
Orrstown Financial Services, Inc.
NASDAQ:ORRF
30.44 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 87.143 | 60.065 | 50.402 | 32.934 | 33.16 | 32.177 | 31.83 | 33.225 | 32.074 | 33.125 | 30.013 | 30.994 | 29.742 | 29.551 | 27.977 | 30.707 | 29.399 | 30.631 | 27.401 | 27.742 | 25.085 | 24.636 | 26.411 | 26.051 | 19.659 | 19.526 | 18.009 | 17.668 | 17.215 | 16.309 | 16.141 | 16.341 | 14.572 | 14.486 | 13.645 | 13.488 | 14.154 | 12.631 | 13.34 | 13.481 | 13.683 | 13.087 | 13.199 | 13.638 | 12.954 | 11.572 | 12.083 | 12.091 | 12.284 | 13.635 | 13.909 | 16.573 | 17.036 | 18.968 | 21.776 | 18.019 | 17.464 | 17.806 | 17.687 | 18.782 | 13.783 | 15.415 | 13.841 | 13.162 | 11.991 | 12.333 | 12.153 | 12.308 | 11.528 | 11.384 | 11.208 | 10.749 | 10.085 | 10.345 | 10.175 | 10.845 | 9.08 | 8.273 | 8.602 | 7.903 | 7.159 | 6.827 | 6.622 | 6.343 | 6.083 | 5.958 | 5.878 | 5.752 | 5.571 | 5.491 | 5.234 | 5.102 | 4.721 | 4.679 | 4.518 | 4.506 | 4.078 | 4.172 | 3.764 | 3.75 | 3.496 | 10.929 | 1.162 | 0.946 | 0.794 |
Kosten van de omzet
| 87.143 | 0 | 0 | 0.471 | -0.053 | 4.059 | -0.178 | 0.091 | 0.431 | 0 | 0 | 1.489 | 0.027 | 1.052 | 0.114 | 1.038 | 1.441 | -0.656 | 1.536 | 2.483 | 1.569 | -0.835 | 1.392 | -0.038 | 0.988 | -0.256 | 1.046 | 1.068 | 0.843 | 0.601 | 1.052 | 0.899 | 0.845 | -0.193 | 1.07 | 1.124 | -0.161 | 0.211 | 1.139 | 1.551 | 0 | -0.872 | 1.025 | 0 | 1.219 | 0 | 0 | 1.393 | 1.483 | 0 | 1.649 | 1.47 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.89 | 1.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 60.065 | 50.402 | 32.463 | 33.213 | 28.118 | 32.008 | 33.134 | 31.643 | 33.125 | 30.013 | 29.505 | 29.715 | 28.499 | 27.863 | 29.669 | 27.958 | 31.287 | 25.865 | 25.259 | 23.516 | 25.471 | 25.019 | 26.089 | 18.671 | 19.782 | 16.963 | 16.6 | 16.372 | 15.708 | 15.089 | 15.442 | 13.727 | 14.679 | 12.575 | 12.364 | 14.315 | 12.42 | 12.201 | 11.93 | 13.683 | 13.959 | 12.174 | 13.638 | 11.735 | 11.572 | 12.083 | 10.698 | 10.801 | 13.635 | 12.26 | 15.103 | 15.363 | 18.968 | 21.776 | 18.019 | 17.464 | 17.806 | 17.687 | 18.782 | 14.97 | 15.415 | 13.841 | 13.162 | 11.991 | 12.333 | 12.153 | 12.308 | 11.528 | 11.384 | 11.208 | 10.749 | 10.085 | 10.345 | 10.175 | 8.955 | 7.332 | 8.273 | 8.602 | 7.903 | 7.159 | 6.827 | 6.622 | 6.343 | 6.083 | 5.958 | 5.878 | 5.752 | 5.571 | 5.491 | 5.234 | 5.102 | 4.721 | 4.679 | 4.518 | 4.506 | 4.078 | 4.172 | 3.764 | 3.75 | 3.496 | 10.929 | 1.162 | 0.946 | 0.794 |
