Oregon Pacific Bancorp
OTC:ORPB
7.06 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 6.505 | 10.464 | 8.106 | 20.141 | 10.951 | 8.783 | 10.657 | 13.402 | 11.527 | 16.039 | 8.643 | 10.496 | 12.658 | 9.925 | 7.785 | 9.996 | 6.944 | 4.84 | 4.982 | 8.224 | 6.24 | 7.453 | 5.516 | 6.562 | 5.265 | 3.907 | 3.95 | 1.768 | 1.799 | 0 | 4.501 | 4.212 | 4.567 | 3.864 | 4.138 | 6.206 | 4.463 | 4.14 | 4.721 | 4.394 | 3.655 | 3.746 | 4.361 | 4.111 | 3.808 | 3.949 | 7.546 | 9.271 | 13.739 | 8.463 | 11.364 | 7.459 | 8.805 | 13.147 | 18.649 | 10.935 | 11.325 | 7.661 | 5.38 | 5.215 | 13.476 | 10.944 | 16.96 | 9.681 | 10.709 | 5.443 | 11.632 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 6.505 | 10.464 | 8.106 | 20.141 | 10.951 | 8.783 | 10.657 | 13.402 | 11.527 | 16.039 | 8.643 | 10.496 | 12.658 | 9.925 | 7.785 | 9.996 | 6.944 | 4.84 | 4.982 | 8.224 | 6.24 | 7.453 | 5.516 | 6.562 | 5.265 | 3.907 | 3.95 | 1.768 | 1.799 | 0 | 4.501 | 4.212 | 4.567 | 3.864 | 4.138 | 6.206 | 4.463 | 4.14 | 4.721 | 4.394 | 3.655 | 3.746 | 4.361 | 4.111 | 3.808 | 3.949 | 7.546 | 9.271 | 13.739 | 8.463 | 11.364 | 7.459 | 8.805 | 13.147 | 18.649 | 10.935 | 11.325 | 7.661 | 5.38 | 5.215 | 13.476 | 10.944 | 16.96 | 9.681 | 10.709 | 5.443 | 11.632 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.604 | 2.712 | 2.865 | 2.549 | 2.543 | 3.943 | 2.461 | 2.493 | 2.348 | 2.27 | 1.895 | 2.062 | 1.784 | 1.677 | 1.772 | 1.941 | 1.673 | 1.55 | 1.475 | 1.558 | 1.494 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 38.311 | 17.064 | 36.315 | 16.576 | 20.141 | 33.918 | 50.714 | 52.744 | 0 | 82.956 | 114.384 | 153.446 | 197.061 | 194.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 38.311 | 6.505 | 36.315 | 16.576 | 20.141 | 33.918 | 50.714 | 52.744 | 13.402 | 82.956 | 114.384 | 153.446 | 197.061 | 194.624 | 9.925 | 7.785 | 9.996 | 6.944 | 4.84 | 4.982 | 8.224 | 6.24 | 7.453 | 5.516 | 6.562 | 5.265 | 3.907 | 3.95 | 1.768 | 1.799 | 0 | 4.501 | 4.212 | 4.567 | 3.864 | 4.138 | 6.206 | 4.463 | 4.14 | 4.721 | 4.394 | 3.655 | 3.746 | 4.361 | 4.111 | 3.808 | 3.949 | 10.15 | 11.983 | 16.604 | 11.012 | 13.907 | 11.403 | 11.265 | 15.641 | 20.997 | 13.205 | 13.22 | 9.724 | 7.164 | 6.893 | 15.247 | 12.885 | 18.633 | 11.231 | 12.183 | 7.001 | 13.126 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13.444 | 13.403 | 13.346 | 15.595 | 13.024 | 11.708 | 9.867 | 11.017 | 9.501 | 9.558 | 9.645 | 10.627 | 6.351 | 6.507 | 6.621 | 7.797 | 6.917 | 7.041 | 7.025 | 8.263 | 7.092 | 7.121 | 7.079 | 6.777 | 6.306 | 6.4 | 6.432 | 6.269 | 6.247 | 6.288 | 0 | 6.461 | 6.394 | 6.442 | 6.508 | 6.539 | 6.501 | 6.503 | 6.68 | 6.742 | 6.814 | 6.687 | 6.717 | 6.745 | 6.753 | 6.823 | 6.897 | 7.996 | 8.071 | 8.143 | 8.242 | 7.713 | 6.986 | 5.942 | 5.562 | 