Ørsted A/S

CSE:ORSTED.CO

312.8 (DKK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) DKK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Omzet 12,43715,5564,20819,02314,45126,92029,49336,54124,81932,07928,57313,12811,72115,71710,8886,6368,08811,4898,75512,96614,34116,33719,29112,79816,85919,69814,71111,64715,92517,42611,54214,27012,24919,33218,49420,91718,02616,95120,82312,07716,04022,88919,24913,48516,89722,56715,80715,328
Kosten van de omzet 13,9399,4092,70611,91611,65820,34424,82428,50319,28924,54722,0119,3458,84312,9117,4843,7646,5178,01911,7819,30810,73711,01018,0599,98313,26212,71410,0038,10110,62911,96112,5837,5879,6017,8509,19711,27712,25812,34011,1678,19910,28713,41012,5768,1179,89116,53911,02112,957
Brutowinst -1,5026,1471,5027,1072,7936,5764,6698,0385,5307,5326,5623,7832,8782,8063,4042,8721,5713,470-3,0263,6583,6045,3271,2322,8153,5976,9844,7083,5465,2965,465-1,0416,6832,64811,4829,2979,6405,7684,6119,6563,8785,7539,4796,6735,3687,0066,0284,7862,371
Brutowinstmarge -0.1210.3950.3570.3740.1930.2440.1580.220.2230.2350.230.2880.2460.1790.3130.4330.1940.302-0.3460.2820.2510.3260.0640.220.2130.3550.320.3040.3330.314-0.090.4680.2160.5940.5030.4610.320.2720.4640.3210.3590.4140.3470.3980.4150.2670.3030.155
Onderzoek- en ontwikkelingskosten 002,3060002,1340002,16200000002,06000000000000000000000000000000
Algemene en administratieve kosten 0000002,4241,7771,6731,1752,0611,5931,1759311,5351,7721,2081,2591,6031,5341,5541,4001,8741,6291,2671,0951,1211,0461,081993-2551,4671,295001,2741,36000000000000
Verkoop- en marketingkosten 000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 03,4434,3673,0273,2173,1692,4241,7771,6731,1752,0611,5931,1759311,5351,7721,2081,2591,6031,5341,5541,4001,8741,6291,2671,0951,1211,0461,081993-2551,4671,2951,859831,2741,3602,0262,8992,5192,7962,2713,2742,4122,6492,1103,3902,965
Overige kosten 000002,226-2793,3292,5689747431,089945-800-1,127347208-1,520-7,269-176520-611-6,9692,0252,0371,9562,6872,1892,3511,973502,3022,0144,15622,2603,0982,4673,1530000000000
Bedrijfskosten 8801,1484,9844,4092,7312,2262,1455,1064,2412,1492,8042,6822,1201314082,1191,416-261-5,6661,3582,074789-5,0953,6543,3043,0513,8083,2353,4322,966-2053,7693,3094,15622,2604,3723,8273,15312,7314,9104,1803,4156,8605,8315,5554,6536,3026,087
Bedrijfsresultaat -1,5027,488-1,405-21,7868664,4721,9593,5821,3115,1743,1511,0456922,9333,382727323,8612,8162,4501,4104,3896,493-8792023,9037194721,9842,547-5072,872-1,1997,890-12,2425,3051,9105,4224,338-1,0441,6174,9711,081-799431,991-859-3,599
Bedrijfsresultaat ratio -0.1210.481-0.334-1.1450.060.1660.0660.0980.0530.1610.110.080.0590.1870.3110.110.0040.3360.3220.1890.0980.2690.337-0.0690.0120.1980.0490.0410.1250.146-0.0440.201-0.0980.408-0.6620.2540.1060.320.208-0.0860.1010.2170.056-0.0590.0030.088-0.054-0.235
Totaal overige inkomsten en kosten netto 943-4871,962-169-1,629-1,337-1,4996,113-4181,3871,210-3745,006-386-2,94010,492-1,2773,047-654-8707668513,253-244-455-3078,909-3071,163-3882,5881,030-4988-1,225-337-401-4,361-7,713-394-554605-1,816-290217-1,002-956-776
Inkomen voor belasting -5594,434557-21,955-7633,1354609,6958936,5614,3616715,6982,54744211,219-1,2456,9082,1621,5802,1764,47419,746-1,123-2533,5969,6281653,1472,1592,0813,902-1,6977,898-13,4674,9681,5091,061-3,375-1,4381,0635,576-735-1,089260989-1,815-4,375
Inkomen voor belasting ratio -0.0450.2850.132-1.154-0.0530.1160.0160.2650.0360.2050.1530.0510.4860.1620.0411.691-0.1540.6010.2470.1220.1520.2741.024-0.088-0.0150.1830.6540.0140.1980.1240.180.273-0.1390.409-0.7280.2380.0840.063-0.162-0.1190.0660.244-0.038-0.0810.0150.044-0.115-0.285
Belastingkosten 1,1031,825841607-225-677893406248601,103184154949-258-926251,5017337584581,1523,274-248-7374784145382510-864706-1732,046-2252,0058858583253711,0482,3937584233781,05979702
Nettowinst -1,7172,559-319-22,596-5462,955-3299,3332805,7013,3134905,5701,58976311,331-1,8705,3791,3918521,6803,25816,504-875-1802,8318,8671202,7651,6492,9453,230-1,5245,953-13,2422,940672203-3,608-2,009-5683,208173-708-241-21-881-3,655
Nettowinstmarge -0.1380.165-0.076-1.188-0.0380.11-0.0110.2550.0110.1780.1160.0370.4750.1010.071.708-0.2310.4680.1590.0660.1170.1990.856-0.068-0.0110.1440.6030.010.1740.0950.2550.226-0.1240.308-0.7160.1410.0370.012-0.173-0.166-0.0350.140.009-0.053-0.014-0.001-0.056-0.238
WPA (Winst Per Aandeel) -4.095.7-0.76-53.77-1.36.69-0.7822.260.6713.577.311.112.92.81.8126.9-4.4212.83.1823.47.840.39-2.14-0.46.821.090.296.583.937.017.4-3.614.3-31.776.690.220.49-9.659-5.791-1.77310.4490.589-2.41-0.82-0.07-3-12.44
Verwaterde WPA -4.095.7-0.76-53.77-1.36.69-0.7822.260.6413.547.311.112.92.81.8126.9-4.4212.83.1823.47.840.39-2.14-0.46.821.090.296.583.927.017.4-3.614.2-31.726.650.220.49-9.633-5.78-1.77110.4430.589-2.41-0.82-0.07-3-12.44
EBITDA 1,1816,5132385,7171,5466,1727,2606,1123,6947,3025,4243,2542,6514,8135,2942,8221,8595,6155,3174,1313,0996,6047,5875581,6645,4622,7811,8573,5253,7192604,6105399,1647,0417,9663,8907,5136,7731,6503,7417,1763,2142,9724,3453,9281,684-629
EBITDA ratio 0.0950.4190.0570.3010.1070.2290.2460.1670.1490.2280.190.2480.2260.3060.4860.4250.230.4890.6070.3190.2160.4040.3930.0440.0990.2770.1890.1590.2210.2130.0230.3230.0440.4740.3810.3810.2160.4430.3250.1370.2330.3140.1670.220.2570.1740.107-0.041