O'Reilly Automotive, Inc.

NASDAQ:ORLY

1224.4 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 145.04289.264279.13282.66457.8859.872108.58367.06253.904191.546362.113449.302631.618610.88465.641,627.098872.423287.06740.40642.80455.80956.71731.31540.01936.86838.52546.34837.28726.52827.539146.598560.32398.259716.008116.301276.916260.042473.646250.56298.283453.431511.831231.318363.008365.93205.41248.128422.705367.717575.196361.552276.717268.792230.04829.72143.19331.61129.87226.93529.53541.02437.40431.30126.41117.214113.28747.555109.78392.48490.21729.90340.82355.24755.2931.38451.59136.45289.2769.02883.61988.11745.33721.09433.04526.2319.74429.33331.88127.35220.39115.04133.27916.80111.5399.20412.26910.9859.4329.82.74.13.21.71.61.41.92.31.623.81.23.73.52.82.83.10.723.40.923.73.23.910.10
Kortetermijnbeleggingen 0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.50.50.50.50.50.50.50.50.50.50.50.50.500000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 145.04289.264279.13282.66457.8859.872108.58367.06253.904191.546362.113449.302631.618610.88465.641,627.098872.423287.06740.40642.80455.80956.71731.31540.01936.86838.52546.34837.28726.52827.539146.598560.32398.259716.008116.301276.916260.042473.646250.56298.283453.431511.831231.318363.008365.93205.41248.128422.705367.717575.196361.552276.717268.792230.04829.72143.19331.61129.87226.93529.53541.02437.40431.30126.41117.214113.28747.555109.78392.48490.21729.90340.82355.24755.2931.38451.59136.45289.2769.02883.61988.11745.33721.09433.04526.2319.74429.33332.38127.85220.89115.54133.77917.30112.0399.70412.76911.4859.93210.33.24.13.21.71.61.41.92.31.623.81.23.73.52.82.83.10.723.40.923.73.23.910.10
Nettovorderingen 475.596577.088515.492556.381513.38474.795470.174473.706453.784404.374385.674393.765386.322380.611330.294333.533330.173304.613294.407300.14339.977317.132270.181325.929320.092302.618292.487299.122265.549266.808279.379287.523265.016246.768233.687240.75250.306231.565213.211219.852217.22211.737198.123214.294258.112204.884181.174222.746213.645213.198203.753201.555203.991196.865183.652194.159196.592187.191170.997178.65183.266162.435165.811165.596139.757140.416132.505136.988141.041134.137128.838130.629144.946134.947131.073111.249122.785105.811113.904105.769112.176105.741102.93107.585103.53699.32888.33990.96595.76786.1579.92673.87557.95258.80861.84863.7453.17750.47454.854.851.949.327.626.525.623.712.513.614.411.611.311.912.810.89.510.611.39.29.714.114.414.915.47.616.46.5
Voorraad 4,788.6864,805.1644,658.3674,631.5114,626.414,543.984,359.1264,137.9454,005.3843,845.8813,686.3833,646.9883,647.4133,622.2013,653.1953,527.4953,528.6833,556.7233,454.0923,348.6313,262.4263,228.9013,193.3443,139.6213,091.7193,052.7483,009.82,987.5922,959.3152,872.6462,778.9762,789.8922,741.032,701.762,631.0152,606.8132,560.9752,527.9822,554.7892,517.9272,462.7812,397.0422,375.0472,364.5382,345.3772,295.8462,276.3312,207.4542,145.3392,004.9171,985.7482,009.4072,035.2822,001.3142,023.4881,997.7181,932.4791,903.1081,913.2181,856.0491,736.141,626.1991,570.1441,517.744904.152892.583881.761856.586853.127825.206812.938816.661800.459755.026726.39715.257695.842649.297625.32612.699582.993561.914554.309538.463528.006502.506504.098490.402479.546462.061447.793395.694397.709383.136372.069347.922328.143307.947293.9288.8285.4260.8246234.8213.9204.7111.8107.3100.190.283.980.377.874.25953.653.845.842.542.840.438.934.828.726.826.2
