Orrstown Financial Services, Inc.
NASDAQ:ORRF
36.01 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.903 | 7.738 | 8.531 | 7.643 | 9.026 | 9.838 | 9.156 | 9.626 | -4.828 | 8.871 | 8.368 | 6.706 | 7.192 | 8.776 | 10.207 | 10.059 | 4.977 | 6.359 | 5.068 | 4.234 | 6.901 | 2.687 | 3.102 | 1.152 | 4.016 | 4.012 | 3.625 | 0.006 | 2.774 | 3.308 | 2.002 | 1.928 | 1.442 | 0.678 | 2.58 | 1.449 | 2.461 | 1.502 | 2.462 | 19.114 | 5.177 | 2.873 | 1.978 | 2.927 | 2.109 | 3.408 | 1.56 | 1.03 | -21.352 | -9.914 | -8.218 | -29.482 | 4.314 | -10.623 | 3.827 | 4.375 | 4.896 | 3.904 | 3.406 | 3.014 | 3.88 | 3.454 | 3.025 | 3.087 | 3.163 | 3.603 | 3.25 | 3.048 | 3.427 | 3.22 | 2.863 | 2.984 | 3.004 | 3.146 | 2.498 | 2.494 | 2.762 | 2.56 | 2.171 | 2.107 | 1.966 | 1.891 | 1.806 | 1.884 | 1.735 | 1.817 | 1.544 | 1.502 | 1.582 | 1.497 | 1.334 | 1.293 | 1.383 | 1.291 | 1.125 | 1.122 | 1.027 | 1.074 | 0.949 | 0.943 | 0.974 | 0.989 | 0.849 |
Afschrijvingen & Amortisatie
| -1.654 | 0.215 | 1.072 | 1.146 | 1.08 | 1.051 | 1.063 | 1.084 | 1.162 | 1.164 | 1.21 | 1.291 | 1.322 | 1.339 | 1.353 | 1.593 | 2.273 | 1.319 | 1.388 | 1.577 | 1.604 | 1.287 | 1.079 | 1.07 | 0.851 | 0.852 | 0.869 | 0.883 | 0.843 | 0.644 | 0.895 | 0.771 | 0.722 | 0.717 | 0.741 | 0.746 | 0.698 | 0.722 | 0.741 | 0.769 | 0.563 | 0.741 | 0.765 | 0.741 | 0.717 | 0.698 | 0.661 | 0.65 | 0.669 | 0.64 | 0.654 | 0.723 | 0.664 | 0.616 | 0.775 | -1.726 | 2.219 | 1.333 | 1.098 | 0.992 | 1.049 | 0.905 | 0.809 | 0.734 | 0.533 | 0.557 | 0.471 | 0.459 | 0.44 | 0.476 | 0.461 | 0.47 | 0.552 | 0.394 | 0.314 | 0.539 | 0.299 | 0.275 | 0.311 | 0.399 | 0.279 | 0.266 | 0.253 | 0.318 | 0.247 | 0.226 | 0.222 | 0.286 | 0.206 | 0.194 | 0.188 | 0.259 | 0.147 | 0.213 | 0.209 | 0.219 | 0.292 | 0.066 | 0.158 | 0.196 | 0.1 | 0.12 | 0.112 |
Uitgestelde Inkomstenbelasting
| -0.283 | -0.57 | 0.891 | -0.99 | -0.547 | -0.365 | 1.251 | 1.898 | -4.006 | -0.121 | 1.638 | 1.209 | 2.104 | -0.771 | -1.6 | -1.301 | -0.735 | -0.961 | 1.024 | 0.428 | 1.085 | 0.052 | 0.211 | -0.213 | 0.238 | 0.249 | 0.269 | 2.849 | -0.516 | 0.38 | 0.365 | -0.026 | -0.949 | 0.015 | 0.728 | -0.757 | 0.567 | 0.261 | 0.726 | -16.223 | -0.978 | 0.692 | 0.807 | 20.384 | 1.914 | 0.834 | 1.598 | 8.284 | 22.922 | 0.904 | -3.442 | -9.309 | 0 | 0 | 0 | -2.471 | 0 | 0 | 0 | -0.916 | 0 | 0 | 0 | -0.667 | 0 | 0 | 0 | -0.