Origin Energy Limited (ORG.AX) - Winst- en verliesrekening

Home
ORG.AX
Financiële Gegevens

11.03 (AUD) • At close May 9, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997
Omzet Numbers are in millions	16,183	16,375	14,384	12,097	13,157	14,753	14,620	13,646	11,923	11,550	14,518	14,619	12,935	10,344	8,534	8,042	8,274.898	6,246.628	5,879.756	4,860.57	3,521.787	3,326.549	2,389.178	1,655.375	0	0	0	888.097
Kosten van de omzet Numbers are in millions	12,852	13,633	14,335	11,349	11,905	12,275	11,859	11,099	8,964	8,406	10,811	11,101	9,255	7,379	6,340	5,956	6,139.445	4,320.676	3,974.299	3,243.124	2,423.282	2,365.469	1,533.648	1,042.742	0	0	0	0
Brutowinst Numbers are in millions	3,331	2,742	49	748	1,252	2,478	2,761	2,547	2,959	3,144	3,707	3,518	3,680	2,965	2,194	2,086	2,135.453	1,925.952	1,905.457	1,617.446	1,098.505	961.08	855.53	612.633	0	0	0	888.097
Brutowinstmarge Numbers are in millions	0.206	0.167	0.003	0.062	0.095	0.168	0.189	0.187	0.248	0.272	0.255	0.241	0.284	0.287	0.257	0.259	0.258	0.308	0.324	0.333	0.312	0.289	0.358	0.37	0	0	0	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2.32	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	969	812	693	643	743	745	767	685	816	863	833	792	708	540	449	598	561.362	460.446	481.054	433.873	334.965	338.323	250.016	134.59	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	168	-128	-136	-103	-155	-18	-56	0	0	0	0	0	0	0	0	57	61.673	32.42	26.996	32.143	25.141	18.448	13.19	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	1,137	684	557	540	588	727	711	685	816	863	833	792	708	540	449	655	623.035	492.866	508.05	466.016	360.106	356.771	263.206	134.59	0	0	0	0
Overige kosten Numbers are in millions	0	456	128	176	696	322	-292	237	-232	-488	137	-65	551	-447	-403	7,187	-107.234	28.905	18.783	12.238	8.695	-0.38	-7.734	-1,355.939	244.011	72.8	0	-788.81
Bedrijfskosten Numbers are in millions	1,137	228	429	364	588	1,046	2,288	1,679	2,207	2,202	2,509	2,428	2,109	1,810	902	1,291	1,193.58	1,073.231	1,154.012	1,030.959	800.378	676.576	625.45	131.925	244.011	72.8	0	59.517
Bedrijfsresultaat Numbers are in millions	943	2,514	-380	384	664	639	930	868	752	942	1,198	1,090	1,571	1,155	1,292	795	941.873	852.721	751.445	586.487	328.233	289.777	264.389	1,523.45	-244.011	72.8	0	-59.517
Bedrijfsresultaat ratio Numbers are in millions	0.058	0.154	-0.026	0.032	0.05	0.043	0.064	0.064	0.063	0.082	0.083	0.075	0.121	0.112	0.151	0.099	0.114	0.137	0.128	0.121	0.093	0.087	0.111	0.92	0	0	0	-0.067
Totaal overige inkomsten en kosten netto Numbers are in millions	1,060	-889	-494	-2,350	-1,093	-473	-946	-2,943	-1,031	-1,476	-451	-587	-211	-760	-416	6,703	-310.336	-244.382	-128.217	-77.913	-44.405	-43.226	-76.509	-1,381.86	214.111	8.2	1.483	1.767
Inkomen voor belasting Numbers are in millions	2,003	154	-1,833	-2,151	-429	1,278	202	-2,075	-737	-534	747	503	1,360	395	876	7,670	631.537	608.339	623.228	480.089	283.828	246.551	187.88	141.59	28.6	72	0	-57.75
Inkomen voor belasting ratio Numbers are in millions	0.124	0.009	-0.127	-0.178	-0.033	0.087	0.014	-0.152	-0.062	-0.046	0.051	0.034	0.105	0.038	0.103	0.954	0.076	0.097	0.106	0.099	0.081	0.074	0.079	0.086	0	0	0	-0.065
Belastingkosten Numbers are in millions	606	420	551	313	93	64	81	-26	-133	-85	109	42	302	147	196	672	155.023	111.462	169.148	480.089	283.828	246.551	187.88	141.59	28.6	72	0	-57.75
Nettowinst Numbers are in millions	1,397	1,055	-1,429	-2,281	83	1,211	218	-2,226	-589	-658	530	378	980	186	612	6,941	516.655	456.886	331.909	-66.651	-1.982	-4.351	-4.94	-5.593	-3.2	-2	0	0
Nettowinstmarge Numbers are in millions	0.086	0.064	-0.099	-0.189	0.006	0.082	0.015	-0.163	-0.049	-0.057	0.037	0.026	0.076	0.018	0.072	0.863	0.062	0.073	0.056	-0.014	-0.001	-0.001	-0.002	-0.003	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	0.81	0.61	-0.81	-1.3	0.047	0.69	0.12	-1.27	-0.37	-0.52	0.42	0.3	0.79	0.17	0.59	6.72	0.5	0.46	0.36	-0.079	-0.003	-0.006	-0.006	-0.008	-0.005	-0.002	0	0
Verwaterde WPA Numbers are in millions	0.81	0.61	-0.81	-1.3	0.047	0.69	0.12	-1.27	-0.37	-0.52	0.42	0.3	0.79	0.17	0.59	6.68	0.5	0.46	0.35	-0.079	-0.003	-0.006	-0.006	-0.008	-0.005	-0.002	0	0
EBITDA Numbers are in millions	1,785	866	-335	-1,368	396	930	1,193	-1,112	840	561	1,932	1,662	2,224	1,037	1,248	8,017	1,188.558	1,143.096	1,112.32	938.92	535.79	492.746	406.282	175.566	58.5	72.8	0	0
EBITDA ratio Numbers are in millions	0.11	0.053	-0.023	-0.113	0.03	0.063	0.082	-0.081	0.07	0.049	0.133	0.114	0.172	0.1	0.146	0.997	0.144	0.183	0.189	0.193	0.152	0.148	0.17	0.106	0	0	0	0

Origin Energy Limited

ASX:ORG.AX Add to watchlist

ASX:ORG.AX