Overige vlottende activa 270.164128.181105.311107.156113.597109.347110.37682.04586.881.5870.09272.15472.99473.94750.65845.31553.20653.39744.75732.91442.36146.89648.26254.46252.03852.5249.03734.4838.19738.5453.02232.02933.82836.92729.02333.08537.7140.92848.41834.68938.53540.66330.71333.93335.73835.04827.31529.94537.29137.07156.55728.01229.88129.16630.51432.5334.22737.33129.63534.08232.72154.927108.17741.84820.18220.33140.48322.47819.97121.12928.99717.25315.21117.73921.80812.53313.0935.7635.2256.1437.0849.2194.3994.7195.025.0144.2353.4823.7524.4293.4951.3113.6663.8545.5834.735.5463.4525.43.510.18.535.614.21621.87.53.92.62.93.89.711.22427.34.24.52.91.61.21.21.21.815.40.82.4
Totaal vlottende activa 5,679.4885,599.6975,558.3025,377.7125,311.2675,187.9945,048.2594,760.7564,799.8724,523.3814,504.2624,562.2094,738.3474,687.6394,499.7875,533.4414,784.4854,201.83,833.6623,724.4893,700.5733,649.6463,543.1023,560.0313,500.7173,446.4113,397.6723,358.4813,289.5893,205.5333,257.9753,669.7643,438.1333,701.4633,010.0263,157.5643,109.0333,274.1213,066.9783,070.7513,171.9673,161.2732,835.2012,975.7733,005.1572,741.1882,732.9482,882.852,763.9922,830.3822,607.612,536.5142,554.1842,467.4112,301.2522,309.5962,257.4972,231.5582,226.7192,174.662,085.771,956.5691,875.4331,802.3491,181.3051,166.6171,102.3041,125.8351,106.6231,070.6891,000.6761,006.2041,015.863963.002910.655895.413868.172850.141813.477814.084792.763722.638687.485689.326666.473626.592631.045619.818608.22573.531550.663504.863476.628457.929449.204429.161398.351371.805364.4350.3351.5321.8310.9277.1256.9252.1134.1126.4119.1108.5100.2105.6105.3111.898.671.570.359.957.2595858.755.255.654.135.1
Niet-vlottende activa:
Materiële vaste activa, netto 7,536.0017,422.9887,237.5347,102.0616,887.3946,725.7026,536.3086,453.4016,248.3546,212.6456,195.9936,212.86,192.4836,153.9936,090.0455,986.7945,964.7535,943.9395,876.5725,779.6385,649.455,563.0743,587.0023,501.9333,434.8843,389.7633,343.8063,292.6813,229.3983,174.653,123.4313,058.6842,979.242,913.9272,861.5562,805.152,743.8162,698.8482,658.562,601.1122,528.9362,463.0992,425.1032,378.3982,302.2712,244.0742,211.592,174.0842,152.7852,126.5992,093.7672,057.8752,008.5941,972.421,930.0951,891.561,830.7451,784.3011,726.3791,672.2361,624.0941,572.5881,449.8931,404.7371,171.7771,125.9631,090.161,045.943987.941931.091883.095846.664807.85750.645718.366679.032646.921599.898567.493539.669507.533477.744449.058422.238400.808375.652353.601334.374316.877302.023289.004268.681264.815252.124246.854282.622267.915252.599236.5209.3192180.7171163.2150.7140.1108.498.691.786.979.871.664.858.15244.438.431.527.524.221.418.9171513.420.7
Goodwill 1,000.0741,009.857897.696895.399897.128892.094884.445881.102881.299881.773879.34878.872881.207879.466881.03873.717872.997910.141936.814808.259808.391808.717807.26789.178789.104789.104789.058787.21786.938785.568785.399757.251757.13757.13757.142757.093756.852756.384756.384756.335756.349756.225756.225758.523758.537758.578758.41744.153744.131744.031743.907743.943744.028743.895743.975743.921743.78743.824744.313744.375744.749722.306720.508655.88651.14550.58350.44749.85749.499000000000000000000000000000000000000000000000000000000000
