Orion Minerals Limited
ASX:ORN.AX
0.017 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.976 | -4.413 | -8.75 | -6.581 | -4.392 | -9.895 | -2.224 | 0.466 | -13.035 | -4.52 | -5.459 | -4.302 | -4.049 | -4.26 | -5.294 | -2.636 | -0.819 | -1.71 | -2.475 | -0.888 | -2.244 | -10.622 | -1.322 | -2.129 | -7.193 | 0.629 | 0.629 | 0.629 | 0.629 | 0.375 | 0.375 | 0.375 | 0.375 | -3.536 | -3.536 | -3.536 | -3.536 | -8.16 | -8.16 | -8.16 | -8.16 | -0.53 | -0.53 | -0.53 | -0.53 | -0.299 | -0.299 | -0.299 | -0.299 | -0.187 | -0.187 | -0.187 | -0.187 | -0.16 | -0.16 | -0.16 | -0.16 | -0.106 | -0.106 | -0.106 | -0.106 |
Afschrijvingen & Amortisatie
| -2.291 | 2.724 | 0.079 | 0.093 | 0.083 | 0.062 | 0.068 | 0.027 | 0.158 | 0.018 | 0.024 | 1.438 | -0.913 | 0.958 | -0.215 | 1.854 | 0.032 | 0.416 | 1.653 | 0.028 | 0.925 | 8.71 | 0.124 | 0.025 | 0.051 | 0.029 | 0.029 | 0.029 | 0.029 | 0.031 | 0.031 | 0.031 | 0.031 | 0.043 | 0.043 | 0.043 | 0.043 | 0.116 | 0.116 | 0.116 | 0.116 | 0.239 | 0.239 | 0.239 | 0.239 | 0.113 | 0.113 | 0.113 | 0.113 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.004 | 0.004 | 0.004 | 0.004 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.341 | 0 | -0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.123 | 0 | -0.156 | 0 | -0.4 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| -1.11 | 0.406 | 0.541 | 0 | 0.294 | 0.123 | 0.811 | 0.788 | 0.554 | 0.758 | 1.435 | 0.214 | 0.426 | 0 | 0 | 0 | 0.137 | 0.283 | 0.053 | 0.139 | 0.475 | 0.507 | -0.051 | 0 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -4.513 | 0 | -0.358 | 0 | -0.184 | 0 | -0.192 | 0 | -0.228 | 0 | -0.122 | 0 | 1.226 | 0 | -1.367 | 0 | -0.065 | 0 | 0.142 | 0 | -0.348 | 0 | 0.263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0.104 | 0 | -0.083 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.007 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.513 | 0 | -0.358 | 0 | -0.184 | 0 | -0.192 | 0 | -0.228 | 0 | -0.122 | 0 | 1.226 | 0 | -1.367 | 0 | -0.051 | 0 | 0.038 | 0 | -0.272 | 0 | 0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.896 | -4.791 | 3.767 | 1.772 | -2.465 | 3.963 | -3.464 | -3.809 | 10.29 | -0.839 | 1.291 | -3.863 | 0.338 | -0.293 | 0.665 | 0.45 | -0.694 | 0.166 | 0.173 | -0.275 | 0.05 | -0.085 | 0.034 | 2.104 | 6.341 | -0.658 | -0.658 | -0.658 | -0.658 | -0.406 | -0.406 | -0.406 | -0.406 | 3.493 | 3.493 | 3.493 | 3.493 | 8.044 | 8.044 | 8.044 | 8.044 | 0.291 | 0.291 | 0.291 | 0.291 | 0.186 | 0.186 | 0.186 | 0.186 | 0.175 | 0.175 | 0.175 | 0.175 | 0.148 | 0.148 | 0.148 | 0.148 | 0.102 | 0.102 | 0.102 | 0.102 |
Kasstroom uit Operationele Activiteiten
