Orion Group Holdings, Inc.
NYSE:ORN
7.76 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 226.675 | 192.167 | 160.672 | 201.594 | 168.476 | 182.534 | 159.174 | 196.195 | 182.621 | 194.575 | 174.931 | 162.269 | 139.907 | 145.875 | 153.309 | 170.176 | 189.433 | 183.713 | 166.62 | 199.793 | 199.507 | 165.985 | 143.105 | 99.211 | 125.073 | 159.767 | 136.843 | 162.214 | 140.162 | 137.42 | 138.757 | 144.295 | 164.017 | 140.301 | 129.623 | 161.891 | 137.061 | 86.091 | 81.455 | 107.333 | 106.976 | 90.251 | 81.258 | 106.412 | 88.992 | 84.081 | 75.059 | 98.634 | 75.386 | 67.132 | 50.89 | 55.313 | 54.583 | 70.899 | 79.057 | 90.429 | 100.024 | 87.126 | 75.556 | 71.235 | 81.466 | 70.753 | 70.04 | 79.244 | 62.897 | 67.07 | 52.591 | 60.589 | 49.924 | 49.924 | 49.924 | 45.819 | 45.82 | 45.82 | 45.82 | 41.829 | 41.829 | 41.829 | 41.829 |
Kosten van de omzet
| 199.611 | 173.886 | 145.134 | 178.671 | 149.406 | 168.748 | 153.334 | 186.032 | 169.189 | 180.244 | 162.115 | 155.636 | 133.329 | 133.574 | 137.854 | 148.476 | 166.932 | 162.969 | 146.862 | 180.704 | 178.614 | 151.008 | 132.886 | 120.091 | 119.135 | 138.998 | 121.021 | 134.463 | 129.405 | 122.023 | 125.772 | 132.638 | 139.849 | 123.355 | 114.912 | 144.468 | 128.783 | 80.066 | 72.999 | 89.165 | 94.07 | 84.378 | 73.611 | 93.606 | 83.381 | 76.25 | 69.229 | 86.112 | 70.493 | 67.349 | 53.718 | 54.975 | 57.014 | 69.05 | 68.635 | 78.802 | 81.594 | 67.546 | 59.96 | 57.685 | 65.468 | 51.878 | 55.766 | 61.295 | 50.297 | 57.24 | 42.519 | 45.077 | 38.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 27.064 | 18.281 | 15.538 | 22.923 | 19.07 | 13.786 | 5.84 | 10.163 | 13.432 | 14.331 | 12.816 | 6.633 | 6.578 | 12.301 | 15.455 | 21.7 | 22.501 | 20.744 | 19.758 | 19.089 | 20.893 | 14.977 | 10.219 | -20.88 | 5.938 | 20.769 | 15.822 | 27.751 | 10.757 | 15.397 | 12.985 | 11.657 | 24.168 | 16.946 | 14.711 | 17.423 | 8.278 | 6.025 | 8.456 | 18.168 | 12.906 | 5.873 | 7.647 | 12.806 | 5.611 | 7.831 | 5.83 | 12.522 | 4.893 | -0.217 | -2.828 | 0.338 | -2.431 | 1.849 | 10.422 | 11.627 | 18.43 | 19.58 | 15.596 | 13.55 | 15.998 | 18.875 | 14.274 | 17.949 | 12.6 | 9.83 | 10.072 | 15.512 | 11.641 | 49.924 | 49.924 | 45.819 | 45.82 | 45.82 | 45.82 | 41.829 | 41.829 | 41.829 | 41.829 |
Brutowinstmarge