Immateriële activa 0049.7700046.21900049.19600879.46656.3060001.7890008.4440009.39200011.32900012.40200014.90800018.66619.54820.50521.5422.614025.4240000000000065.2700000000000000000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 1,000.0741,009.857947.466895.399897.128892.094884.445881.102881.299881.773879.34878.872881.207879.466881.03873.717872.997910.141936.814808.259808.391808.717807.26789.178789.104789.104789.058787.21786.938785.568785.399757.251757.13757.13757.142757.093756.852756.384756.384756.335756.349756.225756.225758.523758.537758.578758.41744.153744.131744.031743.907743.943744.028743.895743.975743.921743.78743.824744.313744.375744.749722.306720.508655.88651.14550.58350.44749.85749.499000000000000000000000000000000000000000000000000000000000
Langetermijnbeleggingen 092.01994.208-282.894-260.64290.22187.37170.89747.468-180.61252.456-172.807-177.118-165.39640.411-174.177-155.53-73.21232.201-117.551-113.533-109.4825.493-102.64-94.43-89.77625.706-131.847-98.048-92.6120.462-84.211-72.961-64.27816.8956.825.494-4.23715.378-6.756-6.966-9.81203.5884.213-8.87805.1115.8886.1460-8.862-2.9466.3610-20.11-41.504-62.8480-63.06216.08214.192000-10.3640-5.779-4.78000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 335.6321.323730.845282.894260.642249.903695.675218.087203.744180.612674.145172.807177.118165.396-40.411174.177155.5373.212-32.201117.551113.533109.48-25.493102.6494.4389.776-25.706131.84798.04892.61-20.46284.21172.96176.45-16.8957.4459.81716.651-15.37821.03922.18421.977010.96812.08213.19601.2791.5163.671020.82316.23810.018039.26162.58874.056076.34415.12921.244030.733010.36405.7794.78000.8383.119004.78300000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -157.981-232.8335.485176.666180.834-173.098-624.079-146.215-113.048142.59-587.489135.504137.296129.78985.369109.999106.352.98237.91160.33843.52940.12517.93243.57242.03541.37915.64340.95639.77337.97316.92236.64136.13735.08131.06541.19443.13543.94343.00132.69535.40637.01150.67939.92641.38641.38346.23941.87941.7843.29655.21746.4945.80447.98172.50559.19163.41366.97484.0676.55881.65890.895147.483131.44258.5454.57336.82638.91540.64191.84893.72592.16289.49489.34784.87882.78293.01655.02851.38751.57552.41952.59551.04929.05326.52126.41924.77320.77119.34819.22917.19216.44616.5619.96219.93710.22410.7229.1319.521.713.81111.413.813.9125.14.74.53.93.63.33.23.233332.62.11.51.30.90.90.87.2
Totaal niet-vlottende activa 8,713.6948,613.3579,045.5388,174.1267,965.3567,784.8227,579.727,477.2727,267.8177,237.0087,214.4457,227.1767,210.9867,163.2487,096.8556,970.516,944.056,907.0626,883.4986,648.2356,501.376,411.9164,437.6874,334.6834,266.0234,220.2464,174.2134,120.8474,056.1093,998.1913,946.2143,852.5763,772.5073,718.313,666.6583,617.7023,559.1143,511.5893,473.3233,404.4253,335.9093,268.53,232.0073,191.4033,118.4893,048.3533,016.2392,966.5062,946.12,923.7432,892.8912,860.2692,811.7182,780.6752,746.5752,713.8232,659.0222,606.3072,554.7522,506.4512,481.7122,421.2252,317.8842,222.7981,281.4621,231.1191,177.4331,134.7151,078.0811,022.939976.82939.664900.463839.992803.244766.597739.937654.926618.88591.244559.952530.339500.107451.291427.329402.071378.374355.145336.225321.252306.196285.127281.375272.086266.791292.846278.637261.73246231205.8191.7182.4177164.6152.1113.5103.396.290.883.474.96861.35547.441.434.530.126.322.920.217.915.914.227.9
