ORIOR AG

SIX:ORON.SW

49 (CHF) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Operationele Activiteiten:
Nettowinst 9.40811.89712.90117.21112.95913.80113.48413.4958.3117.52713.96718.81113.00810.45214.83316.25312.12415.23210.33115.87210.62313.96711.2356.4416.9636.9636.9636.9637.047.047.047.046.7346.7346.7346.734
Afschrijvingen & Amortisatie 13.79913.40213.71913.45112.77214.79713.94213.54613.44312.71310.99711.0411.12814.7159.1827.8177.2556.0777.4155.5458.2356.3497.7773.8894.0634.0634.0634.0633.6643.6643.6643.6643.4273.4273.4273.427
Uitgestelde Inkomstenbelasting 0-2.118-29.242-1.652-18.233-1.385-1.191-3.731.603-2.5730.01114.861-7.9448.745011.9193.174-0.2090-1.48406.814-4.6720000000000000
Aandelen Gebaseerde Vergoedingen 00.0970.1930.4560.5080.0880.0580.0640.0850.080.0780.1250.0360.09100.0530.0560.06600.07200.0530.0130.0130.0030.0030.0030.00300000000
Verandering in Werkkapitaal -7.6219.174-7.8351.7234.408-8.58-2.79515.978-10.8017.146-2.423-11.4072.456-7.72511.136-7.531-7.0384.9967.8680.302-6.951-2.564-1.2730.128-2.765-2.765-2.765-2.765-2.108-2.108-2.108-2.108-0.673-0.673-0.673-0.673
Vorderingen 10.223-11.04411.106-13.89710.848-10.7486.922-1.0086.042-13.11216.874-15.04212.808-14.38614.885-11.7413.939-6.04812.807-5.8464.89-6.3999.8070000000000000
Voorraden -10.3795.335-6.227.702-7.186-3.756-2.4823.4152.07-1.96-2.6410.056-4.95.551.496-0.231-7.1696.1910.8457.258-7.475-0.468-5.148-1.4040.8710.8710.8710.871-2.032-2.032-2.032-2.0320.3040.3040.3040.304
Crediteuren -3.0977.931-6.4976.1584.1573.863-6.3947.159-15.17715.832-8.29300000000001.748-1.5320000000000000
Overig Werkkapitaal -4.3686.952-6.2243.834-3.411-3.426-0.8416.412-3.7363.583-8.3633.579-5.4521.111-5.2454.441-3.8084.853-5.784-1.11-4.3664.303-5.9321.532-3.635-3.635-3.635-3.635-0.076-0.076-0.076-0.076-0.977-0.977-0.977-0.977
Overige Niet-Contante Posten 28.41524.54528.34127.06814.33543.91833.41520.97131.03126.15915.37212.821-5.3019.676-6.684-3.4576.4021.416-11.7414.555-9.63110.497-5.583-0.357-0.399-0.399-0.399-0.399-0.791-0.791-0.791-0.791-0.545-0.545-0.545-0.545
Kasstroom uit Operationele Activiteiten 13.1532.31818.07730.86226.74922.31627.01742.7349.63536.30621.8731.3921.32727.20928.46713.13518.79927.78713.87326.3462.27628.30212.15610.1157.8647.8647.8647.8647.8077.8077.8077.8078.9448.9448.9448.944
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -29.086-8.242-9.997-14.475-13.509-9.949-7.069-8.002-6.642-7.72-6.344-9.492-7.097-8.784-6.113-7.751-2.64-4.698-4.706-8.382-4.44-9.658-8.085-4.654-4.464-4.464-4.464-4.464-3.622-3.622-3.622-3.622-3.693-3.693-3.693-3.693
Netto Overnames 0.0320.0310.146-12.1310.7070.0460.4270.1350.08-29.0190.0530.017-59.17600-81.2420000-2.112000000000000000