| 0.119 | 0.095 | 0.097 | 0.114 | 0.113 | 0.076 | 0.037 | 0.052 | 0.074 | 0.074 | 0.073 | 0.041 | 0.047 | 0.084 | 0.101 | 0.128 | 0.119 | 0.113 | 0.119 | 0.096 | 0.105 | 0.09 | 0.071 | -0.21 | 0.047 | 0.13 | 0.116 | 0.171 | 0.077 | 0.112 | 0.094 | 0.081 | 0.147 | 0.121 | 0.113 | 0.108 | 0.06 | 0.07 | 0.104 | 0.169 | 0.121 | 0.065 | 0.094 | 0.12 | 0.063 | 0.093 | 0.078 | 0.127 | 0.065 | -0.003 | -0.056 | 0.006 | -0.045 | 0.026 | 0.132 | 0.129 | 0.184 | 0.225 | 0.206 | 0.19 | 0.196 | 0.267 | 0.204 | 0.227 | 0.2 | 0.147 | 0.192 | 0.256 | 0.233 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.335 | 14.59 | 15.114 | 16.77 | 15.211 | 14.371 | 16.864 | 15.014 | 16.995 | 16.524 | 17.528 | 14.979 | 17.259 | 15.291 | 16.899 | 15.538 | 15.733 | 14.496 | 8.794 | 8.692 | 10.738 | 7.859 | 8.129 | 7.964 | 8.619 | 7.974 | 7.826 | 7.691 | 6.819 | 7.185 | 7.478 | 7.091 | 7.876 | 6.631 | 7.114 | 7.898 | 0 | 0 | 0 | 0 | 7.309 | 7.699 | 8.739 | 7.199 | 9.099 | 7.357 | 5.695 | 5.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 20.846 | 21.135 | 18.999 | 17.16 | 17.135 | 18.119 | 17.017 | 13.72 | 15.38 | 17.233 | 16.17 | 16.103 | 15.733 | 13.715 | 14.63 | 17.44 | 15.27 | 16.512 | 15.869 | 16.335 | 14.59 | 15.114 | 16.77 | 15.211 | 14.371 | 16.864 | 15.014 | 16.995 | 16.524 | 17.528 | 14.979 | 17.259 | 15.291 | 16.899 | 15.538 | 15.733 | 14.496 | 8.794 | 8.692 | 10.739 | 7.859 | 8.129 | 7.964 | 8.89 | 7.974 | 7.826 | 7.691 | 6.819 | 7.185 | 7.478 | 7.091 | 7.876 | 6.631 | 7.114 | 7.898 | 6.926 | 6.97 | 8.562 | 10.188 | 7.309 | 7.699 | 8.739 | 7.199 | 9.099 | 7.357 | 5.695 | 5.827 | 6.336 | 5.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.12 | 0.072 | 0.049 | 0.049 | 0.25 | 0.162 | 0.31 | 0.309 | 0.31 | 0.31 | 0.04 | 0.05 | 0.072 | 0.037 | 0.096 | 0.115 | 0.039 | 0.097 | 0.197 | 0.017 | 0.534 | 0.023 | 0.075 | 1.143 | 0.476 | -0.002 | 0.011 | 0.009 | 0.011 | 0.01 | 0.027 | 0.01 | 0.009 | 0.013 | 0.346 | 0.19 | 0 | 0 | 0.004 | 0.001 | 0.467 | 0 | -0.177 | 0 | 0.316 | 0.298 | 0 | 0.044 | 0.004 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49.258 | 0 | -162.166 | 0 | 0 | 0 | -156.425 | 0 | 0 | 0 |
Bedrijfskosten
| 20.846 | 21.135 | 18.999 | 17.16 | 17.194 | 18.281 | 17.179 | 14.03 | 15.689 | 17.543 | 16.48 | 16.483 | 16.113 | 14.096 | 15.01 | 17.958 | 15.789 | 17.029 | 16.385 | 16.995 | 15.252 | 15.772 | 16.77 | 15.211 | 14.371 | 16.864 | 9.566 | 16.995 | 16.524 | 17.528 | 14.979 | 17.259 | 15.291 | 16.899 | 15.538 | 15.733 | 14.496 | 8.794 | 8.692 | 10.739 | 7.859 | 8.129 | 7.964 | 8.89 | 7.974 | 7.826 | 7.691 | 6.819 | 7.185 | 7.478 | 7.091 | 7.876 | 6.631 | 7.114 | 7.898 | 6.926 | 6.97 | 8.562 | 10.188 | 7.309 | 7.699 | 8.739 | 7.199 | 9.099 | 7.357 | 5.695 | 5.827 | 6.336 | 5.55 | -49.258 | 0 | -162.166 | 0 | 0 | 0 | -156.425 | 0 | 0 | 0 |
Bedrijfsresultaat