Totaal activa 14,393.18214,213.05414,603.8413,551.83813,276.62312,972.81612,627.97912,238.02812,067.68911,760.38911,718.70711,789.38511,949.33311,850.88711,596.64212,503.95111,728.53511,108.86210,717.1610,372.72410,201.94310,061.5627,980.7897,894.7147,766.747,666.6577,571.8857,479.3287,345.6987,203.7247,204.1897,522.347,210.647,419.7736,676.6846,775.2666,668.1476,785.716,540.3016,475.1766,507.8766,429.7736,067.2086,167.1766,123.6465,789.5415,749.1875,849.3565,710.0925,754.1255,500.5015,396.7835,365.9025,248.0865,047.8275,023.4194,916.5194,837.8654,781.4714,681.1114,567.4824,377.7944,193.3174,025.1472,462.7672,397.7362,279.7372,260.552,184.7042,093.6281,977.4961,945.8681,916.3261,802.9941,713.8991,662.011,608.1091,505.0671,432.3571,405.3281,352.7151,252.9771,187.5921,140.6171,093.8021,028.6631,009.419974.963944.445894.783856.859789.99758.003730.015715.995722.007676.988633.535610.4581.3557.3513.5493.3454.1421.5404.2247.6229.7215.3199.3183.6180.5173.3173.1153.6118.9111.794.487.385.380.978.973.171.568.363
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,226.2386,117.0686,091.76,199.8166,219.8386,055.9925,881.1575,574.0985,258.7124,943.2834,695.3124,608.5494,583.574,318.4624,184.6624,083.8053,936.43,758.1993,604.7223,606.5713,516.153,438.6793,376.4033,384.0983,314.6713,222.7853,190.0293,154.253,091.8882,987.9962,936.6562,999.082,914.6412,782.6092,608.2312,626.1262,535.9712,470.7492,417.1672,409.0542,302.2822,160.8972,056.5212,075.5252,058.8591,9671,929.1121,863.3531,699.8171,469.311,279.2941,190.8421,115.252977.627895.736943.147854.659794.676818.153889.03818.873760.613736.986757.08446.013417.128380.683401.308393.916372.061318.404341.375358.09312.509292.667287.851272.1258.47240.548268.153258.987216.536176.513154.767142.75112.55285.3792.64395.77572.35161.87567.56672.05662.61268.94772.47167.12661.65164.979.682.376.666.740.144.85029.725.422.320.917.319.519.125.91311.914.112.110.312.411.513.110.59.99.310.9
Kortlopende schulden 401.713399.245389.536385.942380.618375.451366.721360.529341.705334.884337.832336.962333.624629.214322.778818.316318.601316.932316.061308.726304.034296.605158.061000132.744000123.926000125.717000.0060.0250.0440.0620.0740.0670.0680.0690.0830.2220.3530.5220.6250.6620.8041.0051.2081.431104.698105.15105.79106.70810.15710.7528.318.1318.2570.31125.32325.3225.31725.3150.3120.3090.3070.26575.15475.31375.44475.5870.5910.5920.5920.7760.8330.9250.4070.4750.5780.6820.7484.51511.06916.84315.24114.90824.42149.12119.17719.35819.52319.417.813.810.313.77.1720.10.111.85.13.20.10.20.20.29.313.41.30.30.40.40.40.50.50.54.1
Belastingschulden 89.344147.645273.86325.693233.507117.79063.9162.08128.30216.786158.48129.776155.49116.7864.55391.79712.88411.013100.4729.50792.81611.013013.67666.61806.17531.80389.64000114.3211.44417.57429.1378.939018.64515.4651.9710011.07556.0045.93211.702037.146012.12625.43230.874.8272.73523.63535.068.06806.90126.57900000000009.36002.7929.3790000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 89.344147.6457.86325.693643.0740175.212218.087203.7440155.899658.261498.442599.609133.28425.71430.249272.511105.566367.177249.277329.473105.56600085.40600090.16600079.77200280.73817.258235.369224.275249.45120.222173.243181.843220.9919.472167.447154.934131.1051.99101.618161.412113.72333.87791.104122.227137.37385.93499.33297.091121.41264.028104.10380.67784.3456.23579.25374.50180.1465.77965.43570.72977.392.45164.78795.06867.30832.94852.39452.27848.22644.67544.20838.39132.6534.42236.65432.9971.35326.9040.6192.1872.45100000000000000000000000000000000
