Orexo AB (publ) (ORX.ST) - Balans per kwartaal

Home
ORX.ST
Financiële Gegevens

14.5 (SEK) • At close February 20, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	119.1	123.3	114.9	139.7	198	171	184.2	251.1	142.4	132.2	122.4	244.2	437.8	504.1	588.1	679.7	725.5	505.3	593.3	677.2	861.4	816.8	812.9	697	647.4	589.8	516.6	494.8	437.5	327.9	370.7	294.3	250.6	282.4	276.9	252.9	233	198.124	201.2	282.1	289.3	284.48	299.2	110.6	30.7	105.643	91.9	300.7	218.9	228.067	306.2	426.1	212.4	246.859	294.34	242.497	0	135.798	165.645	190.853	50.432	87.414	107.061	188.22
Kortetermijnbeleggingen Numbers are in millions	0	0	0	0	0	0	0	0	136.5	219.6	321.5	223.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	119.1	123.3	114.9	139.7	198	171	184.2	251.1	278.9	351.8	443.9	467.7	437.8	504.1	588.1	679.7	725.5	505.3	593.3	677.2	861.4	816.8	812.9	697	647.4	589.8	516.6	494.8	437.5	327.9	370.7	294.3	250.6	282.4	276.9	252.9	233	198.124	201.2	282.1	289.3	284.48	299.2	110.6	30.7	105.643	91.9	300.7	218.9	228.067	306.2	426.1	212.4	246.859	294.34	242.497	0	135.798	165.645	190.853	50.432	87.414	107.061	188.22
Nettovorderingen Numbers are in millions	200.5	239.9	245.2	257.5	243.3	212.7	269.3	250.5	245.7	272.5	295.1	329.9	298	238	211.5	168.5	190.2	217.9	213.2	253.6	241.6	233.8	286.4	291.1	252.2	270.4	297.3	308.8	217.2	218.4	208	217.8	192.2	178.5	269.4	281.3	229.2	167.8	224.6	194.5	183.2	142.135	113.1	80.1	54.4	36.146	144	30.9	29.1	36.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraad Numbers are in millions	36.2	60.1	54.3	69.2	71.7	42.4	64.6	67.1	64.7	74.6	88.7	84.4	77.6	92.3	93.4	95.7	108.8	108.4	120.7	126.2	140.1	131.8	137	150.6	166.4	173.6	180.5	194.2	206.1	250.2	272.1	292.9	316.8	344.2	360.8	379.5	382.5	398.925	430	447.8	480.1	478.144	473.5	435.1	393.2	383.41	229	116.1	41.6	28.318	26.9	25.7	30.2	26.689	18.319	11.865	12.409	7.965	9.577	7.527	8.781	8.44	9.172	13.982
Overige vlottende activa Numbers are in millions	0	23.1	0	0	0	32.2	0	0	0	62.6	0	0	0	55.1	-0.1	0	0	52.7	0	0	0	38.8	0.1	0	-0.1	31.6	0	0	0	30.9	0	0	0	28.6	0	0	0	51.2	0	0	0	31.662	0	0	0	19.097	0	0	0	36.654	35.7	49.7	56.1	82.445	76.297	66.807	204.499	119.845	48.87	74.777	49.034	60.667	77.718	57.535
Totaal vlottende activa Numbers are in millions	355.8	446.4	414.4	466.4	513	458.9	518.1	568.7	589.3	735.5	827.7	882	813.4	865.5	892.9	943.9	1,024.5	831.6	927.2	1,057	1,243	1,221.2	1,236.4	1,138.7	1,065.9	1,059.5	994.4	997.8	860.8	827.4	850.8	805	759.6	833.7	907.1	913.7	844.7	830.434	855.8	924.4	952.6	936.421	885.8	625.8	478.3	544.296	464.9	447.7	289.6	293.039	368.8	501.5	298.7	355.993	388.956	321.169	216.908	263.608	224.092	273.157	108.247	156.521	193.951	259.737
