
Orion Minerals Limited
ASX:ORN.AX
0.012 (AUD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -4.872 | -0.976 | -4.413 | -8.75 | -6.581 | -4.392 | -9.895 | -2.224 | 0.466 | -13.035 | -4.52 | -5.459 | -4.302 | -4.049 | -4.26 | -5.294 | -2.636 | -0.819 | -1.71 | -2.475 | -0.888 | -2.244 | -10.622 | -1.322 | -7.193 | 1.258 | 1.258 | 0.749 | 0.749 | -7.073 | -7.073 | -16.32 | -16.32 | -1.061 | -1.061 | -0.598 | -0.598 | -0.374 | -0.374 | -0.32 | -0.16 | -0.212 | -0.106 |
Afschrijvingen & Amortisatie
| 2.823 | 0.255 | 2.724 | 0.079 | 0.093 | 0.083 | 0.062 | 0.068 | 0.027 | 0.158 | 0.018 | 0.024 | 1.438 | -0.913 | 0.958 | -0.215 | 1.854 | 0.032 | 0.416 | 1.653 | 0.028 | 0.925 | 8.71 | 0.124 | 0.051 | 0.058 | 0.058 | 0.062 | 0.062 | 0.086 | 0.086 | 0.232 | 0.232 | 0.479 | 0.479 | 0.227 | 0.227 | 0.024 | 0.024 | 0.024 | 0.012 | 0.008 | 0.004 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -0.341 | 0 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | 0 | -0.156 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.579 | -1.11 | 0.406 | 0.541 | 0 | 0.294 | 0.123 | 0.811 | 0.788 | 0.554 | 0.758 | 1.435 | 0.214 | 0.426 | 0 | 0 | 0 | 0.137 | 0.283 | 0.053 | 0.139 | 0.475 | 0.507 | -0.051 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -4.513 | 0 | -0.358 | 0 | -0.184 | 0 | -0.192 | 0 | -0.228 | 0 | -0.122 | 0 | 1.226 | 0 | -1.367 | 0 | -0.065 | 0 | 0.142 | 0 | -0.348 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0.104 | 0 | -0.083 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.007 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -4.513 | 0 | -0.358 | 0 | -0.184 | 0 | -0.192 | 0 | -0.228 | 0 | -0.122 | 0 | 1.226 | 0 | -1.367 | 0 | -0.051 | 0 | 0.038 | 0 | -0.272 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -2.852 | 0.35 | -4.791 | 3.767 | 1.772 | -2.465 | 3.963 | -3.464 | -3.809 | 10.29 | -0.839 | 1.291 | -3.863 | 0.338 | -0.293 | 0.665 | 0.45 | -0.694 | 0.166 | 0.173 | -0.275 | 0.05 | -0.085 | 0.034 | 6.306 | -1.317 | -1.317 | -0.811 | -0.811 | 6.987 | 6.987 | 16.088 | 16.088 | 0.582 | 0.582 | 0.371 | 0.371 | 0.35 | 0.35 | 0.296 | 0.148 | 0.204 | 0.102 |
Kasstroom uit Operationele Activiteiten
| -4.322 | -5.994 | -6.074 | -5.062 | -4.902 | -6.94 | -5.994 | -5.756 | -3.37 | -2.903 | -5.377 | -4.192 | -6.513 | -2.972 | -3.595 | -6.211 | -0.332 | -1.408 | -0.845 | -0.453 | -0.997 | -1.142 | -1.49 | -0.952 | -0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.459 | -11.365 | -5.531 | -1.053 | -2.9 | -1.268 | -3.412 | -1.058 | -0.804 | -2.524 | -3.095 | -3.165 | -7.34 | -6.489 | -8.887 | -3.264 | -2.156 | -0.196 | -0.283 | -1.823 | -0.637 | -1.851 | -1.363 | -0.994 | 0 | -0.058 | -0.058 | -0.017 | -0.017 | -0.055 | -0.055 | -0.002 | -0.002 | -0.248 | -0.248 | -1.641 | -1.641 | -0.16 | -0.16 | -0.046 | -0.023 | -0.403 | -0.201 |
Netto Overnames