Brutowinstmarge
| 0 | 1 | 1 | 0.986 | 1.002 | 0.874 | 1.006 | 0.997 | 0.987 | 1 | 1 | 0.952 | 0.999 | 0.964 | 0.996 | 0.966 | 0.951 | 1.021 | 0.944 | 0.91 | 0.937 | 1.034 | 0.947 | 1.001 | 0.95 | 1.013 | 0.942 | 0.94 | 0.951 | 0.963 | 0.935 | 0.945 | 0.942 | 1.013 | 0.922 | 0.917 | 1.011 | 0.983 | 0.915 | 0.885 | 1 | 1.067 | 0.922 | 1 | 0.906 | 1 | 1 | 0.885 | 0.879 | 1 | 0.881 | 0.911 | 0.902 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.086 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.826 | 0.807 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 23.536 | 28.175 | 13.886 | 14.444 | 13.556 | 13.362 | 13.573 | 12.7 | 13.23 | 13.212 | 11.732 | 11.851 | 12.582 | 11.871 | 10.605 | 1.974 | 11.435 | 1.775 | 2.076 | 1.788 | 11.043 | 1.872 | 2.026 | 9.098 | 10.01 | 1.625 | 8.397 | 8.635 | 8.293 | 8.158 | 8.042 | 7.901 | 7.636 | 1.565 | 7.982 | 1.562 | 6.628 | 6.624 | 6.683 | 6.493 | 6.46 | 6.459 | 6.396 | 6.276 | 6.575 | 6.231 | 6.013 | 6.411 | 0.456 | 5.799 | 5.869 | 5.338 | 4.528 | 5.896 | 5.834 | 6.229 | 7.16 | 5.824 | 5.261 | 5.608 | 3.452 | 4.584 | 4.551 | 4.518 | 3.933 | 4.095 | 3.811 | 4.017 | 3.701 | 3.751 | 3.588 | 3.704 | 3.503 | 3.508 | 3.288 | 0 | 2.302 | 2.48 | 2.275 | 2.2 | 2.03 | 2.076 | 1.893 | 1.91 | 1.748 | 1.737 | 1.626 | 1.676 | 1.514 | 1.567 | 1.433 | 1.479 | 1.302 | 1.351 | 1.213 | 1.284 | 1.218 | 1.22 | 1.141 | 1.176 | 1.08 | 1.164 | 1.052 | 1.001 |
Verkoop- en marketingkosten
| 0 | 0.878 | 0.537 | 0.774 | 0.398 | 0.501 | 0.332 | 0.919 | 0.405 | 0.75 | 0.278 | 0.881 | 0.355 | 0.744 | 0.735 | 0.274 | 0.425 | 0.507 | 0.197 | 0.167 | 0.789 | 0.619 | 0.279 | 0.548 | 0.521 | 0.694 | 0.279 | 0.237 | 0.382 | 0.497 | 0.325 | 0.391 | 0.387 | 0.473 | 0.433 | 0.355 | 0.456 | 0.524 | 0.471 | 0.324 | 0.245 | 0.348 | 0.204 | 0.218 | 0.425 | 0.535 | 0.231 | 0.274 | 0.211 | 0.296 | 0.434 | 0.308 | 0.372 | 0.416 | 0.276 | 0.296 | 0.258 | 0.889 | 0.128 | 0.1 | 0.18 | -0.372 | 0.146 | 0.113 | 0.113 | -0.344 | 0.101 | 0.145 | 0.098 | -0.278 | 0.092 | 0.108 | 0.078 | -0.301 | 0.102 | 0.122 | 0.077 | -0.25 | 0.089 | 0.