Origin Property Public Company Limited

SET:ORI.BK

4.4 (THB) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q1
Omzet 3,051.8452,738.7762,239.8284,785.1893,362.9273,477.8024,485.7753,332.3243,266.9643,311.7953,694.2593,819.1033,404.6033,630.1632,748.122,399.7553,216.372,121.4533,436.6393,511.9473,105.8063,143.1015,874.4613,658.3213,821.1312,395.1345,075.2931,665.3461,161.492862.721,284.99876.802470.901520.375692.588254.163581.319482.03263.122170.99741.63783.685
Kosten van de omzet 2,022.891,436.7381,453.2252,809.0231,546.2811,643.2612,504.1241,845.3431,856.9951,970.3172,280.2112,489.762,042.5652,205.8581,710.241,426.5761,996.5891,174.381,821.0511,797.1741,613.7111,702.2543,339.7711,923.1282,139.3111,208.7893,691.234886.062625.706459.435676.426500.768264.234284.59384.784143.563344.572275.845156.614101.28919.76842.515
Brutowinst 1,028.9551,302.038786.6031,976.1661,816.6461,834.5411,981.6521,486.9811,409.9691,341.4781,414.0471,329.3431,362.0381,424.3051,037.88973.1791,219.781947.0731,615.5891,714.7731,492.0951,440.8472,534.691,735.1931,681.821,186.3451,384.058779.284535.786403.285608.564376.034206.667235.785307.803110.6236.747206.185106.50769.70821.86941.17
Brutowinstmarge 0.3370.4750.3510.4130.540.5280.4420.4460.4320.4050.3830.3480.40.3920.3780.4060.3790.4460.470.4880.480.4580.4310.4740.440.4950.2730.4680.4610.4670.4740.4290.4390.4530.4440.4350.4070.4280.4050.4080.5250.492
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000
Algemene en administratieve kosten 253.148261.815386.857244.331248.277198.131-202.221325.467361.503278.449215.875193.395148.345183.671122.836140.073113.277126.327145.133120.007132.61122.342137.248102.23494.38991.235109.42164.92247.31551.64250.90146.55537.52826.98645.3725.91921.66215.89721.42111.32513.0739.476
Verkoop- en marketingkosten 366.944400.078662.98537.621520.043509.39529.469412.354379.407346.894437.436383.276391.199390.892337.132327.468306.007349.104455.05585.934514.602611.5921,083.963562.252505.076295.244532.64302.036196.206148.299170.688137.19391.493108.571113.48157.60563.23861.1237.46724.23113.80216.383
Verkoop-, algemene en administratieve kosten 620.092661.8931,049.837781.952768.32707.521327.248737.821740.91625.343653.312576.671539.544574.563459.968467.541419.284475.431600.183705.941647.212733.9341,221.211664.486599.465386.479642.061366.958243.521199.941221.589183.748129.021135.557158.85183.52484.977.01758.88835.55626.87525.859
Overige kosten -69.0790000-48.225-115.193-316.822-214.448-161.041-250.324-196.761-152.238-112.082-124.064-134.748-70.777-102.124115.72681.533171.67196.891-191.20862.178311.97778.531524.17827.47914.93815.21714.2277.89217.97911.23612.0716.1779.2967.4410000
Bedrijfskosten 620.092661.8931,049.837756.672753.588659.296212.055420.999526.462464.302402.988379.91387.306462.481335.903332.793348.507373.307485.021624.408475.541637.043959.224664.486548.966307.948642.061366.958228.583184.724207.362175.856111.042124.321146.78267.34775.60469.57658.88835.55626.87525.859
