Orkla ASA

OSE:ORK.OL

77.86 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9911,1809173,0321,4931,8064,7191,0836072,5141,6907,0915,4532,8194,1534,4382,9661,7882,4112,2322,4682,1782,1201,6131,2691,1251,2221,063
Kortetermijnbeleggingen 332-404-402-388113171071,3767341,0513,6015,50211,67411,08711,44517,55918,22416,17712,83711,86711,9983,0048541,36801,3570
Liquide middelen en kortetermijnbeleggingen 9911,1809173,0321,4941,8194,7361,1901,9833,2482,74110,69210,95514,49315,24015,88320,52520,01218,58815,06914,33514,1762,1201,6131,2691,1251,2221,063
Nettovorderingen 10,4688,4777,1296,6486,4305,9906,1656,0715,5644,4134,9860010,380014,3310000007,9645,6384,27004,7440
Voorraad 10,13510,3597,5346,6265,9586,0075,7975,2654,8394,0734,8364,2438,0477,1027,5319,5648,5336,5106,0552,8694,2074,0694,5283,9423,4873,2103,0762,744
Overige vlottende activa 8816286545446156,9767,1636,6206,1885,6836,44319,12310,85313,89116,5683,14812,62811,03711,3484,4498,6278,09111,59912,75811,37513,2188,1889,912
Totaal vlottende activa 21,59420,96616,44417,03114,67314,80217,69613,07513,01013,00414,02034,05829,85545,86639,33942,92641,68637,55935,99122,38727,16926,33626,21123,95120,40117,55317,23013,719
Niet-vlottende activa:
Materiële vaste activa, netto 20,70019,13817,45816,27415,40212,76011,68311,03810,5239,48411,6519,92918,05817,73024,69426,36821,48116,56816,9129,08617,94217,13117,47714,88912,18012,03310,6017,284
Goodwill 26,19624,69322,08617,36516,53314,67314,15012,74112,60810,29111,3607,2690000000000000000
Immateriële activa 35,8228,9318,4686,8446,1945,9045,7315,5005,0034,2084,0082,67912,46012,33714,21716,31716,13017,37017,5603,6475,8875,9445,9786,4025,65405,6560
Goodwill en immateriële activa 35,76433,62430,55424,20922,72720,57719,88118,24117,61114,49915,3689,94812,46012,33714,21716,31716,13017,37017,5603,6475,8875,9445,9786,4025,65405,6560
Langetermijnbeleggingen 8,4766,8215,9405,3274,2774,0743,73412,43010,80911,3629,376-805-779-1,6843,5896,886-2,560-10,310-12,548-6,202-7,907-8,2871,9752,5512,0212,0861,9111,061
Belastingvorderingen 5886129125273340102659934121341623514984496201517000000000
Overige niet-vlottende activa 03639413072633747182,2201,6641,6664,4356,46112,66912,33311,44517,55918,22416,17712,83711,86711,9983,0048541,3687,1031,3574,432
Totaal niet-vlottende activa 64,99859,70554,12045,97642,74037,70735,71242,52941,22837,10838,09523,62836,54141,67555,34762,00053,10642,05338,61819,36827,78926,78628,43424,69621,22321,22219,52512,777
Totaal activa 86,59280,67170,56463,00757,41352,50953,40855,60454,23850,11252,11557,68666,39687,54194,686104,92694,79279,61274,60941,75554,95853,12254,64548,64741,62438,77536,75526,496
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 8,5738,1347,2866,5265,5914,9074,9404,3293,8461,9742,8482,5650000000000000000
Kortlopende schulden 3,3154,0943,6036648033513122,4682535982,7833,3481,4721,3801,7463,6543,1883,5525,7031993,4634,4634,22901,6681,6831,463726
Belastingschulden 2,2512,7551,9441,3751,4011,4921,4131,3158681,0191,2021,2628482553321,0051,2256751,215000000000
Uitgestelde opbrengsten 000001,492-1016753546,001-2,3921,8960000000000000000
Overige kortlopende verplichtingen 5,1615,4264,3343,6833,5242,2783,8652,9383,126-1,9746,6866,15711,88513,32910,63416,37214,10511,79412,1398,22316,42310,09110,82913,4607,6597,2066,9715,308
Totaal kortlopende verplichtingen 17,04917,65415,22310,8739,9189,0289,01610,4107,5796,5999,92513,96613,35714,70912,38020,02617,29315,34617,8428,42219,88614,55415,05813,4609,3278,8898,4346,034
Langlopende verplichtingen:
Langetermijnschulden 15,66314,67710,7169,3397,7684,7754,8207,1728,7228,5108,0419,53115,48821,82029,04229,59816,09310,84913,0455,37217,96317,98018,483016,16114,77014,2169,344
Uitgestelde opbrengsten niet-vlottend -68603,0153,28702,9453,0802,5422,7042,5372,1541,926000-325-3152,0882,205000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,4822,2412,0841,6811,6191,5661,6041,5911,4791,1611,2101,1391,2511,8741,9982,8723,8562,8842,848000000000
Overige niet-vlottende verplichtingen 5,3362,9431751233,1961155013815421,9142,2072,3412,6862,6013367461,6572,5471,8972,14717,8861,9101,8761,9861,445
Totaal niet-vlottende verplichtingen 22,79519,86115,99014,43012,5839,4019,55411,31812,91312,20911,41012,63818,65325,90133,38134,83122,23516,15718,8447,02920,51019,87720,63017,88618,07116,64616,20210,789
Totaal passiva 39,84437,51531,21325,30322,50118,42918,57021,72820,49218,80821,33526,60432,01040,61045,76154,85739,52831,50336,68615,45140,39634,43135,68831,34627,39825,53524,63616,823
Eigen vermogen:
Preferente aandelen 000000000010000000000000000000
Gewone aandelen 1,9691,2521,2521,2521,2521,2741,2741,2741,2741,2741,2741,2741,9971,9991,9951,9932,0022,0082,0102,0072,0102,0232,0382,0372,0391,2341,9151,219
Ingehouden winsten 43,29839,71836,47435,27032,48031,65832,41331,48031,33529,06628,49028,83932,10944,56746,56045,39050,66145,7650011,56915,777000000
Overige gereserveerde algehele resultaten 3,7022,3321,7242,2731,2771,3661,3033521,9941,334-10000000000000000000
Overige totale aandeelhoudersvermogen -3,702-1,616-1,009-1,553-557-669-582368-1,274-61571571100000035,16723,8390014,94313,55610,86910,9029,2488,088
Totaal eigen vermogen van aandeelhouders 45,26741,68638,44137,24234,45233,62934,40833,47433,32931,05930,47930,82434,10646,56648,55547,38352,66347,77337,17725,84613,57917,80016,98115,59312,90812,13611,1639,307
Totaal eigen vermogen 46,74843,15639,35137,70434,91234,08034,83833,87633,74631,30430,78031,08234,38646,93148,92550,06955,26448,10937,92326,07514,56218,69117,96916,44713,56712,68811,6419,490
Totaal passiva en aandeelhoudersvermogen 86,59280,67170,56463,00757,41352,50953,40855,60454,23850,11252,11557,68666,39687,54194,686104,92694,79279,61274,60941,75554,95853,12254,64548,64741,62438,77536,75526,496