| -5.994 | -6.074 | -5.062 | -4.902 | -6.94 | -5.994 | -5.756 | -3.37 | -2.903 | -5.377 | -4.192 | -6.513 | -2.972 | -3.595 | -6.211 | -0.332 | -1.408 | -0.845 | -0.453 | -0.997 | -1.142 | -1.49 | -0.952 | 0 | -0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.365 | -5.531 | -1.053 | -2.9 | -1.268 | -3.412 | -1.058 | -0.804 | -2.524 | -3.095 | -3.165 | -7.34 | -6.489 | -8.887 | -3.264 | -2.156 | -0.196 | -0.283 | -1.823 | -0.637 | -1.851 | -1.363 | -0.994 | -0.008 | -0.008 | -0.029 | -0.029 | -0.029 | -0.029 | -0.008 | -0.008 | -0.008 | -0.008 | -0.027 | -0.027 | -0.027 | -0.027 | -0.001 | -0.001 | -0.001 | -0.001 | -0.124 | -0.124 | -0.124 | -0.124 | -0.821 | -0.821 | -0.821 | -0.821 | -0.08 | -0.08 | -0.08 | -0.08 | -0.023 | -0.023 | -0.023 | -0.023 | -0.201 | -0.201 | -0.201 | -0.201 |
Netto Overnames
| -0.904 | 0 | 0.002 | 0 | 0.011 | 0 | 0 | 0.005 | 0 | 0 | 2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.908 | 0 | -0.475 | 0 | -0.372 | 0 | -0.035 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.056 | -0.056 | -0.056 | -0.056 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.021 | 0.011 | 0.473 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.033 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.457 | 0.011 | -0.473 | 0 | 0.373 | -0.373 | 0.035 | -0.035 | 0.035 | 0.033 | 2.428 | 2.47 | -0.134 | 0 | 1.087 | 0.205 | 0.941 | 0.077 | 1.12 | 0.052 | -0.002 | 0.008 | 0.04 | -0.671 | 0.015 | -0.729 | -0.729 | -0.729 | -0.729 | -0.894 | -0.894 | -0.894 | -0.894 | -1.045 | -1.045 | -1.045 | -1.045 | -0.927 | -0.927 | -0.927 | -0.927 | -2.783 | -2.783 | -2.783 | -2.783 | -1.714 | -1.714 | -1.714 | -1.714 | -0.898 | -0.898 | -0.898 | -0.898 | -0.798 | -0.798 | -0.798 | -0.798 | -0.3 | -0.3 | -0.3 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| -12.726 | -5.52 | -1.526 | -2.9 | -1.256 | -3.785 | -1.058 | -0.834 | -2.489 | -3.062 | -3.207 | -4.87 | -6.623 | -8.887 | -2.177 | -1.951 | 0.745 | -0.207 | -0.702 | -0.586 | -1.853 | -1.355 | -0.945 | -0.679 | 0.015 | -0.724 | -0.724 | -0.724 | -0.724 | -0.903 | -0.903 | -0.903 | -0.903 | -1.128 | -1.128 | -1.128 | -1.128 | -0.943 | -0.943 | -0.943 | -0.943 | -2.906 | -2.906 | -2.906 | -2.906 | -2.534 | -2.534 | -2.534 | -2.534 | -0.978 | -0.978 | -0.978 | -0.978 | -0.821 | -0.821 | -0.821 | -0.821 | -0.501 | -0.501 | -0.501 | -0.501 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.377 | -8.885 | -0.459 | -1.657 | -0.44 | -0.44 | -2.214 | -2.214 | -2.199 | -0.199 | -2.998 | -5.496 | 0 | -4.904 | 0 | -0.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 2.862 | 12.317 | 4.837 | 2.525 | 0 | 23.839 | 8.946 | 0 | 12.476 | 4.