5.266 | 5.233 | 5.007 | 5.068 | 5.125 | 5.189 | 5.243 | 5.264 | 5.146 | 4.811 | 3.869 | 3.091 | 2.816 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.156 | 0.015 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0.274 | 0.294 | 0.315 | 0.336 | 0 | 0.377 | 0.398 | 0.419 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 707.676 | 688.816 | 701.04 | 183.013 | 661.94 | 640.312 | 632.331 | 0 | 528.938 | 465.806 | 0.005 | 281.453 | 267.619 | 0 | 0.006 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0.108 | 0 | 0 | 0 | 0.132 | 0 | 0 | 0 | 0.156 | 0.015 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0.274 | 0.294 | 0.315 | 0.336 | 0.357 | 0.377 | 0.398 | 0.419 | 0.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 25.874 | 10.559 | 25.851 | 8.718 | 176.593 | 22.967 | 41.931 | 41.976 | 0 | 71.429 | 98.345 | 144.673 | 186.565 | 181.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.348 | 9.806 | 10.53 | 10.736 | 10.828 | 11.32 | 11.945 | 11.851 | 12.353 | 12.667 | 13.035 | 13.251 | 16.032 | 16.445 | 15.948 | 15.234 | 12.761 | 17.844 | 17.947 | 21.711 | 14.362 |
Belastingvorderingen
| 4.754 | 5.784 | 5.742 | 6.3 | 6.604 | 5.978 | 5.319 | 6.03 | 0 | 4.118 | 2.998 | 1.677 | 1.111 | 0.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 712.843 | 27.915 | 17.365 | 13.3 | -189.617 | 16.293 | 16.346 | 10.483 | 757.808 | 15.533 | 15.349 | 381.7 | 11.773 | 12.027 | 620.463 | 521.553 | 517.543 | 499.306 | 373.558 | 350.854 | 345.042 | 333.83 | 308.426 | 297.132 | 289.888 | 270.836 | 268.046 | 250.921 | 248.748 | 234.246 | 0 | 219.507 | 218.684 | 206.184 | 208.967 | 192.511 | 190.326 | 182.237 | 176.488 | 164.105 | 168.513 | 167.424 | 168.955 | 161.849 | 167.079 | 161.825 | 166.361 | -19.617 | -18.171 | -18.988 | -19.313 | -18.898 | -18.684 | -18.284 | -17.832 | -18.058 | -17.899 | -18.042 | -18.32 | -21.157 | -21.633 | -21.19 | -20.498 | -17.907 | -22.655 | -21.816 | -24.802 | -17.178 |
Totaal niet-vlottende activa
| 756.915 | 765.337 | 751.12 | 744.953 | 189.617 | 718.886 | 713.775 | 701.838 | 767.309 | 629.576 | 592.143 | 538.682 | 487.253 | 469.059 | 627.084 | 529.356 | 524.46 | 506.347 | 380.583 | 359.206 | 352.134 | 340.951 | 315.505 | 304.017 | 296.194 | 277.236 | 274.478 | 257.323 | 254.995 | 240.534 | 0 | 226.124 | 225.092 | 212.626 | 215.475 | 199.23 | 196.827 | 188.74 | 183.168 | 171.047 | 175.327 | 174.111 | 175.672 | 168.828 | 173.832 | 168.648 | 173.258 | 19.617 | 18.171 | 18.988 | 19.313 | 18.898 | 18.684 | 18.284 | 17.832 | 18.058 | 17.899 | 18.042 | 18.32 | 21.157 | 21.633 | 21.19 | 20.498 | 17.907 | 22.655 | 21.816 | 24.802 | 17.178 |
Totaal activa