| 7.781 | -2.854 | -3.461 | 5.763 | 2.561 | 2.039 | -11.339 | -3.782 | -2.257 | -3.141 | -3.601 | -8.195 | -8.743 | 5.566 | 2.055 | 5.052 | 13.085 | 4.084 | 4.365 | 2.701 | 6.092 | -0.423 | -6.177 | -104.795 | -7.405 | 4.591 | 7.069 | 10.84 | -5.354 | -2.466 | -1.482 | -5.283 | 9.531 | 0.281 | -0.827 | 1.69 | -6.218 | -2.769 | -0.236 | 7.429 | 5.047 | -2.256 | -0.317 | 3.916 | -2.363 | 0.005 | -1.861 | 5.703 | -2.292 | -7.695 | -9.919 | -7.538 | -9.062 | -5.265 | 2.524 | 4.701 | 11.46 | 11.018 | 5.426 | 6.241 | 8.299 | 10.136 | 7.075 | 8.85 | 5.243 | 4.135 | 4.245 | 9.176 | 6.09 | 0.666 | 49.924 | -116.347 | 45.82 | 45.82 | 45.82 | -114.596 | 41.829 | 41.829 | 41.829 |
Bedrijfsresultaat ratio
| 0.034 | -0.015 | -0.022 | 0.029 | 0.015 | 0.011 | -0.071 | -0.019 | -0.012 | -0.016 | -0.021 | -0.051 | -0.062 | 0.038 | 0.013 | 0.03 | 0.069 | 0.022 | 0.026 | 0.014 | 0.031 | -0.003 | -0.043 | -1.056 | -0.059 | 0.029 | 0.052 | 0.067 | -0.038 | -0.018 | -0.011 | -0.037 | 0.058 | 0.002 | -0.006 | 0.01 | -0.045 | -0.032 | -0.003 | 0.069 | 0.047 | -0.025 | -0.004 | 0.037 | -0.027 | 0 | -0.025 | 0.058 | -0.03 | -0.115 | -0.195 | -0.136 | -0.166 | -0.074 | 0.032 | 0.052 | 0.115 | 0.126 | 0.072 | 0.088 | 0.102 | 0.143 | 0.101 | 0.112 | 0.083 | 0.062 | 0.081 | 0.151 | 0.122 | 0.013 | 1 | -2.539 | 1 | 1 | 1 | -2.74 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -3.437 | -3.218 | -2.948 | -3.923 | -3.344 | -2.336 | -1.312 | -1.458 | -1.131 | -0.887 | -0.677 | -0.467 | -0.451 | -2.846 | -0.977 | -1.07 | -0.979 | -1.076 | -1.265 | -1.594 | -1.586 | -1.35 | -1.154 | -1.933 | -2.022 | -0.682 | -1.479 | -1.534 | -1.349 | -1.451 | -1.345 | -1.451 | -1.568 | -1.591 | -1.131 | -1.367 | -0.74 | -0.248 | -0.183 | 0.026 | -0.209 | 0.357 | -0.027 | -0.7 | -0.111 | 0.23 | 0.127 | -1.916 | -0.187 | -0.222 | 0.024 | 0.077 | -0.046 | -0.075 | 0.028 | -0.873 | -0.057 | -0.01 | 2.131 | 0.063 | -0.01 | -0.136 | -0.103 | -0.236 | -0.258 | -0.245 | 0.023 | 0.238 | -0.036 | 3.11 | -46.148 | 119.448 | -42.719 | -42.719 | -42.719 | 115.924 | -40.501 | -40.501 | -40.501 |
Inkomen voor belasting
| 4.344 | -5.986 | -6.409 | -4.51 | -0.783 | -0.297 | -11.955 | -4.916 | 4.567 | -3.735 | -3.532 | -8.662 | -9.194 | 2.72 | 1.078 | 3.982 | 12.106 | 3.008 | 3.1 | 1.107 | 4.506 | -1.773 | -7.331 | -106.727 | -9.427 | 3.909 | 5.59 | 9.306 | -6.703 | -3.917 | -2.827 | -6.734 | 7.963 | -1.31 | -1.958 | 1.864 | -9.065 | -2.96 | -0.419 | 7.457 | 4.838 | -1.899 | -0.344 | 3.416 | -2.474 | 0.19 | -1.737 | 3.787 | -2.479 | -7.917 | -9.895 | -7.461 | -9.108 | -5.34 | 2.448 | 3.828 | 11.403 | 11.008 | 7.602 | 6.304 | 8.289 | 10 | 6.972 | 8.614 | 4.985 | 3.89 | 4.268 | 9.414 | 6.054 | 3.776 | 3.776 | 3.101 | 3.101 | 3.101 | 3.101 | 1.328 | 1.328 | 1.328 | 1.328 |
Inkomen voor belasting ratio