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 31.346 | 28.712 | 14.66 | 14.842 | 39.134 | 13.893 | 14.713 | 13.352 | 13.98 | 13.49 | 12.613 | 12.206 | 13.326 | 12.606 | 10.879 | 11.05 | 11.942 | 0.197 | 0.167 | 12.631 | 11.662 | 10.987 | 9.952 | 0.521 | 10.437 | 8.446 | 0.237 | 0.382 | 8.79 | 0.325 | 8.433 | 0.387 | 8.109 | 0.433 | 0.355 | 7.278 | 7.152 | 7.095 | 7.007 | 6.738 | 6.808 | 6.663 | 6.614 | 0.425 | 7.11 | 6.462 | 6.287 | 6.622 | 3.498 | 0.434 | 0.308 | 0.372 | 4.944 | 6.172 | 6.13 | 6.487 | 8.049 | 6.208 | 5.491 | 5.788 | 3.08 | 4.73 | 4.664 | 4.631 | 3.589 | 4.196 | 3.956 | 4.115 | 3.423 | 3.843 | 3.696 | 3.782 | 3.202 | 3.61 | 0.122 | 0.077 | 2.052 | 2.569 | 2.341 | 2.2 | 2.03 | 2.076 | 1.893 | 1.91 | 1.748 | 1.737 | 1.626 | 1.676 | 1.514 | 1.567 | 1.433 | 1.479 | 1.302 | 1.351 | 1.213 | 1.284 | 1.218 | 1.22 | 1.141 | 1.176 | 1.08 | 1.164 | 1.052 | 1.001 |
Overige kosten
| 0 | 0 | 34.587 | 0 | 0 | 0 | 17.937 | 0 | 0 | 19.395 | 17.694 | 18.381 | 0 | 16.225 | 15.371 | -3.943 | 0 | 18.689 | 0 | 0 | 0 | 12.974 | 0 | 0 | 0 | 9.089 | 0 | 0 | 0 | 7.519 | 0 | 0 | 0 | 6.377 | 0 | 0 | 0 | 5.034 | 0 | 0 | 0 | 6.074 | 0 | 0 | 0 | 4.462 | 0 | 0 | 0 | 10.137 | 0 | 0 | 0 | 14.024 | 15.019 | 11.889 | 10.977 | 9.757 | 11.479 | 13.291 | 13.202 | 12.335 | 0 | 8.498 | 7.36 | 8.744 | 7.957 | 8.352 | 7.413 | 7.961 | 0 | 7.053 | 6.303 | 7.143 | 6.565 | 0 | 0 | 6.221 | 6.033 | 5.562 | 4.959 | 4.797 | 4.546 | 4.45 | 4.173 | 4.21 | 4.141 | 4.126 | 3.895 | 3.977 | 3.667 | -2.362 | -2.255 | -1.72 | 3.167 | -1.234 | 2.794 | 2.954 | 2.544 | 2.609 | 2.32 | 9.849 | -0.002 | -0.106 | -0.207 |
Bedrijfskosten
| 0 | 31.346 | 63.299 | 18.984 | 18.936 | 39.134 | 31.83 | 18.165 | 17.132 | 33.375 | 31.184 | 1.164 | 12.213 | 29.551 | 27.977 | 0.274 | 0.425 | 30.631 | 0.197 | 0.167 | 0.789 | 24.636 | 0.279 | 0.548 | 0.521 | 19.526 | 0.279 | 0.237 | 0.382 | 16.309 | 0.325 | 0.391 | 0.387 | 14.486 | 0.433 | 0.355 | 0.456 | 12.631 | 0.471 | 0.324 | 0.245 | 12.882 | 0.204 | 0.218 | 0.425 | 11.572 | 7.77 | 0.274 | 0.211 | 13.635 | 0.434 | 0.308 | 0.372 | 18.968 | 21.776 | 18.019 | 17.464 | 17.806 | 17.687 | 18.782 | 0.091 | 15.415 | 0.146 | 13.162 | 11.991 | 12.333 | 12.153 | 12.308 | 11.528 | 11.384 | 0.092 | 10.749 | 10.085 | 10.345 | 10.175 | 0.122 | 0.077 | 8.273 | -2.088 | -1.959 | -2.09 | -2.015 | -1.998 | -2.043 | -1.886 | -1.964 | -1.585 | -1.526 | -1.669 | -1.612 | -1.106 | -0.929 | -0.776 | -0.418 | 4.518 | 4.506 | 4.078 | 4.172 | 3.764 | 3.75 | 3.496 | 10.929 | 1.162 | 0.946 | 0.794 |