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 5.657 | 0.864 | 0.967 | 0.593 | 0.609 | 0.535 | 0.619 | 0.546 | 0.741 | 0.529 | 0.338 | 0.521 | 0.483 | 0.478 | 0.467 | 0.479 | 0.437 | 0.651 | 0.525 | 0.432 | 0.475 | 0.18 | 0.499 | 0.381 | 0.188 | 0.444 | 0.48 | 0.338 | 0.382 | 0.363 | 0.303 | 0.18 | 0.279 | 0.259 | 0.24 | 0.215 | 0.234 | 0.157 | 0.134 | 0.111 | 0.062 | 0.005 | 0.012 | 0.004 | 0.081 | 0.005 | 0.039 | 0.023 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.117 | 0 | 0 | 0 | 0.123 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.184 | -2.32 | -4.045 | 3.882 | -1.72 | 5.144 | -11.228 | -1.594 | 10.205 | 8.965 | 0.123 | 1.169 | -1.755 | -9.506 | 11.952 | 1.342 | -1.219 | -1.048 | -1.009 | 0.833 | -4.459 | 2.347 | -2.764 | 2.208 | -5.089 | 4.593 | 0.105 | -0.619 | 1.461 | 0.282 | 0.512 | 2.737 | -0.624 | 0.894 | -0.124 | -0.399 | 0.327 | 0.669 | -2.086 | -3.369 | 0.912 | 1.987 | 0.596 | -1.086 | 1.595 | 3.821 | 0.427 | -4.801 | -0.161 | 0.561 | -0.031 | 7.505 | -2.144 | -1.219 | -0.977 | 3.889 | 0 | 0 | 0 | 1.116 | 0 | 0 | 0 | -1.436 | 0 | 0 | 0 | -2.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 2.752 | 0 | -1.139 | -0.6 | -0.645 | 1.522 | 1.294 | -1.815 | -0.787 | 0.217 | -0.408 | -0.219 | -0.085 | 1.14 | -0.143 | -0.115 | -0.63 | -1.485 | -0.657 | 0.506 | 0.012 | 1.143 | -0.413 | -0.534 | 0.175 | -0.666 | 0.146 | -0.796 | 0.215 | -0.363 | 0.568 | -0.982 | 0.069 | -0.177 | 0.263 | -0.308 | -0.178 | -0.31 | 0.048 | 0.054 | -0.196 | 0.329 | 0.116 | -0.094 | 0.315 | -0.177 | -0.256 | 0.508 | -0.103 | 0.838 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -9.975 | 1.075 | -3.622 | 12.522 | 0 | 0 | 0 | 0 | -1.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 3.799 | -0.707 | -3.092 | 4.324 | -1.075 | 3.622 | -12.522 | 0 | 0 | 0 | 0.531 | 1.388 | -1.67 | -10.646 | 12.095 | 1.457 | -0.589 | 0.437 | -0.352 | 0.327 | -4.471 | 1.204 | -2.351 | 2.742 | -5.264 | 5.259 | -0.041 | 0.177 | 1.246 | 0.645 | -0.056 | 0.57 | -0.693 | 1.071 | -0.387 | 1.709 | 0.492 | -0.068 | -0.116 | -4.428 | 3.163 | 1.115 | 1.196 | -0.704 | -0.217 | -0.037 | 0.001 | 0.483 | -0.058 | -0.277 | -0.148 | -0.04 | -0.132 | -0.037 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.367 | -1.613 | -3.092 | 10.133 | -1.075 | 3.622 | -12.522 | 0.221 | 10.992 | 8.748 | -1.734 | 1.388 | -1.67 | -10.646 | 12.095 | 1.457 | -0.589 | 0.437 | -0.352 | 0.327 | -4.471 | 1.204 | -2.351 | 2.742 | -5.264 | 5.259 | -0.041 | 0.177 | 1.246 | 0.645 | -0.056 | 3.149 | -0.693 | 1.071 | -0.387 | -1.8 | 0.013 | 1.047 | -2.018 | 1.005 | -2.055 | 0.543 | -0.716 | -0.288 | 1.497 | 4.035 | 0.682 | -5.792 | 0 | 0 | 0 | 7.545 | -2.012 | -1.182 | -1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 5.495 | 0.506 | 2.777 | 0.849 | -0.099 | 0.039 | 4.553 | -13.126 | 9.193 | -0.759 | -5.035 | -0.3 | 1.034 | 2.886 | -5.746 | 1.661 | 3.747 | -3.893 | -2.565 | -1.869 | -7.916 | -1.217 | -1.698 | 2.759 | 0.98 | -1.163 | -0.389 | 3.554 | -3.158 | -1.356 | -0.145 | -0.344 | 4.099 | -2.275 | 0.919 | 2.701 | -1.001 | 0.846 | -1.217 | 0.842 | -0.406 | 0.382 | -0.154 | -6.321 | -4.76 | 3.838 | -2.234 | 2.638 | -4.997 | -9.093 | -0.983 | 44.591 | 4.775 | 17.722 | 3.056 | 8.419 | -6.172 | 1.16 | 0.468 | -3.485 | 0.255 | -1.046 | -0.852 | 3.708 | -2.699 | -1.091 | 0.905 | 1.455 | 1.135 | -1.249 | -0.43 | -0.346 | 0.805 | -0.482 | -0.043 | -0.831 | -0.487 | -0.447 | 0.232 | 0.894 | -0.319 | -0.108 | -0.065 | 0.3 | 0.169 | -0.329 | 0.226 | 1.057 | -0.336 | -0.069 | -0.042 | 0.939 | 0.025 | 0.148 | -0.368 | -1.495 | 1.539 | -0.443 | 0.115 | -0.582 | -1.198 | -0.502 | 0.144 |
Kasstroom uit Operationele Activiteiten
| 7.496 | 6.433 | 7.082 | 13.123 | 8.349 | 16.242 | 5.414 | -1.566 | 12.467 | 18.649 | 6.642 | 10.596 | 10.38 | 3.202 | 16.633 | 13.833 | 9.48 | 2.427 | 4.431 | 5.635 | -2.31 | 5.336 | 0.429 | 7.357 | 1.184 | 8.987 | 4.959 | 7.011 | 1.786 | 3.621 | 3.932 | 5.246 | 4.969 | 0.288 | 5.084 | 3.955 | 3.286 | 4.157 | 0.76 | 1.244 | 5.33 | 6.68 | 4.004 | 16.649 | 1.656 | 12.604 | 2.051 | 7.824 | 0.727 | 4.736 | 5.371 | 14.069 | 7.609 | 6.496 | 6.681 | 12.496 | 0.943 | 6.397 | 4.972 | 0.838 | 5.184 | 3.313 | 2.982 | 5.549 | 0.997 | 3.069 | 4.626 | 2.292 | 5.002 | 2.447 | 2.894 | 3.108 | 4.361 | 3.058 | 2.769 | 2.202 | 2.574 | 2.388 | 2.714 | 3.4 | 1.926 | 2.049 | 1.994 | 2.502 | 2.151 | 1.714 | 1.992 | 2.845 | 1.452 | 1.622 | 1.48 | 2.491 | 1.555 | 1.652 | 0.966 | -0.154 | 2.858 | 0.697 | 1.222 | 0.557 | -0.124 | 0.607 | 1.105 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.1 | -0.037 | -0.063 | -0.522 | -0.266 | -1.257 | -0.248 | -0.09 | -0.333 | -0.237 | -0.235 | -0.363 | -0.335 | -0.4 | -0.156 | -0.389 | -0.45 | -0.381 | -0.083 | 3.226 | -1.737 | -0.8 | -0.689 | -1.713 | -2.025 | -0.808 | -0.245 | -0.281 | -0.874 | -0.831 | -0.667 | -0.957 | -3.827 | -2.264 | -6.321 | -0.302 | -0.486 | -0.557 | -0.126 | -0.116 | 0.028 | -0.122 | -0.649 | -0.65 | -0.607 | -0.427 | -0.184 | -0.358 | -0.464 | -0.573 | -0.208 | -0.551 | -0.295 | -0.298 | -0.302 | -0.17 | -0.123 | -0.174 | -0.143 | -0.172 | -0.414 | -0.085 | -0.116 | -0.48 | -1.607 | -3.084 | -1.578 | -3.192 | -1.706 | -2.559 | -0.251 | -2.962 | -0.295 | -1.184 | -0.724 | -0.783 | -0.334 | -0.246 | -0.241 | -1.008 | -1.037 | -0.617 | -0.52 | -0.421 | -0.729 | -0.6 | -0.511 | -0.504 | -0.287 | -0.363 | -0.487 | -0.217 | -0.048 | -0.118 | -0.129 | -0.192 | -0.369 | -1.821 | -0.771 | -0.481 | -1.048 | -0.409 | -0.133 |
Netto Overnames
| 0 | 0 | 0 | -28.065 | 0.015 | -44.721 | 0.012 | 0 | 0 | 0 | 0 | -39.723 | 6.167 | 99.971 | -64.634 | -0.085 | 18.093 | 76.523 | -9.897 | -50.18 | 12.418 | 39.021 | -17.974 | -8.931 | -20.776 | -19.58 | -34.545 | -29.06 | -47.173 | -33.106 | -18.655 | -37.443 | -15.165 | 0 | 0 | -19.036 | -11.452 | -24.446 | -23.842 | -26.449 | -3.428 | 0 | 0 | 13.907 | -9.74 | 1.517 | 27.437 | 85.967 | 45.416 | 70.183 | -12.716 | -8.217 | -60.046 | -30.115 | -21.091 | -47.713 | -17.45 | -1.906 | -17.152 | 0 | -28.523 | -18.338 | -7.941 | 0.48 | 1.607 | 3.084 | 1.578 | 3.192 | 1.706 | 2.559 | 0.251 | 2.962 | 0.295 | 1.184 | 0.724 | 0.783 | 0.334 | 0.246 | 0.241 | 1.008 | 1.037 | 0.617 | 0.52 | 0.421 | 0.729 | 0.6 | 0.511 | 0.504 | 0.287 | 0.363 | 0.487 | 0.217 | 0.048 | 0.118 | 0.129 | 0.192 | 0.369 | 1.821 | 0.771 | 0.481 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -142.374 | -33.026 | -21.784 | -6.178 | -29.855 | -1.037 | -9.532 | -41.949 | -18.093 | -26.584 | -94.903 | -38.137 | -80.054 | -47.625 | -29.233 | -3.538 | 3.61 | 0.001 | -26.692 | -23.836 | -16.308 | -65.062 | -85.324 | -15 | -78.641 | -21.073 | -111.3 | -0.528 | -139.188 | 0.004 | -64.535 | -45.263 | -63.185 | 0 | 0 | -13.412 | -29.303 | -60.106 | -19.859 | 1.571 | -75.386 | -12.245 | -87.383 | -127.135 | -21.487 | -42.398 | -91.956 | -38.788 | -30.413 | -61.183 | -46.404 | -35.822 | -6.248 | -45.704 | -7.39 | -64.014 | -146.638 | -191.858 | -115.566 | -95.267 | -38.763 | -52.808 | -45.895 | -47.019 | -54.835 | -13.948 | -11.843 | -21.052 | -22.976 | -0.001 | -4.108 | -0.858 | -4.18 | -0.777 | -0.006 | -2.402 | -2.441 | -2.144 | -4.262 | -0.238 | -10.633 | -3.738 | -0.552 | -6.693 | -21.463 | -10.944 | -13.019 | -18.434 | -9.285 | -6.779 | -8.444 | -10.999 | -12.676 | -13.158 | -4.107 | -10.726 | -5.543 | -4.47 | -6.267 | 14.996 | -17.596 | -10.914 | -9.474 |