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	85.3	81.1	89.6	98.5	99.9	105.5	114.5	115.4	112.2	122.1	116.9	121.6	123.2	125.2	123.6	124.3	119.2	115.1	106.2	93.6	101	79	84	84.9	87.7	20.2	19.5	20.3	19.4	20.1	20	20.8	21.5	22.1	23.1	22.9	23.7	24.685	25.6	26.6	28.2	29.08	30.2	31.3	32.3	33.255	32.8	33.3	33.5	35.123	36.2	37.7	39	39.241	40.592	41.661	41.75	41.666	42.602	44.296	45.345	45.814	46.219	50.317
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	27.412	26.8	26.7	26.4	26.403	25.9	26.1	25.3	25.827	25.5	26.1	33.3	33.448	33.806	17.681	17.681	17.679	17.8	17.682	17.987	17.987	0	16.03
Immateriële activa Numbers are in millions	0	26.9	142.6	154.4	165.3	173.2	186.4	197.8	207.2	217.4	229.6	235.5	241.7	248.8	260.6	250.7	253.2	234.3	239.6	213.5	109.9	114	101.9	95.5	99.7	103.9	108.3	112.1	116.6	121	125.4	129.8	133.9	138.2	142.4	147.8	153.4	159.124	226.3	230.4	231.2	231.815	227.8	230.1	207.1	168.376	109.9	73.7	114.9	109.259	2.8	2.1	0.9	150.867	0.895	0.931	1.065	407.417	1.42	1.68	1.769	1.982	0	391.971
Goodwill en immateriële activa Numbers are in millions	25.5	26.9	142.6	154.4	165.3	173.2	186.4	197.8	207.2	217.4	229.6	235.5	241.7	248.8	260.6	250.7	253.2	234.3	239.6	213.5	109.9	114	101.9	95.5	99.7	103.9	108.3	112.1	116.6	121	125.4	129.8	133.9	138.2	142.4	147.8	153.4	159.124	226.3	230.4	258.2	259.227	254.6	256.8	233.5	194.779	135.8	99.8	140.2	135.086	28.3	28.2	34.2	150.867	34.701	18.612	18.746	407.417	19.22	19.362	19.756	19.969	18.147	391.971
Langetermijnbeleggingen Numbers are in millions	0	1.5	1.5	0.8	0.8	0.9	0.8	0.3	-135.6	-218.7	-320.5	-222.6	0.8	0.8	0.8	0.7	0.8	0.7	0.8	0.8	1.5	1.4	12.3	10.8	10.8	10.4	7.7	7.8	7.3	7.1	7	-20.6	-21.1	7.9	0	1.2	1.4	2.1	2.3	1.3	1.4	1.158	1	1.2	0	0	0	0	0	0	14.7	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingvorderingen Numbers are in millions	41.8	38.9	48.9	53.2	50.9	48.1	49.2	44.8	39.6	33.1	28.3	31	26.5	33.4	34.2	25.2	35.9	32.7	54.4	98.1	94.9	85.5	110.8	110.2	103.3	92.8	78.4	35.5	31.3	28.3	30.1	20.6	21.1	24.8	0	-1.2	-1.4	18	-2.3	-1.3	-1.4	3	-1	-1.2	0	0	0	0	0	0	-14.7	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende activa Numbers are in millions	20.6	0	0	0	0	0	0	-0.1	136.6	219.6	321.5	223.5	0	0	0	0.1	-0.1	18.5	0	0	0	0	0	0	0	-0.1	0	0	0	0	0	20.6	21.1	-7.9	0	1.2	1.4	-18.039	2.3	1.3	1.4	-3	1	1.2	0	0	9.7	10.9	39.4	18.507	131.2	120.9	116.5	0	349.111	488.653	386.741	0	422.332	428.69	424.516	427.03	424.836	0