Bedrijfsresultaat
| 24.503 | 28.719 | 7.337 | 13.479 | 12.082 | 14.011 | 11.561 | 12.385 | 11.388 | 0 | 0 | 10.743 | 10.383 | 11.152 | 8.871 | 22.344 | 14.679 | 12.53 | 22.483 | 22.372 | 8.452 | 12.515 | 11.577 | 22.456 | 18.057 | 4.136 | 6.475 | 14.019 | 13.05 | 4.563 | 11.721 | 11.178 | 10.598 | 3.568 | 9.151 | 8.793 | 4.802 | 3.276 | 4.694 | 7.693 | 4.801 | 4.364 | 7.326 | 5.105 | 7.957 | 5.17 | 4.315 | 3.838 | 2.282 | 2.945 | 8.648 | 9.851 | 11.044 | 0 | 6.327 | 0 | 8.49 | 9.035 | 10.154 | 0 | 8.05 | 7.255 | 9.166 | 8.848 | 8.654 | 8.895 | 9.27 | 9.687 | 10.141 | 10.223 | 10.869 | 10.194 | 9.455 | 0.784 | 9.189 | 9.859 | 8.174 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.261 | 4.565 | 4.485 | 4.396 | 4.416 | 4.084 | 3.95 | 3.577 | 3.415 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.281 | 0.478 | 0.146 | 0.409 | 0.364 | 0.435 | 0.363 | 0.373 | 0.355 | 0 | 0 | 0.347 | 0.349 | 0.377 | 0.317 | 0.728 | 0.499 | 0.409 | 0.821 | 0.806 | 0.337 | 0.508 | 0.438 | 0.862 | 0.919 | 0.212 | 0.36 | 0.793 | 0.758 | 0.28 | 0.726 | 0.684 | 0.727 | 0.246 | 0.671 | 0.652 | 0.339 | 0.259 | 0.352 | 0.571 | 0.351 | 0.333 | 0.555 | 0.374 | 0.614 | 0.447 | 0.357 | 0.317 | 0.186 | 0.216 | 0.622 | 0.594 | 0.648 | 0 | 0.291 | 0 | 0.486 | 0.507 | 0.574 | 0 | 0.584 | 0.471 | 0.662 | 0.672 | 0.722 | 0.721 | 0.763 | 0.787 | 0.88 | 0.898 | 0.97 | 0.948 | 0.938 | 0.076 | 0.903 | 0.909 | 0.9 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.911 | 1.01 | 0.995 | 1.078 | 1.058 | 1.085 | 1.053 | 1.023 | 0.312 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -1.74 | -11.584 | -17.234 | -3.655 | -1.338 | -4.312 | 0 | 0 | 0 | 11.889 | -6.399 | 0 | 0 | -2.651 | 0 | -11.437 | -2.063 | 0 | -16.269 | -14.712 | -2.345 | -7.253 | -3.336 | -19.659 | -14.723 | -2.854 | -1.815 | -9.633 | -8.933 | -1.535 | -8.571 | -7.354 | -8.172 | -1.365 | -7.584 | -7.863 | -1.608 | -1.691 | -1.771 | -5.87 | -1.624 | -1.406 | -2.125 | -2.232 | -5.979 | -2.228 | -2.487 | -0.4 | -0.692 | -0.91 | -10.972 | -27.011 | -24.094 | -37.773 | -3.278 | -12.933 | -3.66 | -3.054 | -3.112 | 5.264 | -3.286 | -3.556 | -4.059 | -4.33 | -4.555 | -4.726 | -4.69 | -4.521 | -5.471 | -5.956 | -5.971 | -5.66 | -5.399 | 3.414 | -4.915 | -5.426 | -4.597 | 3.282 | 3.951 | 3.735 | 3.108 | 2.972 | 2.822 | 2.617 | 2.536 | 2.322 | 2.626 | 2.51 | 2.2 | 2.027 | 2.091 | 2.139 | 1.883 | -2.467 | -2.681 | -2.694 | -2.835 | -2.839 | -2.715 | -2.471 | -2.293 | -2.178 | 1.319 | 1.338 | 1.172 |
Inkomen voor belasting
| 22.763 | 17.135 | -9.897 | 9.824 | 10.744 | 9.699 | 11.561 | 12.385 | 11.388 | 11.889 | -6.399 | 10.743 | 10.383 | 8.501 | 8.871 | 10.907 | 12.616 | 12.53 | 6.214 | 7.66 | 6.107 | 5.262 | 8.241 | 2.797 | 3.334 | 1.282 | 4.66 | 4.386 | 4.117 | 3.028 | 3.15 | 3.824 | 2.426 | 2.203 | 1.567 | 0.93 | 3.194 | 1.585 | 2.923 | 1.823 | 3.177 | 2.958 | 5.201 | 2.873 | 1.978 | 2.942 | 1.828 | 3.438 | 1.59 | 2.035 | -2.324 | -17.16 | -13.05 | -37.773 | 3.049 | -12.933 | 4.83 | 5.981 | 7.042 | 5.264 | 4.764 | 3.699 | 5.107 | 4.518 | 4.099 | 4.169 | 4.58 | 5.166 | 4.67 | 4.267 | 4.898 | 4.534 | 4.056 | 4.198 | 4.274 | 4.433 | 3.577 | 3.602 | 3.951 | 3.735 | 3.108 | 2.972 | 2.822 | 2.617 | 2.536 | 2.322 | 2.626 | 2.51 | 2.2 | 2.027 | 2.091 | 2.139 | 1.883 | 1.794 | 1.884 | 1.791 | 1.561 | 1.577 | 1.369 | 1.479 | 1.284 | 1.237 | 1.319 | 1.338 | 1.172 |
Inkomen voor belasting ratio
| 0.261 | 0.285 | -0.196 | 0.298 | 0.324 | 0.301 | 0.363 | 0.373 | 0.355 | 0.359 | -0.213 | 0.347 | 0.349 | 0.288 | 0.317 | 0.355 | 0.429 | 0.409 | 0.227 | 0.276 | 0.243 | 0.214 | 0.312 | 0.107 | 0.17 | 0.066 | 0.259 | 0.248 | 0.239 | 0.186 | 0.195 | 0.234 | 0.166 | 0.152 | 0.115 | 0.069 | 0.226 | 0.125 | 0.219 | 0.135 | 0.232 | 0.226 | 0.394 | 0.211 | 0.153 | 0.254 | 0.151 | 0.284 | 0.129 | 0.149 | -0.167 | -1.035 | -0.766 | -1.991 | 0.14 | -0.718 | 0.277 | 0.336 | 0.398 | 0.28 | 0.346 | 0.24 | 0.369 | 0.343 | 0.342 | 0.338 | 0.377 | 0.42 | 0.405 | 0.375 | 0.437 | 0.422 | 0.402 | 0.406 | 0.42 | 0.409 | 0.394 | 0.435 | 0.459 | 0.473 | 0.434 | 0.435 | 0.426 | 0.413 | 0.417 | 0.39 | 0.447 | 0.436 | 0.395 | 0.369 | 0.4 | 0.419 | 0.399 | 0.383 | 0.417 | 0.397 | 0.383 | 0.378 | 0.364 | 0.394 | 0.367 | 0.113 | 1.135 | 1.414 | 1.476 |
Belastingkosten
