
Orege Société Anonyme
EPA:OREGE.PA
0.379 (EUR) • At close March 11, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||
Nettowinst
| -4.359 | -0.006 | -4.572 | -3.291 | -2.917 | -1.837 | -2.767 | -3.364 | -4.059 | -3.672 | -6.516 | -5.46 | -5.455 | -6.871 | -6.764 | -5.901 | -11.849 | -17.654 | -4.866 | -2.839 | -1.504 | -0.002 | -1.289 | -0.829 | -0.829 | -0.415 | -0.718 | -0.359 |
Afschrijvingen & Amortisatie
| 0.504 | 0.859 | 0.272 | 0.123 | 0.255 | 0.415 | 0.14 | 0.948 | 0.307 | 0.495 | 0.34 | 0.094 | 0.239 | 1.224 | 0.19 | -0.23 | 0.876 | 1.184 | 0.513 | 0.688 | 0.279 | 0 | 0.312 | 0.369 | 0.369 | 0.185 | 0.21 | 0.105 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | -1.957 | 0.194 | -3.128 | 0 | 0 | 0 | 0 | 0 | -0.906 | 0 | 0.563 | -0.582 | 0 | 0 | 0 | 0 | 0 | -0.622 | -0.794 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0.119 | 0.119 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0.218 | 0 | -0.019 | 0.038 | 0.003 | 0 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.671 | 0.396 | 0.462 | -2.194 | 0.329 | -1.908 | 0.586 | 0.247 | 0.408 | -1.736 | -0.343 | -0.631 | -0.005 | -0.077 | -0.784 | 0.885 | 0.023 | -0.518 | 0.263 | 0.16 | -0.252 | 0 | 1.446 | 0.153 | 0.153 | 0.076 | -0.16 | -0.08 |
Vorderingen
| 0 | 0.06 | 1.078 | -1.105 | 0.806 | -0.295 | -0.195 | -0.232 | -0.317 | -1.4 | 0.158 | 0 | 0 | -0.295 | -0.008 | -0.117 | 0.117 | 0 | 0 | 0.081 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.071 | -0.088 | -0.699 | -0.199 | -0.458 | -0.09 | 0.439 | -0.136 | -0.433 | -0.454 | 0 | 0 | 0.983 | -0.477 | -0.427 | 0.427 | 0 | 0 | -0.052 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.084 | -0.189 | -0.03 | -0.046 | 0.375 | -0.255 | 0.878 | -1.307 | 0.04 | 0.655 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.587 | 0.454 | -0.498 | -0.344 | -0.653 | -0.9 | -0.007 | 1.347 | 0.821 | -0.558 | 0.027 | -0.631 | -0.005 | -0.765 | -0.299 | 1.429 | -0.521 | -0.518 | 0.263 | 0.132 | -0.224 | 0 | 1.446 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.959 | 0.006 | 0.596 | 3.939 | -0.693 | 2.115 | 1.166 | 3.06 | 1.354 | 2.831 | 2.705 | 1.59 | 0.999 | 0.569 | 0.808 | 1.001 | 4.995 | 11.944 | 0.685 | -0.261 | -0.059 | -0.001 | -0.498 | 0.454 | -0.34 | -0.17 | -0.292 | -0.146 |
Kasstroom uit Operationele Activiteiten
| -3.567 | -3.555 | -2.826 | -3.519 | -2.554 | -3.053 | -0.562 | -2.105 | -3.017 | -4.25 | -4.864 | -4.407 | -4.222 | -4.937 | -6.55 | -4.264 | -5.917 | -5.041 | -3.405 | -2.251 | -1.537 | -0.002 | 0.188 | -0.572 | -0.572 | -0.286 | -0.855 | -0.427 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.214 | -0.015 | -0.344 | 0.009 | -0.213 | -0.052 | -0.019 | -0.148 | -0.002 | -0.231 | -0.045 | -0.064 | -0.008 | -0.812 | -0.051 | -0.207 | -0.676 | -0.449 | -0.293 | -2.005 | -0.54 | -0 | -0.131 | -1.737 | -1.737 | -0.869 | -2.226 | -1.113 |