Totaal niet-vlottende activa Numbers are in millions	173.2	148.4	282.6	306.9	316.9	327.7	350.9	358.2	360	373.5	375.8	389	392.2	408.2	419.2	401	409	401.3	401	406	307.3	279.9	309	301.4	301.5	227.2	213.9	175.7	174.6	176.5	182.5	171.2	176.5	185.1	165.5	171.9	178.5	185.87	254.2	258.3	287.8	289.465	285.8	289.3	265.8	228.034	178.3	144	213.1	188.716	195.7	186.8	189.7	190.108	424.404	548.926	447.237	449.083	484.154	492.348	489.617	492.813	489.202	442.288
Totaal activa Numbers are in millions	529	594.8	697	773.3	829.9	786.6	869	926.9	949.3	1,109	1,203.5	1,271	1,205.7	1,273.7	1,312.1	1,344.9	1,433.5	1,232.9	1,328.2	1,463	1,550.4	1,501.1	1,545.3	1,440.1	1,367.4	1,286.7	1,208.3	1,173.5	1,035.4	1,003.9	1,033.3	976.2	936.1	1,018.8	1,072.6	1,085.5	1,023.2	1,016.304	1,110	1,182.7	1,240.4	1,225.886	1,171.6	915.1	744.1	772.33	643.2	591.7	502.8	481.755	564.5	688.3	488.4	546.101	813.36	870.095	664.145	712.691	708.246	765.505	597.864	649.334	683.153	702.025
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	39.9	41.5	114.5	115.9	92.2	36.5	157	138	156.1	86.6	193	249.3	172.4	49.2	192.4	146.3	154.9	47	0	0	0	49.4	0	0	0	47.7	0	0	0	45.5	0	0	0	36	0	0	0	34.9	0	0	0	28.88	0	0	0	138.009	0	0	0	19.79	0	0	0	27.323	0	0	0	25.478	0	0	0	66.968	0	0
Kortlopende schulden Numbers are in millions	19	20	12.9	16.4	516.1	20.9	21.3	21.8	22.2	20.6	21.2	20.6	20.2	-428.1	19.8	19.8	18.7	243.6	19.2	19.8	20.6	-367.7	21.6	20.8	19.9	0	0	0	143.2	0	340.6	340	0	0	0	0	0	0	0	0	2.4	0	2.4	2.4	202.7	0	52.3	11.2	11.1	0	235.9	291	81.8	0	117.366	132.143	135.627	0	130.717	156.106	57.117	66.968	45.2	121.827
Belastingschulden Numbers are in millions	0	4	0	0	0	4.3	0	0	0	4.3	0	0	0	3.9	0	0	0	4.2	0	0	0	3.5	0	0	0	3.7	0	0	0	3.2	0	0	0	3.5	0	0	0	4.012	0	0	0	6.208	0	0	0	6.155	0	0	0	5.665	0	0	0	5.913	0	0	0	5.869	0	0	0	0	0	0
Uitgestelde opbrengsten Numbers are in millions	0	0	0	0	0	0	-157	-138	-156.1	0	-193	-249.3	-172.4	297.7	-192.4	-146.3	-154.9	308.8	0	0	0	389.1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kortlopende verplichtingen Numbers are in millions	146.7	112.2	116.8	131.3	140.9	201.5	131.4	144.2	127.4	274.4	161.1	161.2	146.9	9.2	144.4	174.2	171	-2.3	387.8	424.7	441	-2.4	516.3	495.2	477	432	457.1	488.5	261.6	301.2	389.4	359.8	322.7	270	303.2	347.2	292.1	212.685	287.2	313.7	295	232.977	267.9	318.7	286.5	352.981	381.2	359.8	133.6	143.466	0	0	0	84.879	0	0	0	108.663	0	0	0	-66.968	0	0