Aankoop van Beleggingen 0-0.023-0.077-1.2250-1.039-0.622-0.382-0.206-0.005-1.5760000000000000000000000000
Verkoop/verval van Beleggingen 000.70100-00.003-21.62900.41000000000000.0020.1610.1610.0050.0050.0050.00500000000
Overige Investeringsactiviteiten 0.070.134-0.701-0.003-0.034-0.109-0.258-0.089-0.19-0.065-1.341-36.865-0.463-0.363-0.242-0.134-0.409-0.379-0.5390.783-0.211-0.3980.6114.4934.4594.4594.4594.4593.6223.6223.6223.6223.6933.6933.6933.693
Kasstroom uit Investeringsactiviteiten -28.984-8.1-9.928-27.834-12.836-11.051-7.519-29.967-6.958-36.399-9.208-46.34-66.736-9.147-6.355-89.127-3.049-5.077-5.245-7.599-6.763-10.056-7.474-4.493-4.459-4.459-4.459-4.459-3.622-3.622-3.622-3.622-3.693-3.693-3.693-3.693
Financieringsactiviteiten:
Schuldaflossingen -27.0260-3.581-6.43-9.482-14.235-3.389-14.675-13.573-12.131-3.0040-1.8140-7.162000-0.8840-9.936-5.648-3.623-31.303-4.555-4.555-4.555-4.555-3.043-3.043-3.043-3.043-19.988-19.988-19.988-19.988
Uitgifte van Gewone Aandelen 000001.5820.16415.095-13.0223.5113.404072.425011.07200013.71409.660.3310.3760.3760.0410.0410.0410.041000020.120.120.120.1
Terugkoop van Gewone Aandelen 00000-0.0583.225-0.42-0.551-2.463-3.584-2.385-1.787-0.937-3.91-3.366-2.512-1.404-1.198-0.844-0.696-0.417-1.108-0.381-0.024-0.024-0.024-0.024-0.072-0.072-0.072-0.072-0.099-0.099-0.099-0.099
Uitgekeerde Dividenden -16.7270-16.3390-15.671-14.724-15.152-2.642-12.458-11.083-14.550-14.0830-12.3350-12.0170-11.820-11.653-2.913-11.541-2.885-2.854-2.854-2.854-2.854-2.809-2.809-2.809-2.8090000
Overige Financieringsactiviteiten 0-19.691-0.777-7.799-0.513-14.6930.163-14.706-0.03-8.623.40533.09545.245-20.4342.28792.9322.607-25.161.09-8.3020.635-5.5561.09234.1947.3937.3937.3937.3935.9245.9245.9245.924-0.013-0.013-0.013-0.013
Kasstroom uit Financieringsactiviteiten 10.299-17.811-19.92-6.464-6.221-12.737-18.408-17.7670.534-11.083-17.73430.7127.561-21.371-21.1289.566-11.922-26.564-11.044-9.146-1.778-5.973-15.18-34.194-7.007-7.007-7.007-7.007-5.924-5.924-5.924-5.9240.0130.0130.0130.013
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0-0.405-0.112-0.0410.0210.21-0.0060.0640.0430.252-0.094-0.519-0.0520.2950.083-0.151-0.0040.024-0.072-0.006-0.0120.0010.02429.0220.7990.7990.7990.799-0.761-0.761-0.761-0.761-0.994-0.994-0.994-0.994
Netto Kasstroomverandering -5.3865.999-11.881-3.4777.713-1.2621.085-4.9363.254-10.924-5.16615.241-17.9-3.0141.07513.4233.824-3.83-2.4889.595-6.277-6.3097.5880.45-2.803-2.803-2.803-2.803-2.501-2.501-2.501-2.5014.2714.2714.2714.271
Kaspositie aan het Einde van de Periode 10.55115.9379.93821.81925.29617.58318.84517.7622.69619.44230.36635.53220.29138.19141.20540.1326.70722.88326.71329.20119.6067.313.6096.4716.0216.0216.0216.0218.8238.8238.8238.82311.32511.32511.32511.325