.212 | 1,736.444 | 1,765.428 | 1,947.239 | 2,005.962 | 2,014.836 | 2,114.844 | 2,192.395 | 2,276.733 | 2,306.36 | 2,337.016 | 2,305.217 | 2,272.798 | 2,233.766 | 1,950.205 | 1,949.678 | 1,903.595 | 1,825.084 | 1,816.797 | 1,826.508 | 1,793.58 | 1,785.128 | 1,742.328 | 1,686.666 | 1,649.874 | 1,607.443 | 1,530.848 | 1,499.637 | 1,453.83 | 1,393.72 | 1,316.656 | 1,271.311 | 1,225.725 | 1,132.819 | 1,118.429 | -64.456 | -61.123 | -45.461 | -52.9 | -55.448 | -56.42 | -44.798 | 1,074.289 | 1,092.801 | 992.974 | 958.459 | 905.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,254.152 | 153.912 | 128.917 | 105.268 | 1,285.166 | 1,763.151 | 1,505.928 | 1,929.056 | 1,977.516 | 1,787.711 | 2,662.259 | 1,731.053 | 741.893 | 2,600.329 | 2,501.767 | 2,474.177 | 2,455.578 | 2,414.962 | 2,137.282 | 2,079.333 | 2,056.228 | 2,061.596 | 2,044.019 | 2,063.145 | 1,997.305 | 2,033.686 | 1,761.892 | 1,788.496 | 1,773.324 | 1,721.657 | 1,688.064 | 1,664.866 | 1,537.527 | 1,351.572 | 1,330.228 | 1,328.592 | 1,345.543 | 1,364.218 | 1,393.656 | 1,368.834 | 1,359.619 | 1,401.47 | 1,342.914 | 1,322.283 | 1,347.659 | 1,293.677 | 1,323.722 | 1,411.519 | 1,435.129 | 1,529.803 | 1,564.058 | 1,575.212 | 1,692.126 | 1,773.996 | 1,909.905 | 1,911.212 | 2,065.616 | 2,180.888 | 2,220.656 | 2,282.906 | 2,384.605 | 2,401.223 | 2,412.199 | 2,448.836 | 2,392.576 | 2,370.453 | 2,327.148 | 2,043.407 | 2,059.595 | 1,996.539 | 1,902.226 | 1,932.827 | 1,916.372 | 1,911.213 | 1,861.832 | 1,841.74 | 1,778.733 | 1,740.859 | 1,681.902 | 1,610.275 | 1,600.4 | 1,546.492 | 1,473.095 | 1,391.58 | 1,339.864 | 1,303.625 | 1,203.257 | 1,185.577 | 0.05 | 0.045 | 0.035 | 0.035 | 0.043 | 0.044 | 0.034 | 1,122.593 | 1,142.213 | 1,043.411 | 994.153 | 974.839 | 48.5 | 74.6 | 64.2 | 92.2 | 108.3 | 113.2 | 89.3 | 87 | 75.7 | 81.9 | 63.5 | 78.7 | 72.7 | 70.7 | 78.2 | 85.2 | 89.7 | 94.1 | 75.6 | 63.9 | 54.6 | 59.4 | 64.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 82.768 | 82.871 | 81.29 | 79.31 | 76.472 | 72.797 | 72.547 | 76.923 | 77.301 | 81.901 | 86.156 | 88.005 | 44.12 | 44.544 | 45.055 | 45.477 | 44.914 | 44.536 | 44.579 | 44.354 | 42.9 | 42.551 | 42.025 | 42.439 | 42.752 | 42.532 | 37.209 | 37.628 | 37.971 | 38.061 | 38.594 | 38.977 | 39.092 | 38.953 | 39.151 | 39.612 | 39.701 | 41.696 | 42.016 | 42.335 | 42.557 | 45.242 | 45.716 | 46.005 | 46.392 | 46.793 | 47.356 | 47.002 | 48.509 | 49.196 | 49.83 | 50.477 | 51.972 | 52.692 | 53.65 | 54.64 | 55.601 | 56.505 | 57.294 | 58.406 | 59.571 | 60.557 | 61.459 | 62.522 | 63.216 | 61.992 | 61.2 | 49.698 | 49.051 | 49.452 | 49.542 | 48.404 | 45.736 | 43.534 | 43.368 | 42.485 | 39.731 | 38.086 | 37.651 | 36.208 | 33.645 | 33.468 | 33.199 | 33.033 | 32.341 | 31.42 | 30.556 | 29.743 | 28.714 | 27.331 | 24.902 | 24.362 | 24.158 | 23.593 | 22.392 | 22.155 | 21.799 | 21.813 | 21.113 | 20.665 | 20.7 | 21.1 | 21.2 | 21 | 20.8 | 21 | 20.9 | 20.8 | 20.9 | 21.1 | 15.4 | 15.5 | 14.9 | 14.7 | 14.7 | 14.6 | 14.1 | 14 | 13.1 | 13 | 13.1 | 12.8 | 13 |
Goodwill