Overige kortlopende verplichtingen -4,909.669-5,040.277-5,193.303-5,605.878-6,003.176-5,248.917-5,240.43-4,949.249-4,651.764-4,178.879-4,026.526-4,381.048-4,257.37-4,118.16-3,579.751-3,746.805-3,691.311-3,493.793-3,172.657-3,408.663-3,234.726-3,269.92-3,133.426-2,863.115-2,824.1-2,764.007-2,950.842-2,686.175-2,649.446-2,559.869-2,686.755-2,532.732-2,462.607-2,363.862-2,376.997-2,165.914-2,094.203-2,348.8-2,021.061-2,226.224-2,117.244-2,025.44-1,710.321-1,885.305-1,880.407-1,862.055-1,610.985-1,710.799-1,542.192-1,305.84-981.23-990.185-960.11-783.081-602.649-701.569-651.226-612.771-605.641-670.238-602.105-580.678-492.63-573.317-390.104-355.598-263.945-353.234-346.441-327.065-209.112-292.303-309.716-268.995-177.417-233.319-249.533-219.31-180.821-224.993-220.165-184.489-152.758-105.116-105.141-82.685-58.422-56.384-73.045-18.697-46.361-10.548-31.733-29.696-34.083-34.945-31.366-28.896-34.2-36.4-48.8-48.8-44.6-3.1-16.2-18.1-19.1-13.1-12-11.7-12.1-10.9-11.9-20.3-8-6.5-9.1-6.6-5.1-8.6-7.8-9.8-7.5-7.2-6.5-7.5
Totaal kortlopende verplichtingen 8,123.2087,888.3947,661.3537,831.0827,693.6997,356.3087,063.8176,841.4796,413.1896,170.8735,874.6155,989.7545,771.6125,903.0785,262.4175,669.3845,022.1364,624.9324,469.4274,580.8544,360.3924,326.3323,894.023,905.0813,818.9183,748.1813,647.3663,628.53,566.1333,505.7633,400.6493,465.4283,366.6753,315.6773,046.3983,103.9123,006.8692,952.3812,830.5562,845.9422,727.1172,597.852,423.012,439.0562,430.2982,349.0222,272.8652,195.4092,012.8981,801.6561,580.011,506.0471,458.2431,317.9741,228.9581,383.2621,309.1041,254.8041,231.3751,217.3111,150.3851,096.8491,053.5011,053.203582.91588.326528.976553.952541.207497.515433.784456.189486.818508.567485.681485.404494.701365.529333.815364.299350.863297.642245.868249.033219.225175.647147.422166.304156.017138.427121.136140.444129.474122.4152.932129.174122.244113.929115140.6129.6114.7102.584.280.483.940.437.844.435.225.728.226.531.718.226.632.518.915.816.615.616.81413.112.618.4
Langlopende verplichtingen:
Langetermijnschulden 7,309.815,288.6325,570.1256,998.3416,744.0946,782.2116,178.3096,180.0136,353.0495,526.6785,528.7355,555.0865,572.4445,586.025,841.9085,763.075,779.6816,133.2395,545.8245,345.8065,415.4575,090.2323,417.1223,174.3273,253.5383,193.0662,978.392,900.8162,604.0621,977.5391,887.0191,886.5011,886.3241,885.8771,390.0181,396.9951,396.8681,396.7411,396.6151,396.4881,396.3621,396.2421,396.1411,396.0311,395.9221,095.8521,095.7341,095.672796.884796.863796.912796.962497.547497.641357.273326.554479.233596.71684.04693.516785.868782.658724.564657.1317575.06875.14975.2375.311100.39110.17100.548100.67825.43625.46125.46825.471100.173100.322100.469100.616100.823120.977110.216135.317155.371190.47160.619170.56168.145165.618104.309112.197119.78490.463136.983118.236100.30390.750.451.755.7170.2160.5130.8124.122.613.90.20.20.20.30.30.40.48.90.50.50.50.60.60.70.70.9112.5
