OrganoClick AB (publ)

SSE:ORGC.ST

3.1 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q4
Operationele Activiteiten:
Nettowinst -2.848-2.11-7.978-2.806-0.3820.088-19.677-7.91-6.734-4.189-11.827-8.105-4.095-4.563-9.254-4.9921.608-4.462-8.652-5.1280.74-2.091-6.534-6.094-0.631-4.562-9.205-5.548-2.293-6.72-9.623-6.744-5.451-7.92-7.387-4.309-3.579-5.518-2.531-3.221-3.418-3.543-5.898
Afschrijvingen & Amortisatie 3.9014.063.8733.7763.7433.6884.3134.4324.2984.2584.1773.8893.8083.7243.2123.1233.1613.0943.0813.0582.9852.8922.6091.2821.5931.6051.7961.4671.3341.2651.7551.081.030.7840.5990.5460.5060.4460.4610.3840.3250.2940.27
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000000000000000
Verandering in Werkkapitaal 9.093-13.23110.5691.3516.199-18.36.4877.794-5.344-16.877-3.8964.907-6.381-17.15911.9925.817-3.8-1.607-3.5395.007-3.697-1.921.3264.595-0.937-6.93-3.1831.1641.593-1.2596.329-3.284.2762.7731.5770.545-1.914-12.95-0.6033.27-0.875-8.9753.589
Vorderingen 5.534-11.98611.1150.2667.535-21.1673.88110.169-1.764-15.8760.83314.071-5.141-14.853.83211.459-8.214-3.957-1.3878.231-6.033-5.9272.92110.069-4.213-8.4844.1043.259-2.215-7.6340.8634.852-3.984-2.5491.2375.643-3.723-4.0161.8391.383-2.257-2.0960.944
Voorraden -1.661-0.5870.8261.4572.1340.419-5.8622.769-2.696-3.344-6.507-3.686-2.294-5.573-1.7441.9642.94-2.3710.7710.7730.389-2.60.1670.81-0.152-4.825-0.1490.4411.943-2.5992.5572.344-2.0781.9911.8920.926-2.113-7.350.8181.7691.53-5.523-0.074
Crediteuren 3.269-2.1460.247-0.281-1.880.9963.971-3.748-1.0492.9390.669-4.7591.7951.80600000000000000000000000000000
Overig Werkkapitaal 1.9511.488-1.619-0.091-1.591.4524.497-1.396-2.648-13.5332.6118.593-4.087-11.58613.7363.853-6.740.764-4.314.234-4.0860.681.1593.785-0.785-2.105-3.0340.723-0.351.343.772-5.6246.3540.782-0.315-0.380.199-5.599-1.4221.501-2.405-3.4523.663
Overige Niet-Contante Posten 1.48723.701-4.247-1.27-1.517-0.6968.987-0.7753.5564.714-0.215-0.86-0.898-0.194-0.711-0.552-0.853-0.311-0.569-1.174-0.846-0.6-0.38-0.63-0.543-0.217-0.189-0.462-0.13-0.64-0.207-0.182-0.142-0.026-0.138-0.132-0.245-0.463-0.336-0.138-0.079-0.02-0.018
Kasstroom uit Operationele Activiteiten 10.973-10.4196.6591.0518.043-15.220.113.541-8.522-16.352-11.761-0.169-7.566-18.1925.2393.3960.116-3.286-9.6791.763-0.818-1.719-2.979-0.847-0.518-10.104-10.781-3.3790.504-7.354-1.746-9.126-0.287-4.389-5.349-3.349-5.232-18.485-3.0090.295-4.047-12.244-2.057
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2.72-1.941-3.156-1.429-2.137-1.889-1.985-4.371-2.383-5.389-3.063-3.356-3.814-4.416-4.288-10.714-1.905-2.491-2.396-1.552-1.972-1.102-1-0.897-1.316-1.855-2.96-2.765-2.276-2.014-3.002-2.292-4.088-3.784-5.363-2.464-1.446-2.168-4.254-1.386-1-1.041-0.156
Netto Overnames 0000006.6800000000000000000000000-11.25000000000000
Aankoop van Beleggingen 0000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 0000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -1.585-1.821-2.177-1.298-1.7690.0015.588-2.001-1.726-1.383-1.128-1.937-2.3050.001-2.78-1.927-1.634-1.82-0.0160.0140.0150.0010.0770.4730.118-0.001-1.527-1.367-0.0010.001-11.2320.001-1.123-0.78-2.177-1.651-1.107-1.294-1.160-0.212-0.262-0.14
Kasstroom uit Investeringsactiviteiten -2.72-1.941-3.155-1.429-2.137-1.8884.695-4.371-2.383-5.389-3.063-3.356-3.814-4.415-4.288-10.714-1.905-2.491-2.412-1.538-1.957-1.101-0.923-0.424-1.198-1.856-2.96-2.765-2.277-2.013-14.234-2.291-4.088-3.784-5.363-2.464-1.446-2.168-4.254-1.386-1-1.041-0.156
Financieringsactiviteiten:
Schuldaflossingen -6.066-15.133-2.418-5.293-7.298-3.801-6.667-6.024-2.267-2.329-2.243-2.329-2.32-4.044-6.542-2.552-2.504-2.406-19.456-3.123-2.91-5.507-0.441-6.56-4.945-0.709-4.505-1.213-0.3-2.25-0.65-0.217-0.445-0.445-0.407-0.193-0.146-0.068-0.036-0.066000
Uitgifte van Gewone Aandelen 0000000001.4460070.0470000000000000040003.272000003.71755.72.70020
Terugkoop van Gewone Aandelen 00000000000-11.1780000000000000000000000000000000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -2.8717.441-0.1323.0163.04216.3544.0975.54211.1784.6492.755-8.1220.21511.775-0.456-10.15812.498-3.06988.031-0.8945.76310.5844.416-0.5239.8141.653-0.531.2476.2264.5756.975-0.0970.5870.442.4240.5464.463-4.4050.3982.700.531.494
Kasstroom uit Financieringsactiviteiten -6.06515.133-2.418-2.277-4.25612.553-2.57-0.4828.9113.7660.512-21.62967.9427.731-6.998-12.719.994-5.47568.575-4.0172.8535.0773.975-7.0834.8690.944-5.03540.0345.9262.3259.597-0.0970.142-0.0052.0170.3528.02870.5276.0982.63400.520
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.00100.001-0.0020.0010.0070.0010.0010.004-0.004-0.0010-0.0010.002-0.0020.001-0.004-0.002-0.00300.00100000.001000.001-0.0010.001-0.001-0.0010-00000000-0
Netto Kasstroomverandering 2.1872.7731.087-2.6571.651-4.5482.236-1.311-1.99-17.979-14.312-25.15456.561-14.875-6.048-20.0278.205-11.25256.484-3.7920.0792.2570.073-8.3543.153-11.015-18.77633.894.154-7.043-6.382-11.515-4.234-8.178-8.696-5.4611.34949.874-1.1651.542-5.047-12.78517.787
Kaspositie aan het Einde van de Periode 15.69713.5110.7379.6512.30710.65615.20412.96814.27916.26934.24848.5673.71417.15332.02838.07658.10349.89861.154.6668.4588.3796.1226.04914.40311.2522.26541.0417.1512.99710.0416.42227.93732.17140.34949.04554.50653.1573.2834.4482.9057.95320.738