Orient Electric Limited
NSE:ORIENTELEC.NS
243.06 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 397.4 | -1,030.2 | 663.3 | -465.1 | 108.9 | -1,636.4 | 1,636.4 | -1,289.5 | 1,284.5 | -1,499.8 | 1,499.8 | -340.7 | 285.3 | -2,567.8 | 1,400.6 | -840.7 | 837.3 | -70.7 | 70.6 | -194.9 | 193.6 | -315.1 | 315.1 | -294.647 | 293.805 | -308.258 | 305.024 |
Kortetermijnbeleggingen
| 192.9 | 2,060.4 | 373.3 | 930.2 | 374.7 | 3,272.8 | 27.6 | 2,579 | 6.9 | 2,999.6 | 6.2 | 681.4 | 62.8 | 5,135.6 | 1,167.2 | 1,681.4 | 11.8 | 141.4 | 0.1 | 389.8 | 9.5 | 630.2 | 1 | 589.294 | 0.842 | 616.516 | 3.055 |
Liquide middelen en kortetermijnbeleggingen
| 590.3 | 1,030.2 | 1,036.6 | 465.1 | 483.6 | 1,636.4 | 1,664 | 1,289.5 | 1,291.4 | 1,499.8 | 1,499.8 | 340.7 | 348.1 | 2,567.8 | 2,567.8 | 840.7 | 849.1 | 70.7 | 70.7 | 194.9 | 203.1 | 315.1 | 316.1 | 294.647 | 294.647 | 308.258 | 308.079 |
Nettovorderingen
| 3,448.4 | 0 | 4,636.6 | 0 | 2,984.9 | 0 | 3,839.6 | 0 | 2,714.3 | 0 | 3,909.8 | 0 | 3,049 | 0 | 3,906.9 | 0 | 2,400.8 | 0 | 3,637.3 | 0 | 2,913.5 | 0 | 4,274.7 | 0 | 2,862.181 | 0 | 4,057.15 |
Voorraad
| 4,171.4 | 0 | 3,150.6 | 0 | 3,466.2 | 0 | 2,846.4 | 0 | 2,907 | 0 | 3,260.7 | 0 | 3,591.8 | 0 | 2,491.6 | 0 | 2,118.3 | 0 | 2,865 | 0 | 2,607.8 | 0 | 2,639.6 | 0 | 2,097.814 | 0 | 2,090.609 |
Overige vlottende activa
| 3,882.1 | 0 | 370.5 | 0 | 390.2 | 0 | 345.7 | 0 | 306.9 | 0 | 279.5 | 0 | 502.2 | 0 | -2.4 | 0 | 267.4 | 0 | 4,068 | 0 | 464.8 | 0 | 6.1 | 0 | 360.511 | 0 | 212.209 |
Totaal vlottende activa
| 8,643.8 | 1,030.2 | 9,194.3 | 465.1 | 7,324.9 | 1,636.4 | 8,695.7 | 1,289.5 | 7,219.6 | 1,499.8 | 8,949.8 | 340.7 | 7,491.1 | 2,567.8 | 8,963.9 | 840.7 | 5,635.6 | 70.7 | 7,003.7 | 194.9 | 6,189.2 | 315.1 | 7,236.5 | 294.647 | 5,615.153 | 308.258 | 6,668.047 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,576.2 | 0 | 4,441.9 | 0 | 3,722.2 | 0 | 2,901.7 | 0 | 2,159 | 0 | 1,915.6 | 0 | 1,970.7 | 0 | 1,743.7 | 0 | 1,772.4 | 0 | 1,872.1 | 0 | 1,675.6 | 0 | 1,163 | 0 | 1,126.87 | 0 | 1,041.98 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 157.5 | 0 | 166.8 | 0 | 187.8 | 0 | 215.9 | 0 | 206.9 | 0 | 234.3 | 0 | 239 | 0 | 230.3 | 0 | 190.1 | 0 | 131 | 0 | 42.2 | 0 | 45.7 | 0 | 53.109 | 0 | 61.572 |
Goodwill en immateriële activa
| 157.5 | 0 | 166.8 | 0 | 187.8 | 0 | 215.9 | 0 | 206.9 | 0 | 234.3 | 0 | 239 | 0 | 230.3 | 0 | 190.1 | 0 | 131 | 0 | 42.2 | 0 | 45.7 | 0 | 53.109 | 0 | 61.572 |
Langetermijnbeleggingen
| 260 | 0 | 279.2 | 0 | -197.9 | 0 | 120.4 | 0 | 169 | 0 | 91.4 | 0 | 25.2 | 0 | -1,072.6 | 0 | 61.6 | 0 | 391.6 | 0 | 60.9 | 0 | 0 | 0 | 94.04 | 0 | 0 |