| 795.226 | 771.842 | 787.435 | 761.529 | 752.488 | 752.804 | 764.489 | 754.581 | 780.711 | 712.532 | 706.527 | 692.128 | 684.314 | 663.683 | 637.009 | 537.141 | 534.456 | 513.291 | 385.423 | 364.188 | 360.358 | 347.191 | 322.958 | 309.533 | 302.756 | 282.501 | 278.385 | 261.273 | 256.763 | 242.333 | 0 | 230.625 | 229.304 | 217.193 | 219.339 | 203.368 | 203.033 | 193.203 | 187.308 | 175.768 | 179.721 | 177.766 | 179.418 | 173.189 | 177.943 | 172.456 | 177.207 | 156.989 | 152.604 | 155.206 | 152.826 | 155.712 | 151.305 | 155.779 | 155.404 | 160.213 | 150.441 | 150.265 | 145.757 | 140.072 | 138.249 | 138.464 | 132.323 | 128.967 | 120.676 | 120.278 | 116.027 | 110.929 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.923 | 0.95 | 1.179 | 1.019 | 0.976 | 0.895 | 0.984 | 0.902 | 1.248 | 1.446 | 1.068 | 0.972 | 1.09 | 1.201 | 0.991 | 1.494 | 0.726 | 1.769 | 0.815 | 0.582 | 0.492 |
Kortlopende schulden
| 0 | 0 | 0 | 0.443 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 8.352 | 0.25 | 0.25 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 571.843 | 559.891 | 581.48 | 580.16 | 569.982 | 576.78 | 595.556 | 594.765 | 0 | 540.188 | 533.324 | 518.159 | 339.383 | 328.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.923 | -0.95 | -1.179 | -1.019 | -0.976 | -0.895 | -0.984 | -0.902 | -1.248 | -3.846 | -1.068 | -0.972 | -1.09 | -6.601 | -0.991 | -1.494 | -0.726 | -1.769 | -9.166 | -0.832 | -0.742 |
Totaal kortlopende verplichtingen
| 571.843 | 559.891 | 581.48 | 580.603 | 569.982 | 576.78 | 595.556 | 595.076 | 0 | 540.188 | 533.324 | 518.442 | 339.383 | 328.912 | 0 | 0.036 | 0 | 0 | 0 | 0.036 | 0 | 0 | 0 | 0.022 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0.025 | 2.133 | 0 | 0 | 0.027 | 0 | 0 | 0 | 0.705 | 0 | 0 | 0 | 0.579 | 0 | 0 | 0 | 0.923 | 0.95 | 1.179 | 1.019 | 0.976 | 0.895 | 0.984 | 0.902 | 1.248 | 3.846 | 1.068 | 0.972 | 1.09 | 6.601 | 0.991 | 1.494 | 0.726 | 1.769 | 9.166 | 0.832 | 0.742 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 26.426 | 18.901 | 26.376 | 35.851 | 23.826 | 18.801 | 18.776 | 18.751 | 18.727 | 18.702 | 18.677 | 18.652 | 18.616 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 4.124 | 7.124 | 7.124 | 0 | 8.624 | 14.433 | 8.624 | 8.624 | 8.624 | 8.624 | 8.624 | 4.5 | 8.624 | 4.5 | 10.624 | 6.5 | 10.624 | 6.5 | 10.624 | 10.638 | 20.32 | 14.841 | 14.855 | 13.369 | 14.883 | 15.604 | 14.618 | 15.131 | 17.045 | 13.137 | 14.551 | 14.564 | 17.678 | 10.592 | 16.006 | 14.019 | 13.033 | 11.923 | 0.175 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 82.081 | 0 | 0 | 0 | 89.288 | 0 | 0 | 0 | 101.