| 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.478 | 86.332 | 86.332 | 102.636 | 20.433 | 20.546 | 20.661 | 20.781 | 20.901 | 21.023 | 21.147 | 21.275 | 21.404 | 21.561 | 21.682 | 21.814 | 21.947 | 22.074 | 8.901 | 8.922 | 8.944 | 8.968 | 8.993 | 9.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.579 | 0 | 59.053 | 59.014 | 59.078 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.13 | 2.13 | 2.13 | 0 | 2.236 | 2.342 | 2.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.493 | 20.551 | 21.201 | 21.561 | 23.281 | 23.477 | 23.838 | 24.867 | 25.784 | 25.702 | 26.015 | 7.097 | 5.32 | 5.267 | 5.889 | 4.224 | 5.01 | 4.479 | 4.108 | 5.935 | 5.361 | 5.818 | 6.715 | 7.357 | 8.131 | 7.812 | 7.541 | 6.944 | 6.684 | 6.528 | 6.608 | 6.489 | 5.075 | 4.698 | 5.052 | 5.847 | 5.47 | 5.884 | 5.254 | 5.462 | 5.64 | 5.655 | 6.279 | 6.984 | 7.158 | 7.527 | 7.22 | 7.392 | 7.416 | 7.764 | 8.289 | 8.165 | 8.419 | 9.108 | 9.626 | 0 | 8.26 | 8.433 | 9.193 | 9.104 | 8.525 | 8.963 | 8.854 | 0 | 8.12 | 8.421 | 8.718 | 0 | 2.724 | 2.842 | 2.957 | 0 | 0.089 | 0.178 | 0.266 | 0 | 0.444 | 0.533 | 0.622 | 0 | 0.799 | 0.888 | 0.977 | 0 | 1.155 | 1.243 | 1.332 | 0 | 1.51 | 1.598 | 1.687 | 0 | 1.865 | 1.953 | 2.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 95.971 | 107.029 | 107.679 | 108.039 | 109.759 | 109.955 | 110.316 | 111.345 | 112.262 | 112.034 | 112.347 | 109.733 | 25.753 | 25.813 | 26.55 | 25.005 | 25.911 | 25.502 | 25.255 | 27.21 | 26.765 | 27.379 | 28.397 | 29.171 | 30.078 | 29.886 | 16.442 | 15.866 | 15.628 | 15.496 | 15.601 | 15.507 | 5.075 | 4.698 | 5.052 | 5.847 | 5.47 | 5.884 | 5.254 | 5.462 | 5.64 | 5.655 | 6.279 | 6.984 | 7.158 | 7.527 | 7.22 | 7.392 | 7.416 | 7.764 | 8.289 | 8.165 | 8.419 | 9.108 | 9.626 | 9.422 | 8.26 | 8.433 | 9.193 | 9.104 | 8.525 | 8.963 | 66.433 | 66.861 | 67.173 | 61.214 | 67.796 | 4.612 | 4.854 | 4.972 | 5.087 | 5.012 | 5.119 | 5.029 | 4.854 | 4.756 | 2.574 | 4 | 2.752 | 2.841 | 2.929 | 3.018 | 3.107 | 3.196 | 3.433 | 3.373 | 3.632 | 3.551 | 3.64 | 3.728 | 3.817 | 3.906 | 4.101 | 4.295 | 4.496 | 4.694 | 4.893 | 5.287 | 5.292 | 3.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 85.121 | 106.459 | 84.893 | 79.288 | 1,229.618 | 1,335.622 | 1,455.068 | 1,539.359 | 1,609.759 | 1,734.416 | 1,816.45 | 1,692.488 | 715.188 | 579.948 | 593.28 | 496.178 | 448.421 | 447.436 | 449.694 | 484.648 | 488.422 | 492.08 | 509.09 | 541.248 | 542.338 | 543.644 | 550.942 | 541.439 | 533.484 | 568.227 | 611.054 | 531.838 | 531.057 | 764.551 | 746.864 | 703.812 | 658.88 | 653.255 | 656.584 | 645.156 | 625.283 | 594.497 | 664.51 | 628.762 | 631.579 | 584.937 | 575.746 | 579.886 | 412.346 | 398.895 | 359.371 | 307.564 | 188.187 | 145.613 | 142.225 | 148.647 | 168.427 | 216.934 | 210.542 | 246.241 | 246.393 | 246.318 | 361.766 | 406.386 | 427.209 | 462.308 | 544.501 | 560.859 | 518.056 | 504.648 | 487.176 | 472.897 | 445.437 | 463.363 | 454.345 | 478.849 | 525.707 | 453.595 | 479.29 | 452.942 | 437.685 | 418.093 | 391.004 | 411.035 | 363.757 | 370.811 | 386.176 | 389.216 | 377.482 | 350.809 | 304.203 | 324.549 | 333.093 | 339.462 | 302.483 | 318.663 | 310.961 | 287.214 | 289.083 | 270.912 | 276.2 | 278.1 | 279.8 | 292.4 | 258.9 | 254.2 | 255.8 | 264.5 | 268.5 | 255.3 | 253.1 | 276.6 | 253.4 | 256.6 | 253.2 | 253.9 | 262.8 | 258.2 | 235.1 | 237.6 | 197.1 | 233.3 | 226.9 |
Belastingvorderingen
