Fiducial Real Estate SA
EPA:ORIA.PA
176 (EUR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.858 | 47.386 | 43.878 | 43.043 | 42.559 | 39.893 | 41.247 | 37.427 | 43.876 | 43.803 | 38.976 | 37.878 | 39.388 | 37.116 | 36.55 | 35.225 | 36.714 | 33.728 | 32.888 | 32.742 | 32.609 | 32.231 | 30.837 | 26.457 | 26.457 | 23.05 | 23.05 | 20.642 | 20.642 | 18.588 | 18.588 |
Kosten van de omzet
| 17.978 | 19.383 | 18.535 | 19.589 | 17.28 | 17.806 | 16.056 | 14.578 | 19.583 | 19.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 0.29 | 0.412 | 0.412 | 0.311 | 0.311 | 0.256 | 0.256 | 0.265 | 0.265 |
Brutowinst
| 24.88 | 28.003 | 25.343 | 23.454 | 25.279 | 22.087 | 25.191 | 22.849 | 24.293 | 24.328 | 38.976 | 37.878 | 39.388 | 37.116 | 36.55 | 35.225 | 36.714 | 33.728 | 32.888 | 32.742 | 32.609 | 31.941 | 30.547 | 26.045 | 26.045 | 22.739 | 22.739 | 20.386 | 20.386 | 18.323 | 18.323 |
Brutowinstmarge
| 0.581 | 0.591 | 0.578 | 0.545 | 0.594 | 0.554 | 0.611 | 0.61 | 0.554 | 0.555 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.991 | 0.991 | 0.984 | 0.984 | 0.987 | 0.987 | 0.988 | 0.988 | 0.986 | 0.986 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.053 | 0.125 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.651 | 3.651 | 0 | 0 | 5.106 | 5.106 | 4.164 | 4.164 | 3.752 | 3.752 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.745 | 0.745 | 0 | 0 | -3.145 | -3.145 | -2.262 | -2.262 | -2.091 | -2.091 |
Verkoop-, algemene en administratieve kosten
| 12.981 | 13.353 | 13.045 | 13.309 | 13.086 | 11.713 | 11.27 | 11.141 | 14.526 | 7.439 | 12.411 | 12.506 | 13.25 | 11.972 | 11.396 | 10.664 | 12.504 | 10.381 | 10.083 | 10.222 | 11.163 | 10.303 | 10.551 | 7.9 | 7.9 | 1.962 | 1.962 | 1.903 | 1.903 | 1.662 | 1.662 |
Overige kosten
| 11.112 | 0 | 0 | 0 | -5.469 | -5.741 | -6.42 | -6.723 | -7.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 24.093 | 23.008 | 25.581 | 25.015 | 18.458 | 21.84 | 23.086 | 23.977 | 25.295 | 23.505 | 21.148 | 18.72 | 24.091 | 26.55 | 17.694 | 21.31 | 17.116 | 21.031 | 13.893 | 18.437 | 19.159 | 18.473 | 17.798 | 7.9 | 7.9 | 1.962 | 1.962 | 1.903 | 1.903 | 1.662 | 1.662 |
Bedrijfsresultaat
| 18.765 | 19.477 | 19.336 | 16.857 | 19.81 | 16.346 | 18.771 | 16.126 | 17.214 | 15.861 | 15.936 | 15.984 | 16.876 | 15.748 | 16.606 | 6.192 | 19.975 | 13.815 | 13.855 | 12.078 | 13.566 | 15.297 | 12.688 | 11.969 | 11.969 | 10.727 | 10.727 | 9.534 | 9.534 | 8.922 | 8.922 |
Bedrijfsresultaat ratio
| 0.438 | 0.411 | 0.441 | 0.392 | 0.465 | 0.41 | 0.455 | 0.431 | 0.392 | 0.362 | 0.409 | 0.422 | 0.428 | 0.424 | 0.454 | 0.176 | 0.544 | 0.41 | 0.421 | 0.369 | 0.416 | 0.475 | 0.411 | 0.452 | 0.452 | 0.465 | 0.465 | 0.462 | 0.462 | 0.48 | 0.48 |
