Orion Group Holdings, Inc.

NYSE:ORN

7.8 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22006 Q42005 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28.2544.8374.63830.9383.8818.8832.8453.7842.7378.0896.72612.2930.8932.414.6421.5892.73210.34312.5910.1281.352.7592.6258.6842.5946.2819.2019.0862.6590.921.550.3053.1461.5121.5791.34517.1820.73534.73438.89345.85834.3745.61240.85931.15540.58445.88543.08450.21331.93315.74738.97935.18824.70323.74623.17428.615.79822.771104.736108.98444.00341.64525.71218.98514.515.70612.58414.4215.918.5617.645
Kortetermijnbeleggingen 000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 28.2544.8374.63830.9383.8818.8832.8453.7842.7378.0896.72612.2930.8932.414.6421.5892.73210.34312.5910.1281.352.7592.6258.6842.5946.2819.2019.0862.6590.921.550.3053.1461.5121.5791.34517.1820.73534.73438.89345.85834.3745.61240.85931.15540.58445.88543.08450.21331.93315.74738.97935.18824.70323.74623.17428.615.79822.771104.736108.98444.00341.64525.71218.98514.515.70612.58414.4215.918.5617.645
Nettovorderingen 246.275246.418203.531229.285215.626206.994186.731205.462190.856183.491171.839176.071207.354219.239209.965225.036196.931173.767179.267204.118181.17160.687133.997122.316175.418172.401159.988174.193173.11167.988163.978177.138182.988103.593113.145167.399137.952111.16391.22299.787.70874.22340.93349.53753.39262.87262.72453.28534.12549.78749.93342.09135.73442.93354.09163.651.49163.94935.26849.7751.21639.38936.01941.82351.59442.31747.35447.47341.83124.129.33532.627
Voorraad 2.3172.0072.6622.6992.8852.8622.7912.8622.3141.8011.4671.4281.3112.1021.681.5481.9361.9631.2291.1141.1240.9070.911.0563.7573.8783.7194.3865.435.4675.5275.3925.5185.3954.6344.8677.7157.1086.7236.4874.0194.0823.4063.525.4585.2235.0774.3543.5583.7913.323.3613.44.1023.6382.9912.3551.4612.1721.4721.7441.5281.140.7380.6540.6530.6380.6460.5727.80.5260.558
Overige vlottende activa 4.1418.2076.6688.894226.972220.476205.509221.126.5118.61110.9268.14272.82275.8417.2547.22931.4869.4739.68910.2476.5447.0818.51758.7499.66713.2088.1698.51710.60310.10817.0412.10713.24914.20319.50614.0065.6765.8476.0543.1443.6813.9994.1332.2322.8543.3343.81423.80822.14834.6673.65225.19536.94433.47129.97331.60322.91836.75813.99113.04611.45511.34318.1649.16914.4963.7090.8441.1764.20.7760.381
Totaal vlottende activa 280.987261.469217.499271.816228.465226.651202.156220.337199.028197.393186.04197.934215.056230.724223.541235.402206.192191.427198.892211.965190.188171.434146.049137.056183.908187.237179.316191.789183.613178.92181.163195.108203.759175.825185.685193.117228.849144.682138.526151.134140.729116.356112.638125.278120.873111.533117.02128.65111.704107.659103.667103.19599.517108.682114.946119.738114.049104.12696.969169.969174.9996.37590.14786.43780.40271.96667.40761.54757.9995249.19841.211
Niet-vlottende activa:
Materiële vaste activa, netto 140.635143.689137.659137.132137.56128.487127.274131.794133.372137.442137.452135.901134.013133.41150.456157.229154.305157.516162.438158.241161.341164.793167.461148.003144.387147.683144.868146.278148.779151.501153.916158.082161.243164.384166.011165.989163.921158.642162.057161.773164.471163.512160.455141.923146.563147.069148.094150.671152.22153.946156.963146.107149.54152.533153.749155.311160.248156.257151.16190.7980.45181.01182.53784.15485.31286.69885.99868.74668.37967.971.33469.914
Goodwill 00000000000000000000000069.48369.48369.48369.48369.4768.91366.35166.35166.35166.35165.98265.98270.51833.79833.79833.79833.79833.79833.79833.79834.81734.81734.81734.81732.16832.16832.16832.16832.16832.16832.16832.16831.16131.57130.65312.09612.09612.09612.09612.09612.09612.09611.8812.4812.4812.52.4812.481