| 4.712 | 3.451 | -1.994 | 2.086 | 2.213 | 2.056 | 2.535 | 2.547 | 2.232 | 2.263 | -1.571 | 1.872 | 2.015 | 1.795 | 1.679 | 2.131 | 2.409 | 2.471 | 1.237 | 1.301 | 1.039 | 1.028 | 1.34 | 0.11 | 0.232 | 0.13 | 0.644 | 0.374 | 0.492 | 3.022 | 0.376 | 0.516 | 0.424 | 0.275 | 0.125 | 0.252 | 0.614 | 0.136 | 0.462 | 0.321 | 0.715 | -16.156 | 0.024 | 0 | 0 | 0.015 | -0.281 | 0.03 | 0.03 | 1.005 | 19.028 | -7.246 | -4.832 | -8.291 | -1.265 | -2.31 | 1.003 | 1.606 | 2.146 | 1.36 | 1.358 | 0.685 | 1.227 | 1.064 | 1.074 | 1.082 | 1.417 | 1.563 | 1.42 | 1.219 | 1.471 | 1.314 | 1.193 | 1.214 | 1.27 | 1.287 | 1.079 | 1.108 | 1.189 | 1.175 | 0.937 | 0.865 | 0.856 | 0.726 | 0.73 | 0.438 | 0.891 | 0.693 | 0.656 | 0.525 | 0.509 | 0.642 | 0.549 | 0.501 | 0.501 | 0.5 | 0.436 | 0.455 | 0.342 | 0.405 | 0.335 | 0.294 | 0.345 | 0.349 | 0.323 |
Nettowinst
| 18.051 | 13.684 | -7.903 | 7.738 | 8.531 | 7.643 | 9.026 | 9.838 | 9.156 | 9.626 | -4.828 | 8.871 | 8.368 | 6.706 | 7.192 | 8.776 | 10.207 | 10.059 | 4.977 | 6.359 | 5.068 | 4.234 | 6.901 | 2.687 | 3.102 | 1.152 | 4.016 | 4.012 | 3.625 | 0.006 | 2.774 | 3.308 | 2.002 | 1.928 | 1.442 | 0.678 | 2.58 | 1.449 | 2.461 | 1.502 | 2.462 | 19.114 | 5.177 | 2.873 | 1.978 | 2.927 | 2.109 | 3.408 | 1.56 | 1.03 | -21.352 | -9.914 | -8.218 | -29.482 | 4.314 | -10.623 | 3.827 | 4.375 | 4.896 | 3.904 | 3.406 | 3.014 | 3.88 | 3.454 | 3.025 | 3.087 | 3.163 | 3.603 | 3.25 | 3.048 | 3.427 | 3.22 | 2.863 | 2.984 | 3.004 | 3.146 | 2.498 | 2.494 | 2.762 | 2.56 | 2.171 | 2.107 | 1.966 | 1.891 | 1.806 | 1.884 | 1.735 | 1.817 | 1.544 | 1.502 | 1.582 | 1.497 | 1.334 | 1.293 | 1.383 | 1.291 | 1.125 | 1.122 | 1.027 | 1.074 | 0.949 | 0.943 | 0.974 | 0.989 | 0.849 |
Nettowinstmarge
| 0.207 | 0.228 | -0.157 | 0.235 | 0.257 | 0.238 | 0.284 | 0.296 | 0.285 | 0.291 | -0.161 | 0.286 | 0.281 | 0.227 | 0.257 | 0.286 | 0.347 | 0.328 | 0.182 | 0.229 | 0.202 | 0.172 | 0.261 | 0.103 | 0.158 | 0.059 | 0.223 | 0.227 | 0.211 | 0 | 0.172 | 0.202 | 0.137 | 0.133 | 0.106 | 0.05 | 0.182 | 0.115 | 0.184 | 0.111 | 0.18 | 1.461 | 0.392 | 0.211 | 0.153 | 0.253 | 0.175 | 0.282 | 0.127 | 0.076 | -1.535 | -0.598 | -0.482 | -1.554 | 0.198 | -0.59 | 0.219 | 0.246 | 0.277 | 0.208 | 0.247 | 0.196 | 0.28 | 0.262 | 0.252 | 0.25 | 0.26 | 0.293 | 0.282 | 0.268 | 0.306 | 0.3 | 0.284 | 0.288 | 0.295 | 0.29 | 0.275 | 0.301 | 0.321 | 0.324 | 0.303 | 0.309 | 0.297 | 0.298 | 0.297 | 0.316 | 0.295 | 0.316 | 0.277 | 0.274 | 0.302 | 0.293 | 0.283 | 0.276 | 0.306 | 0.287 | 0.276 | 0.269 | 0.273 | 0.286 | 0.271 | 0.086 | 0.838 | 1.045 | 1.069 |