Uitgestelde opbrengsten niet-vlottend 01,900.25.10005000000000000000000000000000000085.16400080.71300079.54400088.86400068.73600018.321000000027.24100038.17100042.516000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0321.3231,026.316282.894260.642249.903245.347218.087203.744180.612175.212172.807177.118165.396155.899174.177155.5373.212133.28117.551113.533109.48105.566102.6494.4389.77685.406131.84798.04892.6190.16684.21172.96176.4579.77272.19777.27981.3385.16461.78966.06575.16280.71396.54986.85483.1379.544107.98793.71392.31688.86476.91973.70163.08368.73657.44626.58223.72618.3214.928000027.59226.65127.24125.89625.66632.29738.17141.69944.80942.88242.51639.51731.35338.16538.4438.1235.432.57829.44825.23722.02517.34815.93912.7239.7898.5789.1416.9365.8765.0134.0863.2222.0951.5461.200000002.10001.50000.80000.40000.2000
Overige niet-vlottende verplichtingen 543.556205.7032,080.224199.99205.661209.411196.258203.912205.137210.499206.568212.591210.465203.37196.16188.095182.088168.635171.289162.294167.879163.153210.414214.287214.864211.806207.677203.986208.143205.216199.219185.437194.67201.928199.182200.076217.146211.758124.384194.551200.751197.295120.31199.653204.429189.012113.193191.765193.945191.443101186.307183.026181.538114.439181.886171.148162.307143.549166.109153.789132.811133.034124.3260.02656.67828.65352.30149.95742.941-6.89631.35322.31919.637-28.04413.94312.99812.18411.9637.777.6917.1297.0147.1337.1037.1875.0645.1785.2934.6094.6734.6364.6864.7334.7830.4480.4880.4830.50.60.60.72.22.712.66.60.52.1220.41.21.41.30.31.10.90.90.40.60.60.60.40.50.40.6
Totaal niet-vlottende verplichtingen 7,853.3667,715.8588,681.7657,481.2257,210.3977,241.5256,624.9146,602.0126,761.935,917.7895,910.5155,940.4845,960.0275,954.7866,193.9676,125.3426,117.2996,375.0865,850.3935,625.6515,696.8695,362.8653,733.1023,491.2543,562.8323,494.6483,271.4733,236.6492,910.2532,275.3652,176.4042,156.1492,153.9552,164.2551,668.9721,669.2681,691.2931,689.8291,691.3271,652.8281,663.1781,668.6991,677.8771,692.2331,687.2051,367.9941,368.0151,395.4241,084.5421,080.6221,075.641,060.188754.274742.262609.184565.886676.963782.743864.231864.553939.657915.469857.598781.451162.618158.397158.284153.427150.934175.628179.616173.6167.80687.95582.44978.92869.822150.522150.725146.359143.707140.53157.439142.586164.445179.906211.473178.52185.642181.332179.432115.881122.759129.5399.332140.653120.819102.33292.45152.356.4172.4163.2143.4130.725.2162.22.22.11.51.71.71.5101.41.41.31.21.21.31.31.41.413.1
Totaal passiva 15,976.57415,604.25216,343.11815,312.30714,904.09614,597.83313,688.73113,443.49113,175.11912,088.66211,785.1311,930.23811,731.63911,857.86411,456.38411,794.72611,139.43511,000.01810,319.8210,206.50510,057.2619,689.1977,627.1227,396.3357,381.757,242.8296,918.8396,865.1496,476.3865,781.1285,577.0535,621.5775,520.635,479.9324,715.374,773.184,698.1624,642.214,521.8834,498.774,390.2954,266.5494,100.8874,131.2894,117.5033,717.0163,640.883,590.8333,097.442,882.2782,655.652,566.2352,212.5172,060.2361,838.1421,949.1481,986.0672,037.5472,095.6062,081.8642,090.0422,012.3181,911.0991,834.654745.528746.723687.26707.379692.141673.143613.4629.789654.624596.522568.13564.332564.523516.051484.54510.658494.57438.172403.307391.619383.67355.553358.895344.824341.659319.759300.568256.325252.233251.93252.264269.827243.063216.261207.4191.6181.9171.1274.9247.4223.8214.665.653.846.637.427.829.728.233.419.736.633.920.317.117.816.818.115.314.51431.5