Immateriële activa 00006.9346.9937.1557.3177.6277.9368.2468.5568.9369.3169.69710.07710.59511.11411.63112.14712.80713.46714.12714.78715.63416.48117.32818.17519.16520.29820.76322.03223.85425.67627.49729.31931.4080.0310.0590.0870.0320.060.0870.1970.2650.3860.5030.62700000000.0050.3960.3820.0310.0380.321.1472.3523.5564.7615.9227.35900000
Goodwill en immateriële activa 00006.9346.9937.1557.3177.6277.9368.2468.5568.9369.3169.69710.07710.59511.11411.63112.14712.80713.46714.12714.78785.11785.96486.81187.65888.63589.21187.11488.38390.20592.02793.47995.301101.92633.82933.85733.88533.8333.85833.88533.99535.08235.20335.3235.44432.16832.16832.16832.16832.16832.16832.16832.17331.55731.95330.68412.13412.41613.24314.44815.65216.85718.01819.242.4812.4812.52.4812.481
Langetermijnbeleggingen 0000000000.70.91.11.31.41.600000-0.093-0.092-0.0830-12.682-15.084-14.3610-11.919-15.3331.74804.3211.994-2.8910-3.562-1.733-1.73300.9680.684-0.72601.0111.3731.37300.220.430.1170-0.405-2.095-2.199-1.794-1.798-1.547-1.681-1.499-1.642-1.63-1.4590-0.944-0.35-0.59100000
Belastingvorderingen 0.0270.0250.0260.0260.0540.0670.0730.070.0220.0220.040.0410.0410.0410.0410.070.0670.1430.080.0850.0930.0920.083012.68215.08414.361011.91916.6372.01303.1083.1083.10803.5621.7331.73300.7260.7260.72600.3990.0370.03701.190.981.29301.8152.0952.1991.7941.7981.5471.6811.4991.6421.631.45900.9440.350.5910014.900
Overige niet-vlottende activa 8.688.8368.47.9197.2097.0117.5297.6378.1077.9898.1988.2189.0098.3149.5211.41111.36111.22111.77912.40612.77113.09513.15413.02411.33611.38511.4387.565.6795.5365.4846.1035.5715.9966.88711.0939.7034.9835.5085.5085.7615.875.9435.0121.1321.1351.1382.550.230.2320.4041.6170.2450.2850.3170.3570.0370.0420.1940.2640.0660.0660.0790.0790.090.0930.10.760.818-14.22.0591.02
Totaal niet-vlottende activa 149.342152.55146.085145.077151.757142.558142.031146.818149.128154.089154.836153.816153.299152.481171.314178.787176.328179.994185.928182.879186.919191.355194.742175.814240.84245.032243.117241.496243.093247.552250.275252.568264.448267.509266.594272.383275.55197.454201.422201.166205.756204.65200.283180.93184.187184.817185.962188.665186.028187.756190.945179.892183.363184.986186.234187.841191.842188.252182.039103.18892.93394.3297.06499.885102.259104.809105.33871.98771.67871.175.87473.415
Totaal activa 430.329414.019363.584416.893380.222369.209344.187367.155348.156351.482340.876351.75368.355383.205394.855414.189382.52371.421384.82394.844377.107362.789340.791312.87424.748432.269422.433433.285426.706426.472431.438447.676468.207443.334452.279465.5504.399342.136339.948352.3346.485321.006312.921306.208305.06296.35302.982317.315297.732295.415294.612283.087282.88293.668301.18307.579305.891292.378279.008273.157267.923190.695187.211186.322182.661176.775172.745133.534129.677123.1125.072114.626
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 116.55990.03153.36682.82151.23475.19773.22188.80376.05874.30661.72349.1431.92545.17339.23248.96848.447.30348.07270.98355.90249.0243.23342.75933.07740.32638.49947.18454.68848.7651.41450.01651.75542.53541.12854.3952.26229.87525.02123.59529.9621.46112.90524.77226.321.85321.69931.17717.28315.37211.33312.3519.94914.25212.89425.89628.61322.56521.4624.90721.2599.73812.4313.66524.40424.03920.35119.22516.4134.319.45617.616
Kortlopende schulden 46.31353.31248.0949.29144.71432.61156.96643.72546.7740.64935.88546.40425.24313.32812.82413.23414.18524.89924.0211.98120.52520.16319.895.99141.9631.73917.93122.75613.07813.09313.71219.18826.12521.36524.43512.45921.61529.12329.64233.52733.39630.67530.6758.5649.3439.3431.55612.62110.511131300000000003.55.9095.9093.52.6251.7501.64305.814.565
Belastingschulden 0.5160.7360.3740.570.5250.6981.210.5220.5173.965.9570.6015.6614.8215.5760.6396.8331.2271.2451.5230.7550.4093.283.1023.6283.6912.6910.2565.9682.1662.0660.6890.8263.2323.324.8244.6722.260.5120.9973.4792.0341.6120.4590.7741.9611.2032.710002.358000.1810.2620.3010.1250.0440.3120.3530.6300002.4682.3240000