| 22.032 | 28.71 | 31.699 | 31.077 | 44.051 | 39.827 | 37.845 | 59.808 | 49.62 | 32.481 | 22.628 | 6.1 | 7.335 | 6.696 | 8.067 | -3,016.531 | 9.626 | 13.242 | 14.292 | -2,525.749 | 12.691 | 14.277 | 17.271 | -2,559.958 | 25.116 | 27.812 | 26.581 | -2,285.102 | 42.394 | 45.356 | 49.699 | -2,159.87 | 55.536 | 57.738 | 64.505 | -2,001.931 | 65.15 | 65.473 | 67.743 | -1,985.793 | 71.375 | 71.778 | 74.453 | 75.303 | 78.865 | -1,810.756 | 54.576 | 54.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.422 | 66.739 | 65.106 | 0 | 0 | 0 | 0 | 0 | -66.861 | -67.173 | -61.214 | -67.796 | -4.612 | -4.854 | -4.972 | -5.087 | -5.012 | -5.119 | -5.029 | -4.854 | -4.756 | -2.574 | -4 | -2.752 | -2.841 | -2.929 | -3.018 | -3.107 | -3.196 | -3.433 | -3.373 | -3.632 | -3.551 | -381.122 | -354.537 | -308.02 | -328.455 | -337.194 | -343.757 | -306.979 | -323.357 | -315.854 | -292.501 | -294.375 | -273.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -85.121 | 5,183.719 | 5,181.594 | 5,319.817 | -1,241.079 | -39.827 | -1,465.852 | -64.376 | -49.62 | -32.481 | -22.628 | -6.1 | -7.335 | -6.696 | -8.067 | 3,016.531 | -9.626 | -13.242 | -14.292 | 2,525.749 | -12.691 | -14.277 | -17.271 | 2,559.958 | -25.116 | -27.812 | -26.581 | 2,285.102 | -42.394 | -45.356 | -49.699 | 2,159.87 | -55.536 | -57.738 | -64.505 | 2,001.931 | -65.15 | -65.473 | -67.743 | 1,985.793 | -71.375 | -71.778 | -74.453 | -75.303 | -78.865 | 1,810.756 | -54.576 | -54.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.422 | -66.739 | -65.106 | 0 | 0 | 0 | 3.176 | 0 | 66.861 | 67.173 | 61.214 | 67.796 | 4.612 | 4.854 | 4.972 | 5.087 | 5.012 | 5.119 | 5.029 | 4.854 | 4.756 | 2.574 | 4 | 2.752 | 2.841 | 2.929 | 3.018 | 3.107 | 3.196 | 3.433 | 3.373 | 3.632 | 3.551 | -25.074 | -23.603 | -21.085 | 3.906 | -20.057 | -19.298 | -17.896 | 4.694 | 4.893 | 5.287 | 5.292 | 3.004 | -296.9 | -299.2 | -301 | -313.4 | -279.7 | -275.2 | -276.7 | -285.3 | -289.4 | -276.4 | -268.5 | -292.1 | -268.3 | -271.3 | -267.9 | -268.5 | -276.9 | -272.2 | -248.2 | -250.6 | -210.2 | -246.1 | -239.9 |
Totaal niet-vlottende activa
| 200.771 | 5,508.788 | 5,487.155 | 5,617.531 | 218.821 | 1,518.374 | 209.924 | 1,723.059 | 1,799.322 | 1,928.351 | 2,014.953 | 1,890.226 | 785.061 | 650.305 | 664.885 | 566.66 | 519.246 | 517.474 | 519.528 | 556.212 | 558.087 | 562.01 | 579.512 | 612.858 | 615.168 | 616.062 | 604.593 | 594.933 | 587.083 | 621.784 | 665.249 | 586.322 | 575.224 | 808.202 | 791.067 | 749.271 | 704.051 | 700.835 | 703.854 | 692.953 | 673.48 | 645.394 | 716.505 | 681.751 | 685.129 | 639.257 | 630.322 | 634.28 | 468.271 | 455.855 | 417.49 | 366.206 | 248.578 | 207.413 | 205.501 | 212.709 | 232.288 | 281.872 | 277.029 | 313.751 | 314.489 | 319.014 | 489.658 | 535.769 | 557.598 | 585.514 | 673.497 | 615.169 | 571.961 | 559.072 | 541.805 | 526.313 | 496.292 | 511.926 | 502.567 | 526.09 | 568.012 | 495.681 | 519.693 | 491.991 | 474.259 | 454.579 | 427.31 | 447.264 | 399.531 | 405.604 | 420.364 | 422.51 | 3.64 | 3.728 | 3.817 | 28.268 | 4.101 | 4.295 | 4.496 | 26.849 | 26.692 | 27.1 | 26.405 | 23.669 | 296.9 | 299.2 | 301 | 313.4 | 279.7 | 275.2 | 276.7 | 285.3 | 289.4 | 276.4 | 268.5 | 292.1 | 268.3 | 271.3 | 267.9 | 268.5 | 276.9 | 272.2 | 248.2 | 250.6 | 210.2 | 246.1 | 239.9 |
Totaal activa