| 0.019 | -0.031 | -0.04 | -0.022 | -0.005 | -0.002 | -0.075 | -0.025 | 0.025 | -0.019 | -0.02 | -0.053 | -0.066 | 0.019 | 0.007 | 0.023 | 0.064 | 0.016 | 0.019 | 0.006 | 0.023 | -0.011 | -0.051 | -1.076 | -0.075 | 0.024 | 0.041 | 0.057 | -0.048 | -0.029 | -0.02 | -0.047 | 0.049 | -0.009 | -0.015 | 0.012 | -0.066 | -0.034 | -0.005 | 0.069 | 0.045 | -0.021 | -0.004 | 0.032 | -0.028 | 0.002 | -0.023 | 0.038 | -0.033 | -0.118 | -0.194 | -0.135 | -0.167 | -0.075 | 0.031 | 0.042 | 0.114 | 0.126 | 0.101 | 0.088 | 0.102 | 0.141 | 0.1 | 0.109 | 0.079 | 0.058 | 0.081 | 0.155 | 0.121 | 0.076 | 0.076 | 0.068 | 0.068 | 0.068 | 0.068 | 0.032 | 0.032 | 0.032 | 0.032 |
Belastingkosten
| 0.082 | 0.617 | -0.352 | -0.145 | -0.123 | -0.042 | 0.64 | 0.033 | -0.247 | -0.681 | 1.324 | 0.161 | 1.001 | -0.81 | 0.15 | 0.316 | 0.303 | 0.98 | 0.377 | 0.948 | 0.467 | -0.14 | 0.593 | -12.311 | -3.071 | 1.66 | 1.489 | -0.232 | -1.666 | -1.624 | -1.019 | -0.391 | 3.224 | -0.502 | -0.75 | 0.426 | -1.669 | -1.115 | -0.161 | 2.169 | 1.876 | -0.736 | -0.134 | 1.226 | -1.5 | -0.022 | -0.64 | 2.301 | -0.885 | -2.497 | -3.559 | -2.243 | -2.89 | -2.124 | 0.909 | 0.834 | 4.305 | 3.999 | 2.821 | 2.298 | 2.892 | 3.714 | 2.63 | 3.15 | 1.221 | 1.489 | 1.422 | 3.344 | 2.278 | -3.776 | -3.776 | -3.101 | -3.101 | -3.101 | -3.101 | -1.328 | -1.328 | -1.328 | -1.328 |
Nettowinst
| 4.262 | -6.603 | -6.057 | -4.365 | -0.66 | -0.255 | -12.595 | -4.949 | 4.814 | -3.054 | -4.856 | -8.823 | -10.195 | 3.53 | 0.928 | 3.666 | 11.803 | 2.028 | 2.723 | 0.159 | 4.039 | -1.633 | -7.924 | -94.416 | -6.356 | 2.249 | 4.101 | 9.538 | -5.037 | -2.293 | -1.808 | -6.343 | 4.739 | -0.808 | -1.208 | 1.438 | -7.396 | -1.845 | -0.258 | 5.29 | 2.962 | -1.163 | -0.21 | 2.133 | -0.943 | 0.23 | -1.09 | 1.486 | -1.594 | -5.42 | -6.336 | -5.218 | -6.218 | -3.216 | 1.539 | 2.994 | 7.098 | 7.009 | 4.781 | 4.006 | 5.397 | 6.286 | 4.342 | 5.464 | 3.764 | 2.401 | 2.846 | 6.065 | 3.517 | 3.517 | 3.517 | 2.576 | 2.576 | 2.576 | 2.576 | 1.328 | 1.328 | 1.328 | 1.328 |
Nettowinstmarge
| 0.019 | -0.034 | -0.038 | -0.022 | -0.004 | -0.001 | -0.079 | -0.025 | 0.026 | -0.016 | -0.028 | -0.054 | -0.073 | 0.024 | 0.006 | 0.022 | 0.062 | 0.011 | 0.016 | 0.001 | 0.02 | -0.01 | -0.055 | -0.952 | -0.051 | 0.014 | 0.03 | 0.059 | -0.036 | -0.017 | -0.013 | -0.044 | 0.029 | -0.006 | -0.009 | 0.009 | -0.054 | -0.021 | -0.003 | 0.049 | 0.028 | -0.013 | -0.003 | 0.02 | -0.011 | 0.003 | -0.015 | 0.015 | -0.021 | -0.081 | -0.125 | -0.094 | -0.114 | -0.045 | 0.019 | 0.033 | 0.071 | 0.08 | 0.063 | 0.056 | 0.066 | 0.089 | 0.062 | 0.069 | 0.06 | 0.036 | 0.054 | 0.1 | 0.07 | 0.07 | 0.07 | 0.056 | 0.056 | 0.056 | 0.056 | 0.032 | 0.032 | 0.032 | 0.032 |