Bedrijfsresultaat 408.863640.145-263.2341,646.8531,471.5991,310.8331,198.8881,249.8771,504.008835.521,215.7941,056.5791,219.2881,088.82704.629644.543876.501573.7661,130.5681,090.3651,016.554803.8041,575.4661,070.7071,132.854878.397741.997412.326307.203218.561401.203200.17895.625111.464161.02243.253161.143136.60947.6234.152-5.00615.311
Bedrijfsresultaat ratio 0.1340.234-0.1180.3440.4380.3770.2670.3750.460.2520.3290.2770.3580.30.2560.2690.2730.270.3290.310.3270.2560.2680.2930.2960.3670.1460.2480.2640.2530.3120.2280.2030.2140.2320.170.2770.2830.1810.2-0.120.183
Totaal overige inkomsten en kosten netto 208.648317.677135.405271.664317.532-132.917217.711-73.136-2.114228.519129.73483.782247.181173.673153.069250.46561.44319.897137.862-75.765-10.069168.366-275.98190.58225.4-178.591682.217292.03314.93815.21714.2277.89217.97911.23612.0716.1779.2967.441-1.898-0.469-0.011-1.03
Inkomen voor belasting 617.511957.822-127.8291,378.1771,276.6431,177.9161,416.5991,176.7411,501.8941,064.0391,066.306959.0651,147.0281,069.713786.779843.824870.818823.3591,193.996939.661942.983912.261,214.3421,187.8541,301.311652.8561,376.471702.46305.92218.5399.553197.78693.417110.927158.21939.096155.844131.63445.72233.683-5.01714.281
Inkomen voor belasting ratio 0.2020.35-0.0570.2880.380.3390.3160.3530.460.3210.2890.2510.3370.2950.2860.3520.2710.3880.3470.2680.3040.290.2070.3250.3410.2730.2710.4220.2630.2530.3110.2260.1980.2130.2280.1540.2680.2730.1740.197-0.120.171
Belastingkosten 131.915206.99738.481230.259278.222261.065259.819230.424235.308221.544225.529199.967237.868201.655127.133122.045163.74147.483244.263206.154205.817191.958249.985284.697281.621164.306322.482146.49667.37546.5979.03139.79620.51622.74633.2297.54631.18926.3499.2446.7410.4492.829
Nettowinst 451.7464.09246.891,000.419873.074797.851,033.373847.9361,155.286737.941807.848709.016852.002825.069642.461717.138707.173595.122881.935687.311737.292720.595938.159891.5671,019.381488.8461,054.14556.09238.727171.926317.928158.22573.09888.312124.82931.553124.655105.28536.47826.942-4.56811.452
Nettowinstmarge 0.1480.1690.0210.2090.260.2290.230.2540.3540.2230.2190.1860.250.2270.2340.2990.220.2810.2570.1960.2370.2290.160.2440.2670.2040.2080.3340.2060.1990.2470.180.1550.170.180.1240.2140.2180.1390.158-0.110.137
WPA (Winst Per Aandeel) 0.180.190.0190.410.360.330.420.350.470.30.340.290.350.340.260.290.290.240.360.280.30.290.380.360.420.20.430.110.0690.0350.140.0670.0330.020.0540.0170.070.060.0210.016-0.0030.007
Verwaterde WPA 0.180.190.0190.410.360.330.420.350.470.30.340.290.350.340.260.290.290.240.360.280.30.290.380.360.420.20.430.110.0690.0350.140.0670.0330.020.0540.0170.070.060.0210.016-0.0030.007
EBITDA 987.166805.905-56.7431,217.5441,134.5881,245.5491,555.3031,188.6461,323.634877.887993.832972.0361,022.3491,057.173904.457933.235973.295761.51,148.7231,007.44977.64787.731,340.478981.2991,388.492727.7441,095.393454.682320.025229.81413.228210.817105.146120.636164.97753.229169.462142.38950.98736.839-2.89417.356
EBITDA ratio 0.3230.294-0.0250.2540.3370.3580.3470.3570.4050.2650.2690.2550.30.2910.3290.3890.3030.3590.3340.2870.3150.2510.2280.2680.3630.3040.2160.2730.2760.2660.3220.240.2230.2320.2380.2090.2920.2950.1940.215-0.070.207