Uitgestelde opbrengsten 44.39247.09858.61964.07947.65540.86636.57337.7226.17527.87732.59326.99825.63128.36333.1533.13540.96753.82953.41248.78149.01251.96435.86521.76124.52825.06935.76933.92334.41928.95124.56427.68129.56827.03927.96228.48431.24511.5529.15216.70415.9497.9229.83414.59514.64310.66917.18416.36916.7110.1740.18821.2870.2170.2310.2450.260.2740.2880.3010.3150.330.3430.35712.2860.3850.3990.41313.9289.68010.6320
Overige kortlopende verplichtingen -8.1183.215-0.87883.23416.83822.68616.32629.32717.60830.15531.03967.309152.52153.231132.726220.97272.01211.616.66727.1689.824.6242.09821.99622.25219.78913.18917.87315.49215.30513.81819.94619.44540.31243.22427.27752.89624.41522.61132.50729.80220.67921.0826.0125.518.42426.54826.36729.31424.52920.0486.98112.80415.38520.42216.85220.87321.86417.55413.9917.14217.74118.37819.84210.4348.3317.7617.54611.68924.610.9624.301
Totaal kortlopende verplichtingen 208.809197.25163.563215.916160.544165.811180.387189.236164.338166.684153.319161.737165.824169.894162.862180.613149.434137.462134.057149.752134.51126.846104.68286.306115.954115.061108.079121.992123.645108.275105.574117.52127.719107.444112.107118.295131.44585.67377.80190.62696.68174.90766.34559.80562.0251.69851.13772.87557.10852.90144.38127.35522.75329.63733.49743.0149.78744.55439.05839.20938.75431.60936.71739.41638.33834.99532.3329.09529.74528.936.22826.482
Langlopende verplichtingen:
Langetermijnschulden 77.41282.19559.53954.11867.77849.91336.33922.83624.05525.63925.24322.80422.65222.87147.16752.43655.568.35688.46885.38583.57499.16298.46381.30855.7757.09459.97263.18566.48172.73978.82282.07785.36788.35692.37794.75125.7193.3483.3483.480000008.1760000000000000026.46627.34128.21631.532.37533.2500019.1929.983
Uitgestelde opbrengsten niet-vlottend 023.08323.98224.98225.84226.716.2660.2110.170.19118.2810.16939.96443.72518.830.20730.8851.9892.0290.2051.271.0940.3360.0520000.0260.2550.2720.1860.3820.9711.2420.9270.1450.56200.0150.0340.0440.0580.0730.0870.1030.1170.1310.1460.160.1740.1880.2030.2170.2310.2450.260.2740.2880.3010.3150.330.3430.3570.3710000.4270000
Uitgestelde belastingverplichtingen niet-vlottend 0.0290.0250.0550.0640.1190.2130.2680.2110.170.1910.1870.1694.0193.9184.0490.2070.2140.1640.2130.2050.0930.0920.0830.04912.68215.08414.36113.24311.91916.63717.7671920.30218.16518.63819.34520.01919.69320.99720.87717.97817.97817.84417.97816.21617.65417.82918.49617.14318.21921.321.28721.17419.60117.71816.70712.08411.43711.52611.45311.38311.73112.02112.28612.13412.71913.16713.92815.12015.93416.896
Overige niet-vlottende verplichtingen 1.66423.48624.35725.3226.14927.0421.6360.27717.42717.71318.5318.77323.20523.41323.7414.4221.84822.00621.8621.27621.7543.943.4873.6224.464.9043.52116.8423.9783.7783.0272.8753.3583.4582.99224.7411.8820.5650.52721.4430.5350.560.58718.5041.0390.9740.91519.060.6490.8770.84421.8930.9930.9510.9351.0061.0030.9480.870.8290.7390.8650.82812.7080.8790.8470.81413.9280.4415.40.4810.535
Totaal niet-vlottende verplichtingen 79.105105.70683.95179.50294.04677.16838.24340.11941.65243.54343.9641.91545.85746.28470.90874.08277.56290.526110.541107.071105.421103.194102.03384.97972.91277.08277.85480.02782.37893.15499.616103.952109.027109.979114.007119.491147.6223.60624.87224.95718.51318.53818.43118.59117.25518.62826.9219.20617.79219.09622.14422.09622.16720.55218.65317.71313.08712.38512.39612.28212.12239.06240.1941.29544.51345.94147.23114.35515.5615.435.60547.414