Totaal overige inkomsten en kosten netto
| -3.445 | -2.291 | -3.915 | -1.651 | 1.689 | -1.07 | -3.617 | -5.963 | -2.267 | 0.885 | -1.852 | -0.395 | -5.989 | -9.051 | -2.57 | -3.794 | -5.39 | -6.002 | 0.784 | -2.862 | -4.975 | -6.622 | -5.568 | -4.492 | -4.492 | -4.096 | -4.096 | -3.768 | -3.768 | -4.286 | -4.286 |
Inkomen voor belasting
| 15.32 | 17.186 | 15.421 | 15.206 | 21.499 | 15.276 | 15.154 | 10.163 | 14.947 | 0 | 14.404 | 15.393 | 11.47 | 6.496 | 14.457 | 9.46 | 14.585 | 7.813 | 14.639 | 9.216 | 8.591 | 8.675 | 7.12 | 7.477 | 7.477 | 6.632 | 6.632 | 5.766 | 5.766 | 4.636 | 4.636 |
Inkomen voor belasting ratio
| 0.357 | 0.363 | 0.351 | 0.353 | 0.505 | 0.383 | 0.367 | 0.272 | 0.341 | 0 | 0.37 | 0.406 | 0.291 | 0.175 | 0.396 | 0.269 | 0.397 | 0.232 | 0.445 | 0.281 | 0.263 | 0.269 | 0.231 | 0.283 | 0.283 | 0.288 | 0.288 | 0.279 | 0.279 | 0.249 | 0.249 |
Belastingkosten
| 0.21 | 0.394 | -0.022 | 0.526 | 0.815 | 0.478 | -0.08 | -0.063 | 0.521 | 0 | 0.286 | 0.327 | 0.193 | 0.365 | 0.191 | 0.115 | 0.084 | 0.423 | 0.194 | 0.121 | 0.206 | 0.291 | 0.145 | 0.158 | 0.158 | 0.082 | 0.082 | 0.05 | 0.05 | -6.067 | -6.067 |
Nettowinst
| 14.994 | 16.66 | 15.422 | 14.56 | 20.667 | 14.687 | 15.192 | 10.154 | 14.356 | 2.414 | 14.162 | 14.963 | 11.247 | 6.817 | 14.186 | 9.487 | 14.463 | 7.299 | 14.401 | 8.969 | 8.393 | 8.246 | 6.903 | 7.298 | 7.298 | 6.526 | 6.526 | 5.725 | 5.725 | 10.714 | 10.714 |
Nettowinstmarge
| 0.35 | 0.352 | 0.351 | 0.338 | 0.486 | 0.368 | 0.368 | 0.271 | 0.327 | 0.055 | 0.363 | 0.395 | 0.286 | 0.184 | 0.388 | 0.269 | 0.394 | 0.216 | 0.438 | 0.274 | 0.257 | 0.256 | 0.224 | 0.276 | 0.276 | 0.283 | 0.283 | 0.277 | 0.277 | 0.576 | 0.576 |
WPA (Winst Per Aandeel)
| 6.21 | 6.9 | 6.39 | 6.03 | 8.56 | 6.08 | 6.29 | 4.21 | 5.95 | 1.01 | 5.85 | 6.26 | 4.66 | 2.86 | 5.88 | 3.97 | 5.99 | 3.06 | 5.98 | 3.77 | 3.47 | 3.47 | 2.89 | 3.02 | 3.02 | 2.7 | 2.7 | 2.38 | 2.38 | 4.44 | 4.44 |
Verwaterde WPA
| 6.21 | 6.9 | 6.39 | 6.03 | 8.56 | 6.08 | 6.29 | 4.21 | 5.95 | 1.01 | 5.85 | 6.26 | 4.66 | 2.86 | 5.88 | 3.97 | 5.99 | 3.06 | 5.98 | 3.77 | 3.47 | 3.47 | 2.89 | 3.02 | 3.02 | 2.7 | 2.7 | 2.38 | 2.38 | 4.44 | 4.44 |
EBITDA
| 26.567 | 27.917 | 26.841 | 25.646 | 26.817 | 25.109 | 26.063 | 22.375 | 25.11 | 24.895 | -1.488 | -0.694 | -5.436 | -4.588 | -2.229 | 3.41 | -5.428 | 13.612 | 0.74 | -2.988 | -4.967 | 14.662 | -5.64 | 12.869 | 12.869 | 11.239 | 11.239 | 10.041 | 10.041 | 8.499 | 8.499 |
EBITDA ratio
| 0.62 | 0.589 | 0.612 | 0.596 | 0.63 | 0.629 | 0.632 | 0.598 | 0.572 | 0.016 | -0.038 | -0.018 | -0.138 | -0.231 | -0.061 | 0.097 | -0.148 | -0.181 | 0.023 | -0.091 | -0.152 | -0.21 | -0.183 | 0.486 | 0.486 | 0.488 | 0.488 | 0.486 | 0.486 | 0.457 | 0.457 |