Verkoop/verval van Beleggingen
| 130.828 | 13.707 | 18.134 | 9.639 | 28.174 | 8.05 | 11.132 | 35.918 | 8.962 | 23.944 | 12.611 | 8.557 | 82.617 | 9.804 | 87.142 | 23.108 | 9.653 | 8.82 | 20.497 | 7.665 | 33.212 | 123.862 | 65.77 | 48.764 | 30.804 | 29.481 | 65.688 | 6.709 | 111.902 | 31.083 | 41.394 | 9.025 | 7.908 | 6.442 | 71.559 | 6.837 | 13.719 | 28.086 | 49.22 | 28.422 | 59.054 | 45.509 | 79.679 | 65.488 | 28.138 | 25.185 | 42.043 | 27.546 | 21.698 | 87.557 | 44.733 | 78.632 | 79.301 | 23.501 | 42.537 | 48.187 | 48.48 | 122.726 | 59.706 | 56.299 | 39.667 | 29.643 | 25.201 | 47.404 | 14.597 | 7.568 | 26.063 | 27.263 | 5.098 | 5.412 | 5.766 | 5.334 | 5.831 | 3.267 | 1.497 | 6.849 | 4.662 | 3.537 | 3.841 | 3.33 | 3.784 | 4.883 | 11.928 | 5.209 | 19.938 | 7.893 | 18.279 | 11.642 | 4.051 | 2.378 | 4.906 | 7.698 | 10.662 | 10.988 | 12.749 | 8.866 | 2.912 | 5.929 | 0.899 | 3.833 | 1.727 | 1.634 | 2.201 |
Overige Investeringsactiviteiten
| 113.41 | -44.576 | 0.539 | -0.071 | -32.249 | 2.271 | -57.967 | -67.356 | -69.921 | -38.297 | 5.572 | 0.877 | 2.64 | 0.616 | 0.256 | -414.773 | 3.51 | -0.235 | 0.361 | -5.418 | -3.224 | 3.79 | 0.55 | -1.092 | 4.168 | 0.453 | -3.025 | -0.224 | -2.945 | 0.4 | 0.683 | -1.281 | -0.766 | -26.811 | -20.542 | -1.085 | -1.194 | -0.927 | 0.925 | 0.24 | 0.55 | -4.202 | -4.346 | 0.109 | 0.087 | 0.87 | 0.122 | 2.59 | 0.88 | 0.131 | 0.132 | -2.001 | -0.021 | -0.608 | 0.581 | 1.614 | -1.043 | 0.866 | -0.823 | -12.464 | -0.588 | 0.213 | -0.995 | -36.207 | -33.763 | -34.055 | -22.508 | -19.367 | -33.367 | -19.999 | -17.448 | -16.915 | -28.625 | -23.428 | -13.788 | -27.185 | -16.914 | -22.607 | -12.883 | -12.819 | -7.475 | -14.237 | -13.968 | -18.781 | -13.13 | -14.92 | -19.058 | -7.388 | -12.109 | -9.531 | -4.949 | -2.362 | -7.947 | -23.931 | -7.206 | -11.656 | -5.344 | -8.376 | -6.287 | -22.413 | 0 | 0.302 | -0.302 |
Kasstroom uit Investeringsactiviteiten
| 101.964 | -63.932 | -3.792 | -25.197 | -34.181 | -36.694 | -56.603 | -73.477 | -79.385 | -41.174 | -76.955 | -68.789 | 11.035 | 62.366 | -6.625 | -395.677 | 34.416 | 84.728 | -15.814 | -68.543 | 24.361 | 100.811 | -37.667 | 22.028 | -66.47 | -11.527 | -83.427 | -23.384 | -78.278 | -2.45 | -41.78 | -75.919 | -75.035 | -22.633 | 44.696 | -26.998 | -28.716 | -57.95 | 6.318 | 3.668 | -19.182 | 28.94 | -12.699 | -48.281 | -3.609 | -15.253 | -22.538 | 76.957 | 37.117 | 96.115 | -14.463 | 32.041 | 12.691 | -53.224 | 14.335 | -62.096 | -116.774 | -70.346 | -73.978 | -51.604 | -28.621 | -41.375 | -29.746 | -35.822 | -74.001 | -40.435 | -8.288 | -13.156 | -51.245 | -14.588 | -15.79 | -12.439 | -26.974 | -20.938 | -12.297 | -22.738 | -14.693 | -21.214 | -13.304 | -9.727 | -14.324 | -13.092 | -2.592 | -20.265 | -14.655 | -17.971 | -13.798 | -14.18 | -17.343 | -13.932 | -8.487 | -5.663 | -9.961 | -26.101 | 1.436 | -13.516 | -7.975 | -6.917 | -11.655 | -3.584 | -16.917 | -9.387 | -7.708 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.636 | 2.526 | 0 | -27.956 | 23.012 | -0.115 | 52.925 | 100.758 | -3.333 | -0.447 | 1.215 | -0.107 | -51.111 | -0.027 | 3.225 | -123.307 | -25.702 | 14.421 | 59.879 | 118.166 | 7.136 | -71.694 | -5.094 | 50.48 | -18.578 | -29.982 | 0.065 | 21.917 | 40.921 | -2.938 | 5.464 | 44.928 | -0.625 | -0.082 | -0.082 | 34.245 | -0.08 | 27.925 | -1.548 | -0.174 | 1.991 | -10.364 | 9.641 | 33.358 | -10.351 | 1.029 | 5.252 | -2.754 | -15.761 | -36.589 | 13.413 | 27.157 | -45.977 | -24.187 | -21.21 | -12.669 | 63.198 | -55.198 | -5.075 | -63.905 | 3.304 | 0.624 | 6.548 | -8.675 | 37.604 | 11.386 | 7.946 | 21.979 | 35.123 | -3.509 | 6.297 | 8.785 | 6.111 | -8.715 | -8.482 | 8.155 | 6.05 | 6.291 | 0.886 | -14.75 | 15.421 | -4.45 | -7.792 | 2.199 | 2.638 | 13.319 | -0.87 | -10.523 | 5.864 | -3.679 | -0.359 | -7.248 | 17.618 | -4.199 | 11.643 | -2.166 | -5.36 | 1.108 | 10.13 | -17.74 | 22.142 | 0.448 | 4.317 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0.08 | 0 | 0.07 | 0 | 0.066 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0.076 | 0 | 0.061 | -0.001 | 0.066 | 0 | 0.04 | 0 | 0.038 | 0.105 | 0.047 | 0.001 | 0.057 | 0 | 0.047 | 0.001 | 0.193 | 0 | 0.059 | 0.086 | 0.023 | 0.077 | 0.003 | 0.149 | 0.364 | 0.425 | 0.096 | 0.206 | 0.37 | 0.597 | 38.022 | 0.922 | 0.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.756 | 0 | -0.637 | -0.006 | -0.07 | -1.404 | -1.553 | -0.139 | -0.03 | -9.89 | -4.398 | -0.8 | -1.069 | 0 | -0.514 | -0.038 | -0.019 | -0.323 | -1.507 | -0.078 | -1.4 | 0 | -0.294 | 0 | 0 | -0.344 | -0.307 | 0 | 0 | 0 | 0 | 0 | 0 | -0.386 | -0.245 | -0.662 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | 0 | 0 | -0.039 | 0 | 0 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.456 | -2.143 | -2.123 | -2.12 | -2.121 | -2.118 | -2.126 | -2.02 | -2.028 | -2.091 | -2.125 | -2.128 | -2.122 | -2.026 | -2.004 | -1.898 | -1.901 | -1.905 | -1.906 | -1.678 | -1.673 | -1.386 | -1.413 | -1.209 | -1.071 | -1.095 | -1 | -0.999 | -0.834 | -0.832 | -0.823 | -0.742 | -0.746 | -0.746 | -0.664 | -0.661 | -0.582 | -0.