WPA (Winst Per Aandeel)
| 0.94 | 0.71 | -0.41 | 0.74 | 0.82 | 0.74 | 0.87 | 0.95 | 0.88 | 0.93 | -0.47 | 0.84 | 0.77 | 0.61 | 0.66 | 0.8 | 0.93 | 0.92 | 0.45 | 0.58 | 0.46 | 0.39 | 0.63 | 0.26 | 0.34 | 0.13 | 0.5 | 0.5 | 0.45 | 0.001 | 0.34 | 0.41 | 0.25 | 0.24 | 0.18 | 0.08 | 0.32 | 0.18 | 0.3 | 0.19 | 0.3 | 2.36 | 0.64 | 0.35 | 0.24 | 0.36 | 0.26 | 0.42 | 0.19 | 0.13 | -2.65 | -1.23 | -1.02 | -3.66 | 0.54 | -1.33 | 0.48 | 0.55 | 0.61 | 0.49 | 0.52 | 0.46 | 0.61 | 0.54 | 0.47 | 0.48 | 0.49 | 0.56 | 0.51 | 0.48 | 0.53 | 0.5 | 0.45 | 0.47 | 0.46 | 0.5 | 0.44 | 0.44 | 0.49 | 0.46 | 0.38 | 0.37 | 0.35 | 0.34 | 0.32 | 0.34 | 0.31 | 0.33 | 0.28 | 0.27 | 0.29 | 0.27 | 0.24 | 0.24 | 0.25 | 0.24 | 0.21 | 0.21 | 0.19 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.16 |
Verwaterde WPA
| 0.93 | 0.71 | -0.41 | 0.73 | 0.81 | 0.73 | 0.87 | 0.94 | 0.87 | 0.91 | -0.47 | 0.83 | 0.76 | 0.6 | 0.65 | 0.79 | 0.92 | 0.91 | 0.45 | 0.58 | 0.46 | 0.38 | 0.62 | 0.26 | 0.33 | 0.12 | 0.49 | 0.48 | 0.44 | 0.001 | 0.34 | 0.4 | 0.24 | 0.24 | 0.18 | 0.08 | 0.32 | 0.18 | 0.3 | 0.18 | 0.3 | 2.36 | 0.64 | 0.35 | 0.24 | 0.36 | 0.26 | 0.42 | 0.19 | 0.13 | -2.65 | -1.23 | -1.02 | -3.66 | 0.54 | -1.33 | 0.48 | 0.55 | 0.61 | 0.49 | 0.52 | 0.46 | 0.6 | 0.51 | 0.45 | 0.48 | 0.46 | 0.54 | 0.48 | 0.48 | 0.51 | 0.48 | 0.43 | 0.47 | 0.44 | 0.49 | 0.42 | 0.44 | 0.47 | 0.43 | 0.37 | 0.37 | 0.33 | 0.33 | 0.31 | 0.34 | 0.3 | 0.32 | 0.27 | 0.27 | 0.28 | 0.27 | 0.24 | 0.24 | 0.25 | 0.23 | 0.21 | 0.21 | 0.19 | 0.2 | 0.18 | 0.18 | 0.18 | 0.19 | 0.16 |
EBITDA
| 24.503 | 0 | 0 | 0 | 11.816 | 10.845 | 0 | 0 | 12.451 | 0 | 0 | 11.907 | 11.593 | 9.792 | 0 | 0 | 0 | 14.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.511 | 0 | 0 | 3.911 | 0 | 4.468 | 0 | 2.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.281 | 0 | 0 | 0 | 0.356 | 0.337 | 0 | 0 | 0.388 | 0 | 0 | 0.384 | 0.39 | 0.331 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0.24 | 0 | 0.273 | 0 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |