Orpea SA

EPA:ORP.PA

8.39 (EUR) • At close February 13, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q4
Omzet 2,771.752,658.7312,539.2692,386.3452,294.5542,229.0362,069.5382,018.2381,904.1541,899.631,840.5851,740.7711,678.9931,612.5191,525.7151,460.7241,380.5011,269.1991,122.4051,057.886890.694825.441782.481714.632714.632617.065617.065482.117482.117421.661421.661351.161351.161272.301272.301207.472207.472154.819154.81977.409118.54459.272
Kosten van de omzet 2,763.9232,681.0922,528.2382,504.9572,209.8332,079.8191,839.2781,783.3841,679.3331,596.6261,545.781,384.1311,333.771,282.541,218.4241,172.0181,112.6521,018.213897.026831.07686.431630.739598.944193.953193.953166.946166.946125.998125.998109.829109.82992.69892.69872.00472.00452.36452.36439.77539.77519.88732.93816.469
Brutowinst 7.827-22.36111.031-118.61284.721149.217230.26234.854224.821303.004294.805356.64345.223329.979307.291288.706267.849250.986225.379226.816204.263194.702183.537520.679520.679450.12450.12356.119356.119311.832311.832258.463258.463200.298200.298155.109155.109115.044115.04457.52285.60642.803
Brutowinstmarge 0.003-0.0080.004-0.050.0370.0670.1110.1160.1180.160.160.2050.2060.2050.2010.1980.1940.1980.2010.2140.2290.2360.2350.7290.7290.7290.7290.7390.7390.740.740.7360.7360.7360.7360.7480.7480.7430.7430.7430.7220.722
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000
Algemene en administratieve kosten 000000000000000000000000000000000000000000
Verkoop- en marketingkosten 000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 134.868136.48913.28832.68964.123002.8873.4077.8824.629000000000081.89171.845-188.351188.351-31.01431.014-25.35925.359-23.66823.668-19.82419.824-84.49784.497-12.0412.04-8.8538.8534.4266.4183.209
Overige kosten -124.33753.821-13.157-337.441-196.145-0.091-14.771-3.279-23.679-35.249-47.196000000000000853.5760737.0650582.4810508.2490422.0070318.6250252.9850186.2530000
Bedrijfskosten 10.53182.66826.445370.13260.2680.09114.7716.16627.08643.13151.825144.494140.163154.357235.40460.43114.079114.427107.97678.78597.81978.4370.317665.226188.351706.05231.014557.12325.359484.58223.668402.18419.824234.12884.497240.94612.04177.4018.8534.4266.4183.209
Bedrijfsresultaat -2.7042,658.731-15.414-488.742-175.547149.126215.489228.688197.735259.873242.98225.828201.863206.289188.062184.515163.555164.623138.894153.468117.773116.194111.08797.49996.90986.067103.968.68982.39275.07459.47551.52455.36431.87250.10129.82630.72340.39934.4117.20512.2796.139
Bedrijfsresultaat ratio -0.0011-0.006-0.205-0.0770.0670.1040.1130.1040.1370.1320.130.120.1280.1230.1260.1180.130.1240.1450.1320.1410.1420.1360.1360.1390.1680.1420.1710.1780.1410.1470.1580.1170.1840.1440.1480.2610.2220.2220.1040.104
Totaal overige inkomsten en kosten netto -198.9641,834.97-313.856-3,836.289-347.516-176.484-82.368-117.161-98.929-87.011-89.818-66.517-49.103-84.118-169.247-1.901-47.627-63.22-53.696-40.831-43.963-29.168-23.312-18.836-22.6647.835-40.9913.377-33.756-11.377-15.035-7.092-23.263-3.02-21.249-8.999-8.2321.65-7.586-3.793-1.588-0.794
Inkomen voor belasting -201.6681,729.7-329.27-4,325.031-265.754-27.358133.121111.52798.806172.707153.162159.311157.073122.17120.913182.614115.928101.40385.198112.63773.8187.02687.77574.24574.24562.90962.90948.63648.63644.44144.44132.10132.10128.85228.85222.49422.49426.82526.82513.41210.6915.345
Inkomen voor belasting ratio -0.0730.651-0.13-1.812-0.116-0.0120.0640.0550.0520.0910.0830.0920.0940.0760.0140.1250.0840.080.0760.1060.0830.1050.1120.1040.1040.1020.1020.1010.1010.1050.1050.0910.0910.1060.1060.1080.1080.1730.1730.1730.090.09
Belastingkosten 32.5865.99538.604-602.1245.6326.64630.89324.25428.3356.02742.58346.31448.9959.36162.64235.41140.41130.15429.86137.58528.1730.35330.67726.22426.22422.76622.76615.46215.46214.91414.9148.068.068.058.056.4016.4018.4458.4454.2222.5371.269
Nettowinst -257.061,725.638-370.739-3,757.672-269.369-37.172102.35787.02873.018119.357114.633112.817107.574131.545-41.756218.02375.5171.27855.35674.94445.83356.80957.10249.00748.02140.17340.14333.17433.17431.61229.52724.33724.04220.43620.80216.35616.09319.73118.389.198.1544.077
Nettowinstmarge -0.0930.649-0.146-1.575-0.117-0.0170.0490.0430.0380.0630.0620.0650.0640.082-0.0270.1490.0550.0560.0490.0710.0510.0690.0730.0690.0670.0650.0650.0690.0690.0750.070.0690.0680.0750.0760.0790.0780.1270.1190.1190.0690.069
WPA (Winst Per Aandeel) -170.541,022.24-287.01-2,909-208.52-30.0177.565.575690.8687.578783.31105.07-34.5180.9662.558.4844.559.8441.3525247.7346.7747.3840.237.6337.4435.8533.4429.128.624.4524.4419.7118.822.6721.1210.5610.055.02
Verwaterde WPA -170.541,025.12-287.01-2,909-208.53-27.1974.8760.945687.1687.5787.3283.31105.07-34.47180.9662.6759.1643.0761.6638.4849.650.0447.7346.7747.3840.237.3937.4435.8533.4428.9628.623.8724.4419.7118.822.6721.1210.5610.055.02
EBITDA 329.8532,362.52287.112-3,630.908157.603146.691484.216198.628439.985246.007463.381297.729288.542255.761140.636267.169209.558224.261184.571192.316156.988153.033145.215127.651128.63794.221131.43168.641103.63874.00177.47469.3969.68546.27462.5736.86640.33741.64541.28920.64517.2448.622
EBITDA ratio 0.1190.8890.113-1.5220.0690.0660.2340.0980.2310.130.2520.1710.1720.1590.0920.1830.1520.1770.1640.1820.1760.1850.1860.1790.180.1530.2130.1420.2150.1750.1840.1980.1980.170.230.1780.1940.2690.2670.2670.1450.145