Orizon Valorização de Resíduos S.A.

B3:ORVR3.SA

52.83 (BRL) • At close June 4, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 493.299668.551304.604264.313289.426200.797134.757117.986168.87527.28924.2659.6122.9175.3451.1242.1126.0444.2364.1081.8482.317
Kortetermijnbeleggingen 108.524125.6284.9838.61933.60862.56282.97674.94171.92219.61837.581265.273398.458205.395264.492349.43810.51112.69110.4411.99511.526
Liquide middelen en kortetermijnbeleggingen 601.823794.179309.587272.932323.034263.359217.733192.927240.79746.90761.846274.885401.375210.74265.616351.5516.55516.92714.54813.84313.843
Nettovorderingen 194.288212.121209.745207.49184.168236.505216.24242.769258.897284.134249.356166.673163.362131.016147.827129.652112.143114.514106.424080.839
Voorraad 00000000000000000-12.469000
Overige vlottende activa 115.637109.443108.036105.23485.43433.19785.95489.48480.51744.03951.01940.96138.41229.06528.12526.58626.81936.69617.958028.351
Totaal vlottende activa 911.7481,115.743627.368585.656592.636606.045519.927525.18580.211375.08362.221482.519603.149370.821441.568507.788155.517155.668138.9313.843123.033
Niet-vlottende activa:
Materiële vaste activa, netto 1,654.8181,459.7161,125.8551,004.8961.437943.867889.468852.039827.737789.82775.207456.662394.599332.808312.867302.58295.396283.931286.8870283.743
Goodwill 46.03180.66246.03146.03146.03178.70178.70178.70178.70178.70178.701141.07378.70178.70178.70178.70178.70178.70185.107078.701
Immateriële activa 404.836400.576406.903413.337419.839426.744432.813434.18446.821304.727309.92411.39512.1414.37915.47816.54617.67318.84814.076023.722
Goodwill en immateriële activa 450.867481.238452.934459.368465.87505.445511.514512.881525.522383.428388.625152.46890.84193.0894.17995.24796.37497.54999.1830102.423
Langetermijnbeleggingen 46.679-19.072101.856164.05365.34915.41-3.676-27.772-27.83820.242-6.662-239.122-384.995-194.207-252.153-341.047-2.376024.06224.0760
Belastingvorderingen 79.97378.45370.44976.75576.28764.12863.5462.97253.0960.5669.33769.51169.56379.15477.45577.55582.727111.321143.8450112.994
Overige niet-vlottende activa 190.113208.933220.90777.041100.765104.226118.583119.237114.57460.745134.67296.828432.906242.817292.871384.46643.22327.1627.056-37.91930.921
Totaal niet-vlottende activa 2,422.452,209.2681,901.5521,782.0171,669.7081,633.0761,579.4291,519.3571,493.0851,314.7951,291.84736.347602.914553.652525.219518.801515.344519.963561.033-13.843530.081
Totaal activa 3,334.1983,325.0112,528.922,296.7042,262.3442,239.1212,099.3562,044.5372,073.2961,689.8751,654.0611,218.8661,206.063924.473966.7871,026.589670.861675.631699.9630653.114
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 112.55388.49984.88670.62677.92769.40669.69782.6278.76686.0888.12369.23651.37135.85542.81451.66349.87372.15152.542057.787
Kortlopende schulden 186.276358.833173.74977.59374.6470.40478.9634.54552.82764.23942.29823.33726.3781.33379.40366.26749.41434.57274.325033.15
Belastingschulden 77.86264.6321.66918.91361.9856.42455.71364.01271.7554.49547.64232.86838.79940.60541.30941.27144.88745.6256.382024.231
Uitgestelde opbrengsten 005.7557.17900.99520.09724.04224.140021.85220.195025.84222.05317.628016.89200
Overige kortlopende verplichtingen 46.40246.0128691.29743.88476.87762.99872.20295.39996.28980.90456.7952.35465.81754.18445.03237.33654.67178.1350112.037
Totaal kortlopende verplichtingen 423.093557.974372.059265.608258.431273.111287.465277.421322.882301.103258.967204.083189.089223.61243.552226.286199.138207.017428.2760227.205
Langlopende verplichtingen:
Langetermijnschulden 1,788.7231,633.071,153.4231,107.2971,103.1351,125.699988.4931,034.0141,018.338593.308580.663565.222550.863206.745221.27283.946287.963298.6489.2040426.392
Uitgestelde opbrengsten niet-vlottend 150150.002070.969004.5960000002.785.1495.1495.1490000
Uitgestelde belastingverplichtingen niet-vlottend 3.684.139011.4784.1398.7354.1398.7354.1399.1059.1059.105019.98217.98418.30524.277086.06600
Overige niet-vlottende verplichtingen 94.831102.986194.819191.713152.046167.519159.096143.217146.47355.709353.74890.41796.69886.91293.037104.10471.60894.55853.193097.94
Totaal niet-vlottende verplichtingen 2,037.2341,890.1971,348.2421,310.4881,259.321,301.9531,151.7281,185.9661,168.947958.122943.516664.744647.561316.419337.44411.504388.997393.198228.46398.423524.332
Totaal passiva 2,460.3272,448.1711,720.3011,505.1271,517.7511,575.0641,439.1931,463.3871,491.8291,259.2251,202.483868.827836.65540.029580.992637.79588.135600.215656.73998.423751.537
Eigen vermogen:
Preferente aandelen 000000000000000000000
Gewone aandelen 1,091.1271,091.1271,091.1271,091.1271,091.1271,091.1271,091.1271,000.006844.323844.323844.323844.323844.323844.323844.323844.323544.323543.448543.4480543.448
Ingehouden winsten -787.846-777.31-814.394-823.2-848.743-937.229-939.08-933.931-888.858-803.062-771.969-759.999-739.852-721.2-718.992-724.403-677.824-683.49-683.5370-697.889
Overige gereserveerde algehele resultaten 474.875470.288470.288463.621463.621463.621463.621472.011595.026371.734363.036251.177251.177251.177251.177252.521200.923200.923170.046-110.18244.259
Overige totale aandeelhoudersvermogen 000000000000000000011.7590
Totaal eigen vermogen van aandeelhouders 778.156784.105747.021731.548706.005617.519615.668538.086550.491412.995435.39335.501355.648374.3376.508372.44167.42260.88129.957-98.423-110.182
Totaal eigen vermogen 873.871876.84808.619791.577744.593664.057660.163581.15581.467430.65451.578350.039369.413384.444385.795388.79982.72675.41643.224-98.423-98.423
Totaal passiva en aandeelhoudersvermogen 3,334.1983,325.0112,528.922,296.7042,262.3442,239.1212,099.3562,044.5372,073.2961,689.8751,654.0611,218.8661,206.063924.473966.7871,026.589670.861675.631699.9630653.114