WPA (Winst Per Aandeel)
| 0.12 | -0.2 | -0.19 | -0.13 | -0.02 | -0.008 | -0.39 | -0.15 | 0.15 | -0.1 | -0.16 | -0.29 | -0.33 | 0.12 | 0.03 | 0.12 | 0.39 | 0.07 | 0.09 | 0.01 | 0.14 | -0.056 | -0.27 | -3.32 | -0.22 | 0.08 | 0.15 | 0.34 | -0.18 | -0.082 | -0.065 | -0.23 | 0.17 | -0.03 | -0.044 | 0.053 | -0.27 | -0.07 | -0.009 | 0.19 | 0.11 | -0.042 | -0.008 | 0.08 | -0.035 | 0.008 | -0.04 | 0.055 | -0.059 | -0.2 | -0.23 | -0.19 | -0.23 | -0.12 | 0.06 | 0.11 | 0.26 | 0.26 | 0.18 | 0.15 | 0.22 | 0.29 | 0.2 | 0.25 | 0.18 | 0.11 | 0.13 | 0.33 | 0.19 | 0.19 | 0.19 | 0.39 | 0.16 | 0.16 | 0.16 | 0.085 | 0.085 | 0.085 | 0.085 |
Verwaterde WPA
| 0.12 | -0.2 | -0.19 | -0.13 | -0.02 | -0.008 | -0.39 | -0.15 | 0.15 | -0.099 | -0.16 | -0.29 | -0.33 | 0.11 | 0.03 | 0.12 | 0.39 | 0.07 | 0.09 | 0.01 | 0.14 | -0.056 | -0.27 | -3.32 | -0.22 | 0.08 | 0.14 | 0.34 | -0.18 | -0.082 | -0.065 | -0.23 | 0.17 | -0.029 | -0.044 | 0.053 | -0.27 | -0.068 | -0.009 | 0.19 | 0.11 | -0.042 | -0.008 | 0.08 | -0.035 | 0.008 | -0.04 | 0.055 | -0.059 | -0.2 | -0.23 | -0.19 | -0.23 | -0.12 | 0.06 | 0.11 | 0.26 | 0.26 | 0.18 | 0.15 | 0.22 | 0.28 | 0.2 | 0.25 | 0.17 | 0.11 | 0.13 | 0.33 | 0.18 | 0.18 | 0.18 | 0.39 | 0.16 | 0.16 | 0.16 | 0.085 | 0.082 | 0.082 | 0.082 |
EBITDA
| 19.772 | 2.159 | 3.592 | 8.778 | 10.716 | 8.926 | -3.665 | 3.459 | 8.433 | 4.604 | 4.647 | -0.667 | -1.273 | 13.539 | 9.951 | 13.16 | 21.406 | 11.179 | 13.091 | 11.032 | 14.443 | 7.448 | 2.469 | -94.018 | 0.713 | 11.336 | 7.588 | 17.825 | 1.969 | 5.045 | 6.056 | 3.143 | 17.439 | 8.7 | 7.723 | 10.942 | 2.162 | 2.44 | 5.209 | 13.251 | 11.415 | 3.388 | 5.302 | 9.464 | 3.096 | 5.763 | 3.513 | 11.474 | 3.103 | -2.37 | -4.349 | -2.021 | -3.415 | 0.352 | 8.064 | -9.891 | 16.417 | 15.738 | 10.002 | 10.141 | 13.181 | 15.197 | 12.12 | 13.587 | 5.243 | 4.135 | 4.245 | 12.426 | 6.091 | 49.924 | 49.924 | -116.347 | 45.82 | 45.82 | 45.82 | -114.596 | 41.829 | 41.829 | 41.829 |
EBITDA ratio
| 0.087 | 0.02 | 0.02 | 0.075 | 0.06 | 0.013 | -0.027 | 0.016 | -0.01 | 0.022 | 0.022 | -0.058 | -0.015 | 0.042 | 0.054 | 0.026 | 0.079 | 0.066 | 0.072 | 0.052 | 0.07 | 0.003 | 0.005 | -0.363 | -0.003 | 0.074 | 0.095 | 0.066 | 0.011 | 0.04 | 0.04 | 0.02 | 0.054 | 0.062 | 0.06 | 0.07 | 0.016 | 0.028 | 0.064 | 0.069 | 0.107 | 0.043 | 0.065 | 0.085 | -0.027 | 0.067 | 0.051 | 0.116 | -0.03 | -0.035 | -0.089 | -0.039 | -0.063 | 0.005 | 0.102 | 0.112 | 0.164 | 0.179 | 0.132 | 0.142 | 0.162 | 0.215 | 0.173 | 0.171 | 0.162 | 0.138 | 0.153 | 0.205 | 0.122 | 1 | 1 | -2.539 | 1 | 1 | 1 | -2.74 | 1 | 1 | 1 |