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -1.845 | -1.84 | -1.837 | -1.797 | -1.793 | -1.751 | -1.417 | -1.415 | -1.41 | -1.405 | -1.406 | -1.414 | -1.414 | -1.412 | -1.348 | -1.349 | -1.349 | -1.286 | -1.287 | -1.227 | -1.227 | -1.229 | -0.979 | -0.888 | -0.812 | -0.757 | -0.719 | -0.667 | -0.664 | -0.613 | -0.612 | -0.606 | -0.531 | -0.531 | -0.48 | -0.478 | -0.432 | -0.407 | -0.405 | -0.38 | -0.356 | -0.338 | -0.337 | -0.335 | -0.312 | -0.312 | -0.311 | -0.342 | -0.289 | -0.266 | -0.268 |
Overige Financieringsactiviteiten
| 1.659 | 6.903 | 117.031 | 12.378 | 23.562 | 2.084 | 39.443 | -29.66 | 27.33 | -67.379 | 81.149 | -41.477 | 7.54 | -52.998 | 190.272 | 545.038 | 18.743 | -104.195 | -43.909 | -47.963 | -92.07 | 6.595 | 32.441 | -31.018 | 103.37 | 26.371 | 80.075 | 2.788 | 20.867 | 12.06 | 31.485 | 19.119 | 45.429 | 20.293 | -10.254 | -15.811 | 36.679 | 17.098 | -3.948 | -9.067 | 7.529 | -15.601 | -8.196 | -34.543 | -1.849 | -8.814 | -40.742 | -35.424 | -23.921 | -69.334 | -3.161 | -70.018 | 26.691 | 52.833 | 18.986 | 49.475 | 49.319 | 91.875 | 82.505 | 99.949 | 39.972 | 27.046 | 24.708 | 48.511 | 31.666 | 10.032 | 20.748 | -12.556 | 5.11 | 10.065 | 4.954 | 13.354 | 6.439 | 37.081 | 13.521 | 10.534 | -1.158 | 34.595 | 13.488 | 7.952 | 9.091 | 18.007 | 11.67 | 2.98 | 11.722 | 6.593 | 18.18 | 9.638 | 17.01 | 9.89 | 1.462 | 11.561 | 14.448 | 17.521 | -3.672 | 11.671 | 18.226 | 6.975 | 1.611 | 10.864 | 7.285 | 2.612 | 0.173 |
Kasstroom uit Financieringsactiviteiten
| -5.189 | 7.286 | 114.271 | -17.704 | 44.453 | -1.553 | 88.689 | 68.939 | 21.939 | -79.807 | 75.841 | -44.512 | -46.762 | -55.051 | 190.979 | 419.795 | -8.879 | -92.002 | 12.557 | 68.447 | -88.007 | -66.485 | 25.64 | 18.413 | 83.721 | -5.05 | 78.833 | 23.706 | 60.954 | 8.29 | 36.126 | 63.305 | 44.058 | 19.079 | -11.205 | 17.111 | 35.908 | 44.549 | -5.449 | -9.24 | 9.577 | -25.965 | 1.492 | -1.184 | -12.007 | -7.785 | -35.431 | -38.092 | -39.682 | -105.846 | 10.255 | -42.713 | -20.767 | 27.177 | -3.965 | 35.189 | 110.899 | 35.523 | 114.035 | 35.48 | 42.268 | 26.567 | 29.85 | 37.318 | 67.841 | 20.188 | 27.329 | 7.998 | 38.726 | 4.925 | 9.794 | 21.043 | 11.148 | 26.899 | 4.065 | 18.546 | 4.501 | 40.427 | 14.079 | -7.063 | 24.115 | 13.267 | 3.784 | 4.951 | 14.027 | 19.585 | 17.006 | -1.157 | 22.591 | 6.03 | 0.955 | 4.224 | 31.71 | 12.984 | 7.634 | 9.17 | 12.554 | 7.771 | 11.43 | -7.218 | 29.138 | 2.794 | 4.222 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 55.796 | 19.387 | 22.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.049 | -3.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 104.271 | -50.213 | 117.561 | -29.778 | 18.621 | -22.005 | 37.5 | -6.104 | -44.979 | -102.332 | 5.528 | -102.705 | -25.347 | 10.517 | 200.987 | 37.951 | 35.017 | -4.847 | 1.174 | 5.539 | -65.956 | 39.662 | -11.598 | 47.798 | 18.435 | -7.59 | 0.365 | 7.333 | -15.538 | 9.461 | -1.722 | -7.368 | -26.008 | -3.266 | 38.575 | -5.932 | 10.478 | -9.244 | 1.629 | -4.328 | -4.275 | 9.655 | -7.203 | -32.816 | -13.96 | -10.434 | -55.918 | 136.728 | -1.838 | -4.995 | 1.163 | 3.397 | -0.467 | -19.551 | 17.051 | -14.411 | -4.932 | -28.426 | 45.029 | -15.286 | 18.831 | -11.495 | 3.086 | 7.045 | -5.163 | -17.178 | 23.667 | -2.866 | -7.517 | -7.216 | -3.102 | 11.712 | -11.465 | 9.019 | -5.463 | -1.99 | -7.618 | 21.601 | 3.489 | -13.39 | 11.717 | 2.224 | 3.186 | -12.812 | 1.523 | 3.328 | 5.2 | -12.492 | 6.7 | -6.28 | -6.052 | 1.052 | 26.353 | -14.514 | 10.036 | -4.5 | 7.437 | 1.551 | 0.997 | -10.245 | 12.097 | -5.986 | -2.381 |
Kaspositie aan het Einde van de Periode
| 236.78 | 132.509 | 182.722 | 65.161 | 94.939 | 76.318 | 98.323 | 60.823 | 66.927 | 111.906 | 214.238 | 208.71 | 311.415 | 336.762 | 326.245 | 125.258 | 87.307 | 52.29 | 57.137 | 56.462 | 50.923 | 116.879 | 77.217 | 88.815 | 41.017 | 22.582 | 30.172 | 29.807 | 22.474 | 38.012 | 28.551 | 30.273 | 37.641 | 63.649 | 66.915 | 28.34 | 34.272 | 23.794 | 33.038 | 31.409 | 35.737 | 40.012 | 30.357 | 37.56 | 70.376 | 84.336 | 94.77 | 150.688 | 13.96 | 15.798 | 20.793 | 19.63 | 16.233 | 16.7 | 36.251 | 19.2 | 33.611 | 38.543 | 66.969 | 21.94 | 37.226 | 18.395 | 29.89 | 26.804 | 19.759 | 24.922 | 42.1 | 18.433 | 21.299 | 28.816 | 36.032 | 39.134 | 27.422 | 38.887 | 29.868 | 35.331 | 37.321 | 44.939 | 23.338 | 19.849 | 33.239 | 21.522 | 19.298 | 16.112 | 28.924 | 27.401 | 24.073 | 18.873 | 31.365 | 24.665 | 30.945 | 36.997 | 35.945 | 9.592 | 24.106 | 14.07 | 18.57 | 11.133 | 9.582 | 8.585 | 18.83 | 6.733 | 12.719 |