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0.542 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 132.357 | 693.076 | 121.576 | 6.07 | -23.826 | 107.374 | 100.79 | 4.978 | 0 | 108.618 | 108.48 | 4.191 | 278.441 | 284.389 | 0 | 490.706 | 0 | 0 | 0 | 322.677 | 0 | 0 | 0 | 272.776 | 0 | 0 | 0 | 226.725 | 0 | 0 | 0 | 204.464 | 195.313 | 0 | 0 | 178.221 | 0 | 0 | 0 | 150.632 | 0 | 0 | 0 | 146.848 | 0 | 0 | 0 | -20.32 | -14.841 | -14.855 | -13.369 | -14.883 | -15.604 | -14.618 | -15.131 | -17.045 | -13.137 | -14.551 | -14.564 | -17.678 | -10.592 | -16.006 | -14.019 | -13.033 | -11.923 | -0.175 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 158.783 | 711.977 | 147.952 | 124.545 | 23.826 | 126.175 | 119.566 | 113.417 | 18.727 | 127.32 | 127.157 | 124.426 | 297.057 | 288.513 | 4.124 | 494.83 | 4.124 | 4.124 | 4.124 | 326.801 | 4.124 | 4.124 | 4.124 | 276.9 | 4.124 | 4.124 | 4.124 | 230.849 | 7.124 | 7.124 | 0 | 213.088 | 209.746 | 8.624 | 8.624 | 186.845 | 8.624 | 8.624 | 4.5 | 159.256 | 4.5 | 10.624 | 6.5 | 157.472 | 6.5 | 10.624 | 10.638 | 20.32 | 14.841 | 14.855 | 13.369 | 14.883 | 15.604 | 14.618 | 15.131 | 17.045 | 13.137 | 14.551 | 14.564 | 17.678 | 10.592 | 16.006 | 14.019 | 13.033 | 11.923 | 0.175 | 0 | 0 |
Totaal passiva
| 730.626 | 711.977 | 729.432 | 705.147 | 23.826 | 702.955 | 715.122 | 708.493 | 18.727 | 667.508 | 660.481 | 642.868 | 636.44 | 617.425 | 4.124 | 494.865 | 4.124 | 4.124 | 4.124 | 326.837 | 4.124 | 4.124 | 4.124 | 276.922 | 4.124 | 4.124 | 4.124 | 230.878 | 7.124 | 7.124 | 0 | 213.113 | 211.879 | 8.624 | 8.624 | 186.873 | 8.624 | 8.624 | 4.5 | 159.96 | 4.5 | 10.624 | 6.5 | 158.05 | 6.5 | 10.624 | 10.638 | 143.413 | 139.232 | 142.068 | 140.116 | 143.384 | 139.404 | 144.268 | 144.371 | 149.574 | 140.178 | 140.388 | 136.312 | 130.925 | 129.357 | 129.516 | 123.633 | 120.076 | 112.041 | 111.758 | 0.832 | 0.742 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.491 | 21.388 | 21.28 | 21.291 | 21.212 | 21.135 | 21.103 | 21.099 | 21.042 | 20.977 | 20.917 | 20.904 | 20.866 | 20.831 | 20.753 | 20.745 | 20.721 | 20.697 | 20.675 | 20.663 | 20.655 | 20.648 | 20.641 | 20.634 | 20.619 | 20.605 | 20.59 | 20.59 | 9.673 | 9.308 | 0 | 9.308 | 9.149 | 9.149 | 9.072 | 9.072 | 9.073 | 9.073 | 9.072 | 9.075 | 8.279 | 8.279 | 8.279 | 8.279 | 8.279 | 8.279 | 8.279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.859 | 4.794 | 4.747 | 4.707 | 4.698 | 5.003 | 4.964 | 4.925 | 4.895 | 4.864 | 4.834 | 4.705 |
Ingehouden winsten
| 49.385 | 47.538 | 45.672 | 44.082 | 41.859 | 39.516 | 37.284 | 35.462 | 34.038 | 31.707 | 29.762 | 28.318 | 26.448 | 24.406 | 22.484 | 20.517 | 18.44 | 17.636 | 16.806 | 16.164 | 15.11 | 14.064 | 13.048 | 12.646 | 12.101 | 11.407 | 10.777 | 10.004 | 9.786 | 9.129 | 0 | 8.582 | 8.282 | 7.911 | 7.571 | 7.447 | 7.227 | 7.132 | 6.84 | 6.735 | 6.781 | 6.62 | 7.014 | 6.98 | 6.898 | 6.758 | 6.7 | 8.118 | 8.003 | 0.022 | -0.018 | 7.071 | 6.796 | 6.446 | 6.074 | 5.707 | 5.376 | 5.019 | 4.565 | 4.362 | 3.983 | 3.653 | 3.521 | 3.611 | 3.331 | 3.172 | 2.985 | 2.817 |