Totaal passiva 287.914302.956247.514295.418254.59242.979218.63229.355205.99210.227197.279203.652211.681216.178233.77254.695226.996227.988244.598256.823239.931230.04206.715171.285188.866192.143185.933202.019206.023201.429205.19221.472236.746217.423226.114237.786279.065109.279102.673115.583115.19493.44584.77678.39679.27570.32678.05792.08174.971.99766.52549.45144.9250.18952.1560.72362.87456.93951.45451.49150.87670.67176.90780.71182.85180.93679.56143.4545.30544.371.83373.896
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 0.3960.3410.3360.3330.3310.3310.3290.3280.3280.320.3170.3170.3180.3160.3120.3120.3110.3110.3050.3030.3030.3020.2970.2960.2960.2930.290.2880.2880.2880.2840.2830.2830.2790.2790.2790.2790.2790.2790.2790.2780.2780.2780.2780.2780.2770.2760.2750.2750.2740.2740.2740.2740.270.270.270.2690.2690.2680.2680.2680.2190.2160.2160.2160.2160.2160.2160.2160.40.1670.167
Ingehouden winsten -70.445-74.707-68.104-62.047-57.682-57.022-56.767-44.172-39.223-39.47-36.416-31.56-22.737-12.542-16.072-17-20.666-32.469-34.497-37.22-37.379-41.418-39.785-31.86162.55568.91166.66262.84753.30958.34660.63961.76468.10763.36864.17665.38463.94671.34273.18673.44468.15465.19466.35766.56765.13766.07965.84966.93965.45367.04872.46978.80584.02390.24193.45891.91988.92581.82774.81870.03766.03160.63454.34950.00744.54340.77938.37835.53229.46223.718.1335.73
Overige gereserveerde algehele resultaten 000-00-000-0000-0-0-1.372-1.602-1.795-1.989-2.029-1.045-1.27-1.094-0.336-0.0520.3570.320.243-0.026-0.255-0.272-0.186-0.382-0.971-1.242-0.927-0.145-0.562-168.782-166.282-161.276-159.867-154.337-149.403-144.121-151.928-146.638-141.768-136.556-134.358-129.239-124.735-119.44-114.881-110.727-105.1720000-82.671-79.359-75.986-72.634-69.092-65.667-62.791-59.077-56.223-53.795-53.5-48.596-38.508
Overige totale aandeelhoudersvermogen 212.464185.429183.838183.189182.983182.921181.995181.644181.061180.405179.696179.341179.093179.253178.217177.784177.674177.58176.443175.983175.522174.959173.9173.202172.674170.602169.305168.157167.341166.681165.511164.539164.042163.506162.637162.196161.671330.018330.092324.27322.726162.089310.913305.088312.271306.248158.757158.673291.462285.335280.079273.997268.544263.695260.474154.667153.823153.343152.468234.032230.107135.157128.373124.48120.718117.635113.667110.559108.489108.383.53573.341
Totaal eigen vermogen van aandeelhouders 142.415111.063116.07121.475125.632126.23125.557137.8142.166141.255143.597148.098156.674167.027161.085159.494155.524143.433140.222138.021137.176132.749134.076141.585235.882240.126236.5231.266220.683225.043226.248226.204231.461225.911226.165227.714225.334232.857237.275236.717231.291227.561228.145227.812225.758225.966224.882225.184222.832223.418228.087233.636237.96243.479249.03246.856243.017235.439227.554221.666217.047120.024110.304105.61199.8195.83993.18490.08484.37278.953.23940.73
Totaal eigen vermogen 142.415111.063116.07121.475125.632126.23125.557137.8142.166141.255143.597148.098156.674167.027161.085159.494155.524143.433140.222138.021137.176132.749134.076141.585235.882240.126236.5231.266220.683225.043226.248226.204231.461225.911226.165227.714225.334232.857237.275236.717231.291227.561228.145227.812225.785226.024224.925225.234222.832223.418228.087233.636237.96243.479249.03246.856243.017235.439227.554221.666217.047120.024110.304105.61199.8195.83993.18490.08484.37278.953.23940.73
Totaal passiva en aandeelhoudersvermogen 430.329414.019363.584416.893380.222369.209344.187367.155348.156351.482340.876351.75368.355383.205394.855414.189382.52371.421384.82394.844377.107362.789340.791312.87424.748432.269422.433433.285426.706426.472431.438447.676468.207443.334452.279465.5504.399342.136339.948352.3346.485321.006312.921306.208305.06296.35302.982317.315297.732295.415294.612283.087282.88293.668301.18307.579305.891292.378279.008273.157267.923190.695187.211186.322182.661176.775172.745133.534129.677123.2125.072114.626