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0.86 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 0.05 | 1.566 | 1.566 | 1.566 | 1.566 | 1.555 | 1.555 | 1.555 | 1.555 | 3.381 | 3.381 | 3.381 | 3.381 | 3.3 | 3.3 | 3.3 | 3.3 | 0 | 0 | 0 | 0 | 1.661 | 1.661 | 1.661 | 1.661 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.072 | -0.072 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -0.058 | -0.058 | -0.058 | -0.058 | -0.066 | -0.066 | -0.066 | -0.066 | -0.204 | -0.204 | -0.204 | -0.204 | -0.185 | -0.185 | -0.185 | -0.185 | -0 | -0 | -0 | -0 | -0.054 | -0.054 | -0.054 | -0.054 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 15.046 | 6.589 | 11.858 | 4.606 | -0.678 | -0.44 | -0.611 | 8.732 | -0.296 | 12.277 | -0.858 | 14.115 | 9.838 | 8.749 | 10.544 | 2.88 | 0.7 | 1.548 | 0.133 | 1.847 | 1.626 | 4.061 | 2.409 | -1.467 | 1.143 | -0.724 | -0.724 | -0.724 | -0.724 | -0.903 | -0.903 | -0.903 | -0.903 | -1.171 | -1.171 | -1.171 | -1.171 | -2.451 | -2.451 | -2.451 | -2.451 | -4.395 | -4.395 | -4.395 | -4.395 | -5.711 | -5.711 | -5.711 | -5.711 | -4.093 | -4.093 | -4.093 | -4.093 | -0.821 | -0.821 | -0.821 | -0.821 | -2.108 | -2.108 | -2.108 | -2.108 |
Kasstroom uit Financieringsactiviteiten
| 15.046 | 15.474 | 11.858 | 6.494 | 2.287 | -0.44 | 23.442 | 6.714 | 1.743 | 12.277 | 6.834 | 8.619 | 9.838 | 13.653 | 10.544 | 2.88 | 0.7 | 1.548 | 0.133 | 1.847 | 1.626 | 4.061 | 2.409 | -0.679 | 1.143 | -0.724 | -0.724 | -0.724 | -0.724 | -0.903 | -0.903 | -0.903 | -0.903 | -1.128 | -1.128 | -1.128 | -1.128 | -0.943 | -0.943 | -0.943 | -0.943 | -2.906 | -2.906 | -2.906 | -2.906 | -2.534 | -2.534 | -2.534 | -2.534 | -0.978 | -0.978 | -0.978 | -0.978 | -0.821 | -0.821 | -0.821 | -0.821 | -0.501 | -0.501 | -0.501 | -0.501 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.986 | -0.486 | -0.44 | -0.246 | 0.203 | -0.34 | 0.214 | -0.021 | -0.349 | -0.013 | -0.074 | -0.013 | -0.015 | 3.405 | -3.404 | 0.651 | -0.652 | 0.118 | -0.118 | 0.876 | -0.876 | 1.028 | -1.028 | 0 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -2.688 | 3.394 | 4.83 | -1.554 | -5.706 | -10.559 | 16.842 | 2.489 | -3.998 | 3.825 | -0.639 | -2.777 | 0.228 | 4.576 | -1.249 | 1.249 | -0.615 | 0.615 | -1.141 | 1.141 | -2.244 | 2.244 | -0.258 | 0.217 | 0.476 | -0.315 | -0.315 | -0.315 | -0.315 | -0.912 | -0.912 | -0.912 | -0.912 | -1.151 | -1.151 | -1.151 | -1.151 | 1.978 | 1.978 | 1.978 | 1.978 | -1.542 | -1.542 | -1.542 | -1.542 | -0.185 | -0.185 | -0.185 | -0.185 | 2.027 | 2.027 | 2.027 | 2.027 | -0.844 | -0.844 | -0.844 | -0.844 | 0.904 | 0.904 | 0.904 | 0.904 |
Kaspositie aan het Einde van de Periode
| 8.27 | 10.958 | 7.564 | 2.734 | 4.288 | 9.994 | 20.553 | 3.711 | 1.222 | 5.22 | 1.395 | 2.034 | 4.804 | 4.576 | 0 | 1.249 | 0 | 0.615 | 0 | 1.141 | 0 | 2.244 | 0.257 | 0.257 | 0.515 | 0.039 | 0.039 | 0.039 | 0.039 | 0.354 | 0.354 | 0.354 | 0.354 | 1.266 | 1.266 | 1.266 | 1.266 | 2.417 | 2.417 | 2.417 | 2.417 | 0.489 | 0.489 | 0.489 | 0.489 | 1.986 | 1.986 | 1.986 | 1.986 | 2.171 | 2.171 | 2.171 | 2.171 | 0.144 | 0.144 | 0.144 | 0.144 | 0.987 | 0.987 | 0.987 | 0.987 |