Belastingvorderingen
| 298.3 | 0 | 301.6 | 0 | 272.3 | 0 | 254.5 | 0 | 275.3 | 0 | 262.7 | 0 | 270.7 | 0 | 262.9 | 0 | 245.7 | 0 | 214 | 0 | 234.1 | 0 | 196.5 | 0 | 228.823 | 0 | 244.822 |
Overige niet-vlottende activa
| 98.9 | -1,030.2 | 126.1 | -465.1 | 978 | -1,636.4 | 458.1 | -1,289.5 | 704.4 | -1,499.8 | 419.9 | -340.7 | 352.9 | -2,567.8 | 1,495.4 | -840.7 | 309.8 | -70.7 | -8 | -194.9 | 237.7 | -315.1 | 246 | -294.647 | 35.813 | -308.258 | 142.856 |
Totaal niet-vlottende activa
| 5,390.9 | -1,030.2 | 5,315.6 | -465.1 | 4,962.4 | -1,636.4 | 3,950.6 | -1,289.5 | 3,514.6 | -1,499.8 | 2,923.9 | -340.7 | 2,858.5 | -2,567.8 | 2,659.7 | -840.7 | 2,579.6 | -70.7 | 2,600.7 | -194.9 | 2,250.5 | -315.1 | 1,651.2 | -294.647 | 1,538.655 | -308.258 | 1,491.23 |
Totaal activa
| 14,034.7 | 0 | 14,509.9 | 0 | 12,287.3 | 0 | 12,646.3 | 0 | 10,734.2 | 0 | 11,873.7 | 0 | 10,349.6 | 0 | 11,623.6 | 0 | 8,215.2 | 0 | 9,604.4 | 0 | 8,439.7 | 0 | 8,887.7 | 0 | 7,153.808 | 0 | 8,159.277 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 5,098.8 | 0 | 5,439.1 | 0 | 3,484.1 | 0 | 4,529.7 | 0 | 3,076.3 | 0 | 4,494.7 | 0 | 3,528.5 | 0 | 5,191.3 | 0 | 2,695 | 0 | 3,304.8 | 0 | 2,730.7 | 0 | 3,508.8 | 0 | 2,035.766 | 0 | 2,836.882 |
Kortlopende schulden
| 213.4 | 0 | 467.4 | 0 | 373.4 | 0 | 305.5 | 0 | 314.6 | 0 | 297.8 | 0 | 403.9 | 0 | 268.8 | 0 | 259.3 | 0 | 1,121.6 | 0 | 861 | 0 | 1,098.5 | 0 | 1,115.772 | 0 | 1,515.699 |
Belastingschulden
| 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.2 | 0 | 0 | 0 | 16.339 |
Uitgestelde opbrengsten
| 318.2 | 0 | 1.8 | 0 | 698.4 | 0 | 276.3 | 0 | 0 | 0 | 112.9 | 0 | 645.7 | 0 | 740.1 | 0 | 720.9 | 0 | 0 | 0 | 808.9 | 0 | 0 | 0 | 722.092 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,088.6 | 0 | 1,269 | 0 | 416.5 | 0 | 724.1 | 0 | 985.6 | 0 | 816.7 | 0 | 293.9 | 0 | 295.4 | 0 | 386 | 0 | 878.2 | 0 | 221.5 | 0 | 834.3 | 0 | 218.161 | 0 | 770.76 |
Totaal kortlopende verplichtingen
| 6,719 | 0 | 7,177.3 | 0 | 4,972.4 | 0 | 5,835.6 | 0 | 4,376.5 | 0 | 5,722.1 | 0 | 4,872 | 0 | 6,495.6 | 0 | 4,061.2 | 0 | 5,304.6 | 0 | 4,622.1 | 0 | 5,441.6 | 0 | 4,091.791 | 0 | 5,123.341 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 648.4 | 0 | 865.7 | 0 | 667 | 0 | 578.6 | 0 | 377.6 | 0 | 468.1 | 0 | 345.3 | 0 | 363.3 | 0 | 430.3 | 0 | 445.3 | 0 | 250.9 | 0 | 282.7 | 0 | 343.626 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 86.5 | 0 | 0 | 0 | 111.7 | 0 | 0 | 0 | 134.6 | 0 | 0 | 0 | 89.2 | 0 | 0 | 0 | 104.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 208.5 | 0 | 0 | 0 | -111.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,025.6 | 0 | 0 | 0 | 3,891.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 811.4 | -6,389.3 | -0.1 | 0 | 296.6 | 0 | 297.3 | 0 | 366.3 | 0 | 226.3 | 0 | 322.9 | 0 | -4,888.7 | 0 | 232.3 | 0 | -3,720.5 | 0 | 179.3 | 0 | 129.4 | 0 | 90.718 | 0 | 59.829 |