Eigen vermogen:
Preferente aandelen 0000000000000000.0350.11100.110000000000000000000000000000000000000.0950.4660.06700.33900.432000.4720.039000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 00.590.5910.5960.6040.610.6240.6280.6380.6590.670.6770.6910.6970.7110.7330.7410.7420.7560.7570.7670.7830.790.8030.810.8230.8430.8530.880.9130.9290.9470.9490.9670.9770.9870.9961.0131.0161.0241.0471.0631.0591.0771.0891.111.131.1611.221.261.2721.2841.361.3871.411.3931.3871.3791.3751.3711.3611.3541.3481.3451.1581.1551.1531.1511.1481.1411.1391.1361.1341.1321.1241.1211.1180.5560.5540.5520.5510.5480.5470.5430.5390.5350.5340.5330.5310.5290.5280.5260.5220.5170.5150.5140.5120.510.50.300000000000000000000000000
Ingehouden winsten -3,008.665-2,849.108-3,131.532-3,132.517-2,994.418-2,952.797-2,375.86-2,494.833-2,391.108-1,636.267-1,365.802-1,430.06-1,075.769-1,275.409-1,139.139-578.172-679.506-1,137.392-889.066-1,094.082-1,115.015-896.45-909.186-768.251-863.657-824.361-612.84-654.484-428.24290.267289.5560.304379.62637.817678.84732.742726.179908.354822.473806.641948.518999.748846.333919.1902.154973.4871,023.2671,168.561,489.4181,742.641,733.4741,731.2472,016.292,048.2142,069.4961,963.7361,847.1941,747.5991,650.1231,578.21,490.9751,405.461,342.6251,299.9111,258.5121,202.7241,156.3931,115.7981,062.7111,010.812962.405922.053874.197824.884784.32744.813696.19653.826620.613574.068540.825508.173481.047457.145427.612400.688380.96362.253338.157315.61298.968283.06262.919244.933232.616223.4206.828192.475180.9169.3155.9144.1135.5126.6118.2110.6104.899.392.786.781.777.271.866.862.759.25551.648.746.242.94037.626.834.231.1
Overige gereserveerde algehele resultaten 8.89246.56439.38830.28936.07121.8942.996-3.983-3.611-1.736-6.799-7.828-2.591-6.298-2.155-17.035-22.111-25.7564.89-2,182.599-2,131.156-2,085.019-2,058.55-2,010.392-1,949.75-1,902.668-1,847.329-1,822.123-1,805.844-1,760.476-1,708.911-1,661.541-1,608.704-1,559.82-1,510.694-1,470.199-1,422.741-1,381.502-1,334.949-1,294.053-1,255.805-1,212.962-1,181.734-1,146.364-1,129.485-1,098.297-1,057.98-1,016.237-1,013.604-975.121-933.229-893.492-852.001-812.612-2.97-4.095-5.466-7.067-7.962-9.339-9.685-11.432-11.513-0.9840.528-1.039-6.8-370.63-361.391-345.319-331.759-316-300.867-287.576-274.533-262.011-248.527-235.962-224.301-208.08-196.512-185.55-177.084-167.071-157.108-147.788-137.922-128.847-119.692-111.226-103.361-96.357-89.408-82.517-76.167-72.24-66.482-61.256-56.3-51.3-47-42.8-39.3-78.4-74.7-30.1-29.1-26.9-24.8-22.9-21.4-19.9-18.4-17000000000000
Overige totale aandeelhoudersvermogen 1,416.3811,410.7561,352.2751,341.1631,330.271,305.2761,311.4881,292.7251,286.6511,309.0711,305.5081,296.3581,295.3631,274.0331,280.8411,303.6641,289.8651,271.251,280.653,442.1433,390.0863,353.0513,320.6133,276.2193,197.5873,150.0343,112.3723,089.9333,102.5183,091.8923,045.6183,001.0532,918.1452,860.8772,792.1912,738.5562,665.5512,615.6352,529.8782,462.7942,423.8212,375.3752,300.6632,262.0742,232.3852,196.2252,141.892,105.0392,135.6182,103.0682,043.3341,991.5091,987.7361,950.8611,141.7491,113.1421,086.8711,058.341,042.3291,028.676994.789969.662949.758890.221456.569448.134441.731806.852790.095753.851732.311708.89687.238668.032634.858613.755594.805570.596550.951528.13513.281491.634479.775458.381439.089419.675406.952396.2383.79370.111360.156346.436331.737315.152306.767300.506293.067285.545277.9271.4266.5241.1122.2158.5154.2109.1106.3103.5100.898.195.593.591.789.971.223.122.822.521.521.321.220.820.230.220.10.4