| 5,671.76 | 5,662.7 | 5,616.072 | 5,722.799 | 5,758.156 | 5,883.942 | 5,920.283 | 5,888.317 | 5,967.705 | 6,005.543 | 6,223.746 | 6,212.184 | 3,275.132 | 3,250.634 | 3,166.652 | 3,040.837 | 2,974.824 | 2,932.436 | 2,656.81 | 2,635.545 | 2,614.315 | 2,623.606 | 2,623.531 | 2,676.003 | 2,612.473 | 2,649.748 | 2,366.485 | 2,383.429 | 2,360.407 | 2,343.441 | 2,353.313 | 2,251.188 | 2,112.751 | 2,159.774 | 2,121.295 | 2,077.863 | 2,049.594 | 2,065.053 | 2,097.51 | 2,061.787 | 2,033.099 | 2,046.864 | 2,059.419 | 2,004.034 | 2,032.788 | 1,932.934 | 1,954.044 | 2,045.799 | 1,903.4 | 1,985.658 | 1,981.548 | 1,941.418 | 1,940.704 | 1,981.409 | 2,115.406 | 2,123.921 | 2,297.904 | 2,462.76 | 2,497.685 | 2,596.657 | 2,699.094 | 2,720.237 | 2,901.857 | 2,984.605 | 2,950.174 | 2,955.967 | 3,000.645 | 2,658.576 | 2,631.556 | 2,555.611 | 2,444.031 | 2,459.14 | 2,412.664 | 2,423.139 | 2,364.399 | 2,367.83 | 2,346.745 | 2,236.54 | 2,201.595 | 2,102.266 | 2,074.659 | 2,001.071 | 1,900.405 | 1,838.844 | 1,739.395 | 1,709.229 | 1,623.621 | 1,608.087 | 1,580.729 | 1,477.327 | 1,323.972 | 1,333.348 | 1,332.718 | 1,285.942 | 1,214.796 | 1,149.442 | 1,168.905 | 1,070.511 | 1,020.558 | 998.508 | 988.5 | 992.2 | 976.8 | 1,014.3 | 986.3 | 973.3 | 944.3 | 948.4 | 926.8 | 901.9 | 805 | 827.8 | 771.3 | 761.1 | 748.6 | 760.7 | 761.4 | 755 | 667.7 | 650.1 | 634.6 | 624.2 | 624.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.191 | 17.477 | 17.795 | 22.88 | 17.865 | 23.606 | 26.603 | 15.941 | 24.534 | 19.049 | 17.089 | 17.8 | 16.015 | 19.127 | 22.887 | 18.435 | 13.076 | 25.588 | 14.903 | 15.39 | 12.606 | 13.726 | 22.295 | 18.484 | 15.706 | 15.457 | 13.97 | 10.086 | 20.514 | 17.649 | 16.245 | 14.738 | 0 | 0 | 0 | 10.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 335 | 376.542 | 253.546 | 431.47 | 435 | 485 | 315 | 90 | 25 | 11 | 17.992 | 19.074 | 20.155 | 21.234 | 22.314 | 0 | 6.125 | 8.25 | 6.375 | 48.5 | 84 | 87.125 | 85 | 149.5 | 81.875 | 76.625 | 45 | 115 | 125 | 75 | 85 | 70 | 0.5 | 50 | 20 | 15 | 35 | 20 | 30 | 45 | 40 | 0.5 | 20 | 5 | 55 | 0.5 | 0.5 | 100 | 0.5 | 0.5 | 15 | 0.5 | 4.315 | 4.133 | 4.579 | 4.141 | 4.426 | 4.86 | 4.39 | 54.998 | 9.739 | 11.175 | 10.973 | 169.383 | 222.756 | 166.384 | 103.497 | 82.873 | 139.365 | 167.692 | 101.702 | 127.09 | 133.724 | 162.386 | 108.633 | 171.825 | 141.698 | 73.153 | 136.611 | 75.786 | 1.269 | 80.877 | 123.02 | 106.046 | 4.015 | 26.008 | 18.192 | 7.87 | 11.765 | 9.442 | 5.903 | 31.614 | 13.575 | 8.502 | 2.257 | 2.488 | 5.011 | 3.637 | 1.351 | 10.321 | 4.4 | 4.5 | 2.3 | 4.5 | 2.8 | 7.5 | 3.9 | 8.1 | 7 | 5.5 | 3.8 | 4.4 | 4 | 4.3 | 3.7 | 2.6 | 4.8 | 5.7 | 2.8 | 3.1 | 5.5 | 3.6 | 7.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.146 | 0 | 0 | 0 | 0 | 0 | 13.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 2,981.087 | 3,066.095 | 1,834.891 | 0 | -484.995 | 0 | -90 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,424.378 | 1,327.988 | 1,185.211 | 1,122.872 | 1,166.176 | 1,124.753 | 1,058.605 | 1,030.612 | 1,052.089 | 958.763 | 900.782 | 874.879 | 864.4 | 868 | 844.2 | 871.7 | 851 | 848.3 | 824.5 | 824.1 | 811.1 | 809.6 | 718.7 | 800.2 | 688.1 | 680 | 669 | 682.7 | 682.8 | -5.7 | -2.8 | -3.1 | -5.5 | -3.6 | -7.1 |
Totaal kortlopende verplichtingen