Overige gereserveerde algehele resultaten
| -6.276 | -9.061 | -8.949 | -8.992 | -12.494 | -10.802 | -9.02 | -10.473 | -12.305 | -7.66 | -4.633 | 0.038 | 0.56 | 1.021 | 0.646 | 1.013 | 1.159 | 0.989 | 0.281 | 0.525 | 0.487 | 0.371 | -0.272 | -0.669 | -0.665 | -0.587 | -0.595 | -0.199 | -0.095 | -0.188 | 17.512 | -0.378 | -0.005 | 0.048 | 0.036 | -0.024 | 0.039 | 0.013 | 0.046 | -0.002 | -0.015 | 0.015 | -0.052 | -0.121 | -0.078 | -0.101 | 0.101 | 0.085 | 0.046 | 7.841 | 7.438 | 0.011 | 0.005 | 0.014 | -0.043 | -0.008 | 0.028 | 0.065 | 0.133 | 0.077 | 0.211 | 0.291 | 0.205 | 0.355 | 0.41 | 0.484 | 0.542 | 0.486 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 5.373 | 5.324 | 5.275 | 5.29 | 5.245 | 5.1 | 5.051 | 5.002 | 4.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 64.6 | 59.865 | 58.003 | 56.382 | 50.577 | 49.849 | 49.367 | 46.088 | 42.775 | 45.024 | 46.046 | 49.26 | 47.874 | 46.258 | 43.883 | 42.275 | 40.32 | 39.322 | 37.762 | 37.352 | 36.252 | 35.083 | 33.417 | 32.611 | 32.055 | 31.425 | 30.772 | 30.395 | 19.364 | 18.249 | 17.512 | 17.512 | 17.425 | 17.108 | 16.679 | 16.496 | 16.339 | 16.218 | 15.958 | 15.808 | 15.045 | 14.914 | 15.241 | 15.138 | 15.099 | 14.936 | 15.08 | 13.576 | 13.372 | 13.138 | 12.71 | 12.328 | 11.901 | 11.511 | 11.033 | 10.638 | 10.263 | 9.877 | 9.445 | 9.147 | 8.892 | 8.947 | 8.69 | 8.891 | 8.636 | 8.52 | 8.361 | 8.008 |
Totaal eigen vermogen
| 64.6 | 59.865 | 58.003 | 56.382 | 50.577 | 49.849 | 49.367 | 46.088 | 42.775 | 45.024 | 46.046 | 49.26 | 47.874 | 46.258 | 43.883 | 42.275 | 40.32 | 39.322 | 37.762 | 37.352 | 36.252 | 35.083 | 33.417 | 32.611 | 32.055 | 31.425 | 30.772 | 30.395 | 19.364 | 18.249 | 17.512 | 17.512 | 17.425 | 17.108 | 16.679 | 16.496 | 16.339 | 16.218 | 15.958 | 15.808 | 15.045 | 14.914 | 15.241 | 15.138 | 15.099 | 14.936 | 15.08 | 13.576 | 13.372 | 13.138 | 12.71 | 12.328 | 11.901 | 11.511 | 11.033 | 10.638 | 10.263 | 9.877 | 9.445 | 9.147 | 8.892 | 8.947 | 8.69 | 8.891 | 8.636 | 8.52 | 8.361 | 8.008 |
Totaal passiva en aandeelhoudersvermogen
| 795.226 | 771.842 | 787.435 | 761.529 | 752.488 | 752.804 | 764.489 | 754.581 | 61.502 | 712.532 | 706.527 | 692.128 | 684.314 | 663.683 | 48.007 | 537.141 | 44.444 | 43.446 | 41.886 | 364.188 | 40.376 | 39.207 | 37.541 | 309.533 | 36.179 | 35.549 | 34.896 | 261.273 | 26.488 | 25.373 | 17.512 | 230.625 | 229.304 | 25.732 | 25.303 | 203.368 | 24.963 | 24.842 | 20.458 | 175.768 | 19.545 | 25.538 | 21.741 | 173.189 | 21.599 | 25.56 | 25.718 | 156.989 | 152.604 | 155.206 | 152.826 | 155.712 | 151.305 | 155.779 | 155.404 | 160.213 | 150.441 | 150.265 | 145.757 | 140.072 | 138.249 | 138.464 | 132.323 | 128.967 | 120.676 | 120.278 | 116.027 | 110.929 |