| 0 | -0.904 | 0 | 0.002 | 0 | 0.011 | 0 | 0 | 0.005 | 0 | 0 | 2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.475 | 0 | -0.372 | 0 | -0.035 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.111 | -0.111 | -0.03 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0.021 | 0.011 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.033 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.038 | -0.478 | 0.011 | -0.473 | 0 | 0.373 | -0.373 | 0.035 | -0.035 | 0.035 | 0.033 | 2.428 | 2.47 | -0.134 | 0 | 1.087 | 0.205 | 0.941 | 0.077 | 1.12 | 0.052 | -0.002 | 0.008 | 0.04 | 0.015 | -1.458 | 1.492 | -1.788 | 1.788 | -2.09 | 2.167 | -1.854 | 1.854 | -5.565 | 5.565 | -3.428 | 3.4 | -1.797 | 1.676 | -1.596 | -0.798 | -0.6 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| -11.421 | -12.726 | -5.52 | -1.526 | -2.9 | -1.256 | -3.785 | -1.058 | -0.834 | -2.489 | -3.062 | -3.207 | -4.87 | -6.623 | -8.887 | -2.177 | -1.951 | 0.745 | -0.207 | -0.702 | -0.586 | -1.853 | -1.355 | -0.945 | 0.015 | -1.447 | 1.502 | -1.806 | 1.77 | -2.256 | 2.001 | -1.886 | 1.822 | -5.813 | 5.318 | -5.069 | 1.759 | -1.956 | 1.516 | -1.642 | -0.821 | -1.003 | -0.501 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2.686 | 0 | 8.885 | 0 | 1.888 | 0.44 | 0 | 0 | -2.018 | 2.199 | 0 | 2.998 | -5.496 | 0 | 4.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.582 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 2.862 | 12.317 | 4.837 | 2.525 | 0 | 23.839 | 8.946 | 0 | 12.476 | 4.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 3.132 | 3.132 | 3.109 | 3.109 | 6.762 | 6.762 | 6.6 | 6.6 | 0 | 0 | 3.322 | 1.661 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.117 | -0.117 | -0.133 | -0.133 | -0.408 | -0.408 | -0.371 | -0.371 | -0 | -0 | -0.108 | -0.054 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 11.16 | 15.046 | 6.589 | 11.858 | 4.606 | -0.678 | -0.44 | -0.397 | 8.732 | -0.456 | 12.277 | -0.858 | 14.115 | 9.838 | 8.749 | 10.544 | 2.88 | 0.7 | 1.548 | 0.133 | 1.847 | 1.626 | 4.061 | 2.409 | 1.143 | -1.447 | 1.447 | -1.806 | 1.805 | -2.256 | 2.25 | -1.886 | 1.602 | -5.813 | 5.813 | -5.069 | 5.069 | -1.956 | 1.956 | -1.642 | -0.821 | -1.003 | -0.501 |
Kasstroom uit Financieringsactiviteiten
| 13.846 | 15.046 | 15.474 | 11.858 | 6.494 | 2.287 | -0.44 | 23.442 | 6.714 | 1.743 | 12.277 | 6.834 | 8.619 | 9.838 | 13.653 | 10.544 | 2.88 | 0.7 | 1.548 | 0.133 | 1.847 | 1.626 | 4.061 | 2.409 | 1.143 | -1.447 | 3.029 | -1.806 | 1.805 | -2.256 | 2.42 | -1.886 | 13.633 | -5.813 | 11.766 | -5.069 | 17.776 | -1.956 | 14.415 | -1.642 | -0.821 | -1.003 | -0.501 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.028 | 0.986 | -0.486 | -0.44 | -0.246 | 0.203 | -0.34 | 0.214 | -0.021 | -0.349 | -0.013 | -0.074 | -0.013 | -0.015 | 3.405 | -3.404 | 0.651 | -0.652 | 0.118 | -0.118 | 0.876 | -0.876 | 1.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 6.345 | -2.688 | 3.394 | 4.83 | -1.554 | -5.706 | -10.559 | 16.842 | 2.489 | -3.998 | 3.825 | -0.639 | -2.777 | 0.228 | 4.576 | -1.249 | 1.249 | -0.615 | 0.615 | -1.141 | 1.141 | -2.244 | 2.244 | 0 | 0.515 | -0.315 | -1.258 | -0.912 | -3.65 | -1.151 | -4.602 | 1.978 | 7.91 | -1.542 | -6.167 | -0.185 | -0.74 | 2.027 | 8.107 | -0.844 | -0.844 | 0.904 | 0.904 |
Kaspositie aan het Einde van de Periode
| 6.345 | 8.27 | 10.958 | 7.564 | 2.734 | 4.288 | 9.994 | 20.553 | 3.711 | 1.222 | 5.22 | 1.395 | 2.034 | 4.804 | 4.576 | 0 | 1.249 | 0 | 0.615 | 0 | 1.141 | 0 | 2.244 | 0 | 0.515 | 0.039 | 0.158 | 0.354 | 1.416 | 1.266 | 5.066 | 2.417 | 9.668 | 0.489 | 1.957 | 1.986 | 7.942 | 2.171 | 8.682 | 0.144 | 0.144 | 0.987 | 0.987 |