| 335 | 3,357.629 | 3,319.641 | 2,266.361 | 435 | 0.005 | 315 | 90 | 25 | 11 | 17.992 | 19.074 | 20.155 | 21.234 | 22.314 | 0 | 6.125 | 8.25 | 6.375 | 48.5 | 84 | 87.125 | 85 | 149.5 | 81.875 | 76.625 | 45 | 115 | 125 | 75 | 85 | 70 | 0.5 | 50 | 20 | 15 | 35 | 20 | 30 | 45 | 40 | 0.5 | 20 | 5 | 55 | 0.5 | 0.5 | 100 | 0.5 | 0.5 | 15 | 0.5 | 4.315 | 4.133 | 4.579 | 25.539 | 4.426 | 4.86 | 4.39 | 54.998 | 9.739 | 11.175 | 10.973 | 202.574 | 240.233 | 184.179 | 126.377 | 100.738 | 162.971 | 194.295 | 117.643 | 151.624 | 152.773 | 179.475 | 126.433 | 187.84 | 160.825 | 96.04 | 155.046 | 88.862 | 26.857 | 95.78 | 138.41 | 118.652 | 17.741 | 48.303 | 36.676 | 23.576 | 1,451.6 | 1,351.4 | 1,201.2 | 1,175 | 1,197.4 | 1,149.5 | 1,075.6 | 1,033.1 | 1,057.1 | 962.4 | 912.2 | 885.2 | 868.8 | 872.5 | 846.5 | 876.2 | 853.8 | 855.8 | 828.4 | 832.2 | 818.1 | 815.1 | 722.5 | 804.6 | 692.1 | 684.3 | 672.7 | 685.3 | 687.6 | 5.7 | 2.8 | 3.1 | 5.5 | 3.6 | 7.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 85.219 | 85.198 | 85.176 | 85.155 | 85.134 | 85.112 | 129.702 | 138.655 | 139.607 | 140.56 | 147.504 | 148.539 | 149.572 | 150.604 | 92.489 | 93.541 | 94.591 | 95.637 | 96.679 | 108.677 | 110.822 | 112.953 | 115.088 | 117.223 | 119.857 | 125.266 | 101.733 | 101.697 | 101.66 | 101.623 | 101.585 | 101.589 | 103.079 | 103.067 | 103.055 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 45 | 45 | 103.378 | 103.878 | 103.378 | 103.378 | 103.378 | 103.378 | 103.378 | 103.378 | 103.378 | 126.562 | 125.916 | 69.742 | 128.968 | 76.009 | 75.809 | 74.059 | 46.6 | 48.05 | 45 | 36.7 | 31.625 | 34.825 | 34.825 | 34.325 | 34.325 | 34.325 | 32.916 | 30.743 | 30.731 | 30.716 | 30.206 | 26.33 | 0 | 16.71 | 0 | 0 | 0 | 33.393 | 11.934 | 17.131 | 21.666 | 3.429 | 3.054 | 2.608 | 5.027 | 9.467 | 16.7 | 16.7 | 27 | 36.2 | 32.8 | 21.3 | 21.4 | 24.1 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -17.356 | 0 | 0 | 0 | -15.058 | 0 | 0 | 0 | -62.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 17.356 | 0 | 0 | 0 | 15.058 | 0 | 0 | 0 | 16.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,590.151 | 1,600.538 | 1,615.096 | 2,794.002 | 4,705.464 | -85.112 | 4,978.711 | -48.655 | -114.607 | 0 | 0 | 45.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.878 | -103.878 | 0 | 0 | 0 | 0 | 58.878 | 0 | -58.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,468.343 | 0 | 1,439.817 | 1,341.911 | 1,195.258 | 0.007 | -0.034 | -0.031 | 0.034 | -0.029 | 0.046 | -0.008 | -0.027 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,675.37 | 1,685.736 | 1,700.272 | 2,879.157 | 4,790.598 | 85.112 | 5,108.413 | 90 | 25 | 140.56 | 147.504 | 148.539 | 149.572 | 150.604 | 92.489 | 93.541 | 94.591 | 95.637 | 96.679 | 108.677 | 110.822 | 112.953 | 115.088 | 117.223 | 119.857 | 125.266 | 101.733 | 101.697 | 101.66 | 101.623 | 101.585 | 101.589 | 103.079 | 103.067 | 103.055 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 103.878 | 45 | 45 | 103.878 | 103.378 | 103.378 | 103.378 | 103.378 | 103.378 | 103.378 | 103.378 | 126.562 | 125.916 | 69.742 | 128.968 | 76.009 | 75.809 | 74.059 | 46.6 | 48.05 | 45 | 36.7 | 31.625 | 34.825 | 34.825 | 34.325 | 34.325 | 34.325 | 32.916 | 30.743 | 30.731 | 30.716 | 30.206 | 26.33 | 1,468.343 | 16.71 | 1,439.817 | 1,341.911 | 1,195.258 | 33.4 | 11.9 | 17.1 | 21.7 | 3.4 | 3.1 | 2.6 | 5 | 9.5 | 16.7 | 16.7 | 27 | 36.2 | 32.8 | 21.3 | 21.4 | 24.1 | 19.4 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.1 |
Totaal passiva
| 5,010.37 | 5,043.365 | 5,019.913 | 5,145.518 | 5,225.598 | 5,369.987 | 5,423.413 | 5,427.176 | 5,533.991 | 5,556.639 | 5,757.428 | 5,710.163 | 2,953.9 | 2,934.696 | 2,855.539 | 2,733.75 | 2,678.556 | 2,649.92 | 2,391.033 | 2,357.681 | 2,344.294 | 2,366.342 | 2,380.276 | 2,446.922 | 2,394.343 | 2,439.934 | 2,162.484 | 2,183.079 | 2,159.644 | 2,152.311 | 2,170.996 | 2,075.978 | 1,941.124 | 1,992.153 | 1,964.546 | 1,921.934 | 1,895.951 | 1,879.812 | 1,915.67 | 1,867.624 | 1,840.408 | 1,854.246 | 1,909.931 | 1,856.342 | 1,890.749 | 1,861.832 | 1,878.19 | 1,973.247 | 1,832.659 | 1,915.511 | 1,910.937 | 1,867.416 | 1,862.426 | 1,900.435 | 2,035.22 | 2,039.963 | 2,136.335 | 2,299.234 | 2,309.945 | 2,399.449 | 2,488.279 | 2,512.976 | 2,636.816 | 2,791.509 | 2,752.006 | 2,755.842 | 2,801.874 | 2,508.687 | 2,488.977 | 2,421.236 | 2,281.81 | 2,300.585 | 2,258.11 | 2,267.811 | 2,207.717 | 2,215.568 | 2,198.622 | 2,092.016 | 2,063.807 | 1,967.278 | 1,945.269 | 1,878.586 | 1,776.963 | 1,721.85 | 1,625.64 | 1,598.263 | 1,486.535 | 1,475.011 | 1,451.582 | 1,351.353 | 1,201.161 | 1,208.402 | 1,209.349 | 1,166.615 | 1,097.291 | 1,036.48 | 1,060.176 | 965.026 | 917.171 | 894.747 | 885.4 | 889.2 | 873.6 | 912.4 | 886.6 | 877.1 | 849.8 | 856.3 | 837.5 | 815.1 | 722.5 | 746.4 | 692.1 | 684.3 | 672.7 | 685.3 | 687.6 | 683.4 | 609.5 | 590.1 | 574.2 | 563.2 | 566 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 200.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.553 | 31.553 | 47.331 | 47.331 | 47.331 | 73 | 72.942 | 72.667 | 72.396 | 72.13 | 71.869 | 71.611 | 71.358 | 71.108 | 70.863 | 70.622 | 70.385 | 70.151 | 69.921 | 69.695 | 69.473 | 69.254 | 69.039 | 68.827 | 68.619 | 68.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 1.939 | 2.307 | 1.977 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 44.908 | 44.908 | 44.908 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 44.705 | 34.957 | 34.957 | 34.957 | 34.957 | 34.957 | 34.957 | 34.957 | 34.854 | 34.825 | 34.825 | 34.825 | 34.72 | 34.717 | 34.717 | 34.717 | 34.626 | 34.626 | 34.626 | 34.57 | 34.534 | 34.533 | 34.533 | 34.427 | 34.427 | 34.423 | 34.423 | 34.415 | 34.365 | 34.365 | 34.365 | 18.84 | 18.83 | 18.83 | 18.78 | 18.78 | 18.729 | 18.729 | 18.729 | 18.729 | 18.628 | 18.628 | 18.628 | 18.628 | 18.467 | 18.467 | 18.467 | 18.495 | 18.373 | 18.373 | 18.373 | 18.373 | 18.304 | 18.302 | 18.291 | 18.286 | 16.695 | 16.691 | 16.691 | 16.683 | 16.635 | 16.634 | 16.63 | 16.631 | 16.592 | 16.57 | 16.57 | 16.568 | 16.497 | 16.49 | 8.245 | 8.242 | 8.23 | 8.221 | 8.221 | 8.221 | 8.189 | 8.159 | 8.159 | 6.119 | 6.118 | 6.116 | 6.116 | 6.104 | 6.104 | 6.104 | 6.104 | 6.104 | 15.875 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 452.745 | 432.037 | 412.388 | 393.311 | 377.32 | 355.219 | 331.89 | 310.512 | 289.126 | 271.831 | 261.807 | 252.005 | 262.513 | 255.536 | 248.165 | 236.579 | 228.825 | 218.856 | 209.915 | 213.723 | 204.486 | 192.612 | 183.634 | 175.463 | 167.14 | 157.796 | 151.833 | 142.959 | 145.767 | 138.442 | 133.281 | 129.005 | 124.283 | 121.08 | 117.531 | 114.209 | 110.376 | 106.791 | 103.372 | 100.697 | 98.786 | 96.927 | 94.693 | 92.549 | 92.612 | 19.958 | 16.747 | 12.048 | 11.795 | 12.93 | 12.916 | 17.107 | 21.314 | 23.894 | 24.056 | 28.335 | 106.103 | 107.781 | 132.436 | 141.774 | 152.655 | 152.442 | 212.658 | 213.031 | 220.447 | 218.516 | 213.381 | 209.867 | 205.262 | 201.001 | 197.089 | 193.17 | 188.768 | 185.66 | 181.167 | 176.824 | 170.837 | 165.41 | 160.595 | 156.025 | 149.228 | 152.795 | 148.885 | 144.157 | 140.004 | 135.425 | 131.27 | 127.547 | 123.877 | 120.141 | 118.869 | 115.009 | 111.427 | 108.011 | 104.856 | 102.099 | 99.666 | 97.273 | 94.719 | 92.143 | 89.8 | 87.6 | 85.4 | 83.2 | 81 | 79 | 76.8 | 74.9 | 72.6 | 70.7 | 67.5 | 65.6 | 64.2 | 62.5 | 60.5 | 58.5 | 57.3 | 55.5 | 51 | 49.8 | 48.1 | 46.6 | 45.5 |
Overige gereserveerde algehele resultaten
| -40.4 | -60.769 | -63.361 | -62.781 | -90.619 | -86.186 | -79.1 | -93.124 | -98.389 | -65.244 | -37.484 | 8.768 | 12.249 | 14.433 | 13.266 | 14.762 | 11.044 | 6.422 | -1.819 | 4.562 | 6.371 | 6.112 | 1.736 | -4.079 | -6.058 | -4.487 | -3.634 | 1.479 | -0.632 | -2.668 | -6.128 | -8.762 | -7.437 | -8.083 | -15.33 | -12.659 | -10.963 | -7.211 | -7.023 | -7.713 | -7.232 | -5.339 | -7.493 | -7.038 | -12.435 | -10.484 | -2.202 | -1.327 | -2.556 | -3.965 | -3.171 | -3.702 | -3.107 | -2.579 | -3.042 | -3.13 | -2.652 | -1.898 | -1.916 | -1.605 | 1.58 | -1.33 | -3.316 | -2.123 | -4.327 | -0.026 | 4.086 | 1.971 | -0.483 | -4.26 | -1.498 | -2.545 | -3.31 | -6.848 | -5.383 | -4.562 | -2.678 | -0.85 | -2.735 | 0.324 | 1.637 | -0.59 | 4.337 | 3.005 | 4.19 | 5.457 | 5.002 | 5.376 | 5.868 | 4.841 | 3.136 | 4.726 | 6.225 | 4.431 | 3.943 | 1.471 | -0.67 | -1.939 | -2.307 | -1.977 | -1.4 | -0.4 | 0 | 2.8 | 2.8 | 1.3 | 1.8 | 1.4 | 0.8 | 0.3 | -0.4 | 0.4 | -0.4 | -1.1 | 0 | 1.5 | 1.2 | -0.7 | -5.6 | -2.6 | -0.5 | 1.5 | 0 |
Overige totale aandeelhoudersvermogen
| 204.137 | 203.159 | 202.224 | 202.046 | 201.152 | 0.004 | 199.375 | 199.048 | 198.272 | 197.612 | 197.29 | 196.543 | 11.513 | 11.012 | 14.725 | 20.789 | 21.442 | 22.281 | 22.724 | 24.725 | 24.339 | 23.715 | 23.06 | 22.977 | 22.331 | 21.788 | 21.085 | 21.286 | 21.002 | 20.73 | 20.594 | 20.433 | 20.248 | 20.091 | 20.121 | 19.952 | 19.807 | 19.685 | 19.523 | 19.483 | 19.441 | 19.334 | -29.552 | -29.591 | -29.635 | -29.548 | -29.601 | -28.767 | -28.838 | -28.905 | -28.971 | -28.894 | -29.179 | -29.354 | -29.607 | -29.635 | -30.044 | -30.297 | -30.529 | -30.373 | -30.62 | -30.843 | -31.122 | -36.116 | -36.254 | -36.656 | -36.982 | -78.644 | -78.891 | -79.057 | -50.053 | -48.705 | -47.538 | -40.114 | -35.733 | -36.592 | -36.606 | -36.606 | -36.64 | -37.858 | -37.965 | -37.965 | -38.022 | -38.398 | -38.66 | -38.137 | -7.407 | -8.036 | -8.757 | -7.167 | -5.313 | -0.907 | -0.399 | 0.769 | 2.602 | 3.288 | 2.959 | 2.108 | 2.564 | -4.257 | -2.6 | 15.8 | 17.8 | 15.9 | 15.9 | 15.9 | 15.9 | 15.8 | 15.9 | 15.9 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.4 | 15.3 | 16.8 | 12.8 | 12.8 | 12.8 | 12.9 | 12.9 |
Totaal eigen vermogen van aandeelhouders
| 661.39 | 619.335 | 596.159 | 577.281 | 532.558 | 513.955 | 496.87 | 461.141 | 433.714 | 448.904 | 466.318 | 502.021 | 321.232 | 315.938 | 311.113 | 307.087 | 296.268 | 282.516 | 265.777 | 277.864 | 270.021 | 257.264 | 243.255 | 229.081 | 218.13 | 209.814 | 204.001 | 200.35 | 200.763 | 191.13 | 182.317 | 175.21 | 171.627 | 167.621 | 156.749 | 155.929 | 153.643 | 185.241 | 181.84 | 194.163 | 192.691 | 192.618 | 149.488 | 147.692 | 142.039 | 71.102 | 75.854 | 72.552 | 70.741 | 70.147 | 70.611 | 74.002 | 78.278 | 80.974 | 80.186 | 83.958 | 161.569 | 163.526 | 187.74 | 197.208 | 210.815 | 207.261 | 265.041 | 193.096 | 198.168 | 200.125 | 198.771 | 149.889 | 142.579 | 134.375 | 162.221 | 158.555 | 154.554 | 155.328 | 156.682 | 152.262 | 148.123 | 144.524 | 137.788 | 134.988 | 129.39 | 122.485 | 123.442 | 116.994 | 113.755 | 110.966 | 137.086 | 133.076 | 129.147 | 125.974 | 122.811 | 124.946 | 123.369 | 119.327 | 117.505 | 112.962 | 108.729 | 105.485 | 103.387 | 103.761 | 103.1 | 103 | 103.2 | 101.9 | 99.7 | 96.2 | 94.5 | 92.1 | 89.3 | 86.9 | 82.5 | 81.4 | 79.2 | 76.8 | 75.9 | 75.4 | 73.8 | 71.6 | 58.2 | 60 | 60.4 | 61 | 58.4 |
Totaal eigen vermogen
| 661.39 | 619.335 | 596.159 | 577.281 | 532.558 | 513.955 | 496.87 | 461.141 | 433.714 | 448.904 | 466.318 | 502.021 | 321.232 | 315.938 | 311.113 | 307.087 | 296.268 | 282.516 | 265.777 | 277.864 | 270.021 | 257.264 | 243.255 | 229.081 | 218.13 | 209.814 | 204.001 | 200.35 | 200.763 | 191.13 | 182.317 | 175.21 | 171.627 | 167.621 | 156.749 | 155.929 | 153.643 | 185.241 | 181.84 | 194.163 | 192.691 | 192.618 | 149.488 | 147.692 | 142.039 | 71.102 | 75.854 | 72.552 | 70.741 | 70.147 | 70.611 | 74.002 | 78.278 | 80.974 | 80.186 | 83.958 | 161.569 | 163.526 | 187.74 | 197.208 | 210.815 | 207.261 | 265.041 | 193.096 | 198.168 | 200.125 | 198.771 | 149.889 | 142.579 | 134.375 | 162.221 | 158.555 | 154.554 | 155.328 | 156.682 | 152.262 | 148.123 | 144.524 | 137.788 | 134.988 | 129.39 | 122.485 | 123.442 | 116.994 | 113.755 | 110.966 | 137.086 | 133.076 | 129.147 | 125.974 | 122.811 | 124.946 | 123.369 | 119.327 | 117.505 | 112.962 | 108.729 | 105.485 | 103.387 | 103.761 | 103.1 | 103 | 103.2 | 101.9 | 99.7 | 96.2 | 94.5 | 92.1 | 89.3 | 86.9 | 82.5 | 81.4 | 79.2 | 76.8 | 75.9 | 75.4 | 73.8 | 71.6 | 58.2 | 60 | 60.4 | 61 | 58.4 |
Totaal passiva en aandeelhoudersvermogen
| 5,671.76 | 5,662.7 | 5,616.072 | 5,722.799 | 5,758.156 | 5,883.942 | 5,920.283 | 5,888.317 | 5,967.705 | 6,005.543 | 6,223.746 | 6,212.184 | 3,275.132 | 3,250.634 | 3,166.652 | 3,040.837 | 2,974.824 | 2,932.436 | 2,656.81 | 2,635.545 | 2,614.315 | 2,623.606 | 2,623.531 | 2,676.003 | 2,612.473 | 2,649.748 | 2,366.485 | 2,383.429 | 2,360.407 | 2,343.441 | 2,353.313 | 2,251.188 | 2,112.751 | 2,159.774 | 2,121.295 | 2,077.863 | 2,049.594 | 2,065.053 | 2,097.51 | 2,061.787 | 2,033.099 | 2,046.864 | 2,059.419 | 2,004.034 | 2,032.788 | 1,932.934 | 1,954.044 | 2,045.799 | 1,903.4 | 1,985.658 | 1,981.548 | 1,941.418 | 1,940.704 | 1,981.409 | 2,115.406 | 2,123.921 | 2,297.904 | 2,462.76 | 2,497.685 | 2,596.657 | 2,699.094 | 2,720.237 | 2,901.857 | 2,984.605 | 2,950.174 | 2,955.967 | 3,000.645 | 2,658.576 | 2,631.556 | 2,555.611 | 2,444.031 | 2,459.14 | 2,412.664 | 2,423.139 | 2,364.399 | 2,367.83 | 2,346.745 | 2,236.54 | 2,201.595 | 2,102.266 | 2,074.659 | 2,001.071 | 1,900.405 | 1,838.844 | 1,739.395 | 1,709.229 | 1,623.621 | 1,608.087 | 1,580.729 | 1,477.327 | 1,323.972 | 1,333.348 | 1,332.718 | 1,285.942 | 1,214.796 | 1,149.442 | 1,168.905 | 1,070.511 | 1,020.558 | 998.508 | 988.5 | 992.2 | 976.8 | 1,014.3 | 986.3 | 973.3 | 944.3 | 948.4 | 926.8 | 901.9 | 805 | 827.8 | 771.3 | 761.1 | 748.6 | 760.7 | 761.4 | 755 | 667.7 | 650.1 | 634.6 | 624.2 | 624.4 |