Netto Overnames
| 0 | 0 | 0 | 0.158 | 0.003 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.014 | -0.044 | -0.008 | -0.013 | -0.045 | -0.044 | -0.04 | 0.013 | -0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | -0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | -0 | 0.017 | -0.042 | 0.091 | 0.008 | -0.012 | 0.144 | -0.065 | -0.015 | 0.177 | -0.012 | 0.005 | -0.01 | -0.19 | -1.091 | -1.191 | -1.716 | 0.712 | -1.304 | -0.001 | -1.923 | -1.714 | 1.737 | 0.869 | 2.226 | 1.113 |
Kasstroom uit Investeringsactiviteiten
| -0.228 | -0.059 | -0.352 | 0.171 | -0.255 | -0.005 | -0.051 | -0.145 | 0.129 | -0.309 | -0.02 | 0.113 | -0.02 | -0.807 | -0.061 | -0.397 | -1.767 | -1.64 | -2.009 | -1.293 | -1.844 | -0.001 | -2.055 | -1.714 | -1.737 | -0.869 | -2.226 | -1.113 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||
Schuldaflossingen
| 3.452 | 3.946 | 2.991 | 2.98 | 3.188 | 0 | 0.324 | 0 | 2.669 | 0 | 4.855 | 0 | -0.126 | 0 | -0.134 | 0 | -0.084 | 0 | -0.169 | 0 | -0.192 | 0 | 0 | 1.823 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0.011 | 0.026 | 0.082 | 0 | 0 | 0 | 0.016 | 0 | 4.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0.007 | -0.007 | -0.064 | 0 | 0.016 | -0.016 | -0.018 | -0.024 | 0 | -0.029 | -0.048 | -0.024 | 0 | 0 | -0.068 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0.026 | 0 | -0.05 | 3.361 | -0.048 | 2.658 | 0 | 4.544 | -0.058 | 4.39 | 4.102 | 6.277 | 5.326 | 5.164 | 6.851 | 7.067 | 0.012 | -0.146 | 2.002 | 0.015 | 1.816 | 0.805 | 0.486 | 0.243 | -0.365 | -0.183 |
Kasstroom uit Financieringsactiviteiten
| 3.452 | 3.957 | 3.017 | 3.069 | 3.181 | 3.297 | 0.324 | 2.658 | 2.653 | 4.526 | 4.831 | 4.39 | 3.947 | 6.217 | 5.168 | 5.164 | 6.767 | 6.999 | -0.157 | -0.146 | 1.81 | 0.015 | 1.816 | 2.651 | 0.486 | 0.243 | -0.365 | -0.183 |
Overige Informatie: | ||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0 | 0.001 | 0.009 | 0.003 | -0.009 | 0.003 | 0.002 | 0.004 | 0.001 | 0.007 | -0.136 | 0.661 | -0.944 | -0.001 | -1.361 | 6.614 | -6.613 | 11.874 | 0 | 5.266 | -1.094 | 1.094 | 0.547 | 0 | 0 |
Netto Kasstroomverandering
| -0.338 | 0.627 | -0.157 | -0.294 | 0.37 | 0.258 | -0.287 | 0.224 | -0.058 | -0.024 | -0.049 | 0.097 | -0.288 | 0.337 | -0.782 | -0.441 | -0.918 | -1.043 | 1.043 | -10.304 | 10.304 | 0 | -0.013 | -1.459 | -0.365 | -0.365 | -1.723 | -1.723 |
Kaspositie aan het Einde van de Periode
| 0.289 | 0.627 | 0.293 | 0.45 | 0.744 | 0.374 | 0.116 | 0.403 | 0.179 | 0.237 | 0.267 | 0.309 | 0.212 | 0.499 | 0.162 | 0 | 0.441 | 0 | 1.043 | 0 | 10.304 | 0 | 0 | 0.052 | 0.013 | 0.013 | 0.378 | 0.378 |