Totaal kortlopende verplichtingen Numbers are in millions	205.6	231.1	244.2	263.6	749.2	263.2	309.7	304	305.7	385.9	375.3	431.1	339.5	380.2	356.6	340.3	344.6	601.3	407	444.5	461.6	461	537.9	516	496.9	483.4	457.1	488.5	404.8	349.9	730	699.8	322.7	309.5	303.2	347.2	292.1	251.597	287.2	313.7	297.4	268.065	270.3	321.1	489.2	497.145	433.5	371	144.7	168.921	235.9	291	81.8	118.115	117.366	132.143	135.627	140.01	130.717	156.106	57.117	66.968	45.2	121.827
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	464.9	466	466.5	466.6	5.9	452.9	457.4	495.3	508.2	519	520.8	523.7	526.7	530.3	533	534.7	535	47.4	268.2	272.6	303.3	322.9	327.4	363.3	366.3	320.6	320.2	319.8	319.5	319.1	0	0	339.4	397.8	496.1	495.5	494.9	494.334	493.7	493.1	493.7	493.762	493.7	493.6	103.5	104.081	8.6	105.7	106.8	113.572	110.9	109	107.7	114.513	107.51	93.93	90.975	94.421	91.51	88.599	0	12.8	25.805	0
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7.2	0	0	-6.003	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.5	0	0	2.1	2.4	8.7	4.071	5.6	2.9	1.8	1.807	1.806	8.586	8.581	8.911	9.036	9.917	9.334	9.791	9.449	0.415
Overige niet-vlottende verplichtingen Numbers are in millions	19.8	24	13.5	18.9	13.4	11.6	9.9	3.8	6.3	10.2	9	7.3	10	13.6	10.8	10.5	19.1	25.7	33.6	10.4	10.2	10.8	8.3	7.9	7.6	6.6	6.6	3.9	5.7	5.8	3.3	0.6	0.7	1.2	2.4	2.3	2.6	3.914	3.9	6.9	8.9	9.006	8.4	9.9	7.4	9.645	2.2	12.5	5.7	3.997	-9.6	1.2	0.6	0.565	4.974	0.605	1.143	1.112	10.798	12.086	12.187	11.114	1.337	10
Totaal niet-vlottende verplichtingen Numbers are in millions	484.7	490	480	485.5	19.3	464.5	467.3	499.1	514.5	529.2	529.8	531	536.7	543.9	543.8	545.2	554.1	73.1	301.8	283	313.5	333.7	335.7	371.2	373.9	327.2	326.8	323.7	325.2	324.9	3.3	0.6	340.1	399	498.5	497.8	497.5	498.248	497.6	500	502.6	502.798	502.1	503.5	110.9	113.726	18	118.2	121.2	121.64	120.2	113.1	110.1	116.885	114.29	103.121	100.699	104.444	111.344	110.602	21.521	33.705	36.591	10.415
Totaal passiva Numbers are in millions	690.3	721.1	724.2	749.1	768.5	727.7	777	803.1	820.2	915.1	905.1	962.1	876.2	924.1	900.4	885.5	898.7	674.4	708.8	727.5	775.1	794.7	873.6	887.2	870.8	810.6	783.9	812.2	730	674.8	733.3	700.4	662.8	708.5	801.7	845	789.6	749.845	784.8	813.7	800	770.863	772.4	824.6	600.1	610.871	451.5	489.2	265.9	290.561	356.1	404.1	191.9	235	231.656	235.264	236.326	244.454	242.061	266.708	78.638	100.673	81.791	132.242
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0.4	0	0	0	13.4	0	0	0	0	0	0	0	0.3	0	0	0	7.3	0	0	0	0	0	0	0	6	0	0	0	9.31	0	0	0	6.202	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0	14.2	0	24.2	61.4	14.2	92	123.8	129.1	14.2	298.4	308.9	329.5	14.2	411.7	459.4	534.8	14.2	619.4	735.5	775.3	14.2	671.7	552.9	496.6	14.2	424.4	361.3	305.4	14.1	300	275.8	273.3	13.9	270.9	240.5	233.6	13.834	325.2	369	440.4	13.738	399.2	90.5	144	13.166	191.7	102.5	236.9	11.983	208.4	0	0	11.946	11.94	11.94	9.362	9.361	9.361	9.36	9.36	9.36	9.36	8.647