Totaal niet-vlottende verplichtingen
| 811.4 | -6,389.3 | 943.3 | 0 | 1,162.3 | 0 | 964.3 | 0 | 944.9 | 0 | 738.5 | 0 | 791 | 0 | 571.4 | 0 | 595.6 | 0 | 705.9 | 0 | 624.6 | 0 | 380.3 | 0 | 373.418 | 0 | 403.455 |
Totaal passiva
| 7,530.4 | -6,389.3 | 8,120.6 | 0 | 6,134.7 | 0 | 6,799.9 | 0 | 5,321.4 | 0 | 6,460.6 | 0 | 5,663 | 0 | 7,067 | 0 | 4,656.8 | 0 | 6,010.5 | 0 | 5,246.7 | 0 | 5,821.9 | 0 | 4,465.209 | 0 | 5,526.796 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 213.4 | 0 | 213.4 | 0 | 213.4 | 0 | 212.8 | 0 | 212.7 | 0 | 212.2 | 0 | 212.2 | 0 | 212.2 | 0 | 212.2 | 0 | 212.2 | 0 | 212.2 | 0 | 212.2 | 0 | 212.186 | 0 | 212.186 |
Ingehouden winsten
| 0 | 0 | 3,051.2 | 0 | 0 | 0 | 2,755.7 | 0 | 0 | 0 | 2,567 | 0 | 0 | 0 | 1,873.5 | 0 | 0 | 0 | 1,095.3 | 0 | 0 | 0 | 754.4 | 0 | 0 | 0 | 2,419.8 |
Overige gereserveerde algehele resultaten
| 0 | 6,389.3 | 6,175.9 | 6,152.6 | 5,939.2 | 5,846.4 | 2,750.4 | 5,412.8 | 5,200.1 | 5,413.1 | 2,633.9 | 4,686.6 | 4,474.4 | 4,556.6 | 72.6 | 3,558.4 | 3,346.2 | 3,593.9 | -1,452.4 | 3,193 | 2,980.8 | 3,065.8 | -1,118.1 | 2,688.599 | 2,476.413 | 2,632.481 | -970.78 |
Overige totale aandeelhoudersvermogen
| 6,290.9 | 0 | -3,051.2 | 0 | 0 | 0 | 127.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,398.3 | 0 | 0 | 0 | 3,738.8 | 0 | 0 | 0 | 3,217.3 | 0 | 0 | 0 | 971.275 |
Totaal eigen vermogen van aandeelhouders
| 6,504.3 | 6,389.3 | 6,389.3 | 6,152.6 | 6,152.6 | 5,846.4 | 5,846.4 | 5,412.8 | 5,412.8 | 5,413.1 | 5,413.1 | 4,686.6 | 4,686.6 | 4,556.6 | 4,556.6 | 3,558.4 | 3,558.4 | 3,593.9 | 3,593.9 | 3,193 | 3,193 | 3,065.8 | 3,065.8 | 2,688.599 | 2,688.599 | 2,632.481 | 2,632.481 |
Totaal eigen vermogen
| 6,504.3 | 6,389.3 | 6,389.3 | 6,152.6 | 6,152.6 | 5,846.4 | 5,846.4 | 5,412.8 | 5,412.8 | 5,413.1 | 5,413.1 | 4,686.6 | 4,686.6 | 4,556.6 | 4,556.6 | 3,558.4 | 3,558.4 | 3,593.9 | 3,593.9 | 3,193 | 3,193 | 3,065.8 | 3,065.8 | 2,688.599 | 2,688.599 | 2,632.481 | 2,632.481 |
Totaal passiva en aandeelhoudersvermogen
| 14,034.7 | 6,389.3 | 14,509.9 | 6,152.6 | 12,287.3 | 5,846.4 | 12,646.3 | 5,412.8 | 10,734.2 | 5,413.1 | 11,873.7 | 4,686.6 | 10,349.6 | 4,556.6 | 11,623.6 | 3,558.4 | 8,215.2 | 3,593.9 | 9,604.4 | 3,193 | 8,439.7 | 3,065.8 | 8,887.7 | 2,688.599 | 7,153.808 | 2,632.481 | 8,159.277 |