Totaal eigen vermogen van aandeelhouders -1,583.392-1,391.198-1,739.278-1,760.469-1,627.473-1,625.017-1,060.752-1,205.463-1,107.43-328.273-66.423-140.853217.694-6.977140.258709.225589.1108.844397.34166.219144.682372.365353.667498.379384.99423.828653.046614.179869.3121,422.5961,627.1361,900.7631,690.011,939.8411,961.3142,002.0861,969.9852,143.52,018.4181,976.4062,117.5812,163.2241,966.3212,035.8872,006.1432,072.5252,108.3072,258.5232,612.6522,871.8472,844.8512,830.5483,153.3853,187.853,209.6853,074.2712,930.4522,800.3182,685.8652,599.2472,477.442,365.4762,282.2182,190.4931,717.2391,651.0131,592.4771,553.1711,492.5631,420.4851,364.0961,316.0791,261.7021,206.4721,145.7691,097.6781,043.586989.016947.817894.67858.145814.805784.285748.998710.132673.11650.524630.139602.786575.024556.291533.665505.77478.085463.731452.18433.925417.274403389.7375.4342.4218.4206.7197.7189.6182175.9168.7161.9155.8150.8145.1139.7133.982.377.874.170.267.564.160.857.85754.331.5
Totaal eigen vermogen -1,583.392-1,391.198-1,739.278-1,760.469-1,627.473-1,625.017-1,060.752-1,205.463-1,107.43-328.273-66.423-140.853217.694-6.977140.258709.225589.1108.844397.34166.219144.682372.365353.667498.379384.99423.828653.046614.179869.3121,422.5961,627.1361,900.7631,690.011,939.8411,961.3142,002.0861,969.9852,143.52,018.4181,976.4062,117.5812,163.2241,966.3212,035.8872,006.1432,072.5252,108.3072,258.5232,612.6522,871.8472,844.8512,830.5483,153.3853,187.853,209.6853,074.2712,930.4522,800.3182,685.8652,599.2472,477.442,365.4762,282.2182,190.4931,717.2391,651.0131,592.4771,553.1711,492.5631,420.4851,364.0961,316.0791,261.7021,206.4721,145.7691,097.6781,043.586989.016947.817894.67858.145814.805784.285748.998710.132673.11650.524630.139602.786575.024556.291533.665505.77478.085463.731452.18433.925417.274403389.7375.4342.4218.4206.7197.7189.6182175.9168.7161.9155.8150.8145.1139.7133.982.377.874.170.267.564.160.857.85754.331.5
Totaal passiva en aandeelhoudersvermogen 14,393.18214,213.05414,603.8413,551.83813,276.62312,972.81612,627.97912,238.02812,067.68911,760.38911,718.70711,789.38511,949.33311,850.88711,596.64212,503.95111,728.53511,108.86210,717.1610,372.72410,201.94310,061.5627,980.7897,894.7147,766.747,666.6577,571.8857,479.3287,345.6987,203.7247,204.1897,522.347,210.647,419.7736,676.6846,775.2666,668.1476,785.716,540.3016,475.1766,507.8766,429.7736,067.2086,167.1766,123.6465,789.5415,749.1875,849.3565,710.0925,754.1255,500.5015,396.7835,365.9025,248.0865,047.8275,023.4194,916.5194,837.8654,781.4714,681.1114,567.4824,377.7944,193.3174,025.1472,462.7672,397.7362,279.7372,260.552,184.7042,093.6281,977.4961,945.8681,916.3261,802.9941,713.8991,662.011,608.1091,505.0671,432.3571,405.3281,352.7151,252.9771,187.5921,140.6171,093.8021,028.6631,009.419974.963944.445894.783856.859789.99758.003730.015715.995722.007676.988633.535610.4581.3557.3513.5493.3454.1421.5404.2247.6229.7215.3199.3183.6180.5173.3173.1153.6118.9111.794.487.385.380.978.973.171.568.363