Ingehouden winsten Numbers are in millions	0	-1,989.2	0	0	0	-1,786.1	0	0	0	-1,657.9	0	0	0	-1,480.2	0	0	0	-1,256.7	0	0	0	-1,172.3	0	0	0	-1,391.4	0	0	0	-1,529.3	0	0	0	-1,552.4	0	0	0	-1,579.536	0	0	0	-1,381.549	0	0	0	-1,324.965	0	0	0	-1,117.025	0	0	0	-1,031.162	-760.175	-704.301	-10.427	-639.153	-641.283	-612.78	-577.472	-549.907	-491.879	-451.828
Overige gereserveerde algehele resultaten Numbers are in millions	0	0	0	0	0	14.9	0	0	0	21.7	0	0	0	-0.4	0	0	0	-13.4	0	0	0	3.1	0	0	0	-0.3	0	0	0	-7.3	0	0	0	0.2	0	0	0	-6	0	0	0	-9.31	0	0	0	-6.202	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	-161.3	1,848.7	-27.2	0	0	1,815.9	0	0	0	1,815.9	0	0	0	1,816	0	0	0	1,814.4	0	0	0	1,861.4	0	0	0	1,853.6	0	0	0	1,851.6	0	0	0	1,848.6	0	0	0	1,842.8	0	0	0	1,832.144	0	0	0	1,479.46	0	0	0	1,349.24	208.4	284.2	296.5	1,330.317	1,329.939	1,327.192	428.884	1,098.029	1,098.107	1,102.217	1,087.338	1,089.208	1,083.881	1,012.964
Totaal eigen vermogen van aandeelhouders Numbers are in millions	-161.3	-126.3	-27.2	24.2	61.4	58.9	92	123.8	129.1	193.9	298.4	308.9	329.5	349.6	411.7	459.4	534.8	558.5	619.4	735.5	775.3	706.4	671.7	552.9	496.6	476.1	424.4	361.3	305.4	329.1	300	275.8	273.3	310.3	270.9	240.5	233.6	266.459	325.2	369	440.4	455.023	399.2	90.5	144	161.459	191.7	102.5	236.9	191.194	208.4	284.2	296.5	311.101	581.704	634.831	427.819	468.237	466.185	498.797	519.226	548.661	601.362	569.783
Totaal eigen vermogen Numbers are in millions	-161.3	-126.3	-27.2	24.2	61.4	58.9	92	123.8	129.1	193.9	298.4	308.9	329.5	349.6	411.7	459.4	534.8	558.5	619.4	735.5	775.3	706.4	671.7	552.9	496.6	476.1	424.4	361.3	305.4	329.1	300	275.8	273.3	310.3	270.9	240.5	233.6	266.459	325.2	369	440.4	455.023	399.2	90.5	144	161.459	191.7	102.5	236.9	191.194	208.4	284.2	296.5	311.101	581.704	634.831	427.819	468.237	466.185	498.797	519.226	548.661	601.362	569.783
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	529	594.8	697	773.3	829.9	786.6	869	926.9	949.3	1,109	1,203.5	1,271	1,205.7	1,273.7	1,312.1	1,344.9	1,433.5	1,232.9	1,328.2	1,463	1,550.4	1,501.1	1,545.3	1,440.1	1,367.4	1,286.7	1,208.3	1,173.5	1,035.4	1,003.9	1,033.3	976.2	936.1	1,018.8	1,072.6	1,085.5	1,023.2	1,016.304	1,110	1,182.7	1,240.4	1,225.886	1,171.6	915.1	744.1	772.33	643.2	591.7	502.8	481.755	564.5	688.3	488.4	546.101	813.36	870.095	664.145	712.691	708.246	765.505	597.864	649.334	683.153	702.025

Orexo AB (publ)

SSE:ORX.ST Add to watchlist

SSE:ORX.ST