
Orege Société Anonyme
EPA:OREGE.PA
0.379 (EUR) • At close March 11, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.289 | 0.627 | 0.293 | 0.45 | 0.744 | 0.374 | 0.116 | 0.403 | 0.179 | 0.237 | 0.267 | 0.321 | 0.256 | 0.506 | 0.166 | 0.95 | 0.443 | 1.361 | 1.043 | 6.614 | 10.304 | 11.874 | 0 | 0.052 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.287 | 0 | 4.817 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.289 | 0.627 | 0.293 | 0.45 | 0.744 | 0.374 | 0.116 | 0.403 | 0.179 | 0.237 | 0.267 | 0.321 | 0.256 | 0.506 | 0.166 | 0.95 | 0.443 | 1.361 | 1.043 | 6.614 | 10.304 | 11.874 | 0 | 0.052 |
Nettovorderingen
| 1.47 | 1.8 | 0.889 | 1.973 | 0.934 | 1.677 | 1.332 | 1.097 | 0.923 | 0.617 | 0.168 | 0.502 | 0.611 | 0.467 | 1.072 | 0.164 | 0.122 | 0.005 | 0.067 | 0.156 | 0.242 | 0.161 | 0 | 0 |
Voorraad
| 2.665 | 2.466 | 3.448 | 3.337 | 2.729 | 2.428 | 1.887 | 1.723 | 2.248 | 2.135 | 1.681 | 1.226 | 1.553 | 1.432 | 2.337 | 1.86 | 1.757 | 1.328 | 1.085 | 0.773 | 0.445 | 0.497 | 0.643 | 0.542 |
Overige vlottende activa
| 0.251 | 0.243 | 1.391 | 1.438 | 1.486 | 1.41 | 0.485 | 2.319 | 0.739 | 2.061 | 0.773 | 0.808 | 0.975 | 0.714 | 0.816 | 1.212 | 4.643 | 4.59 | 4.537 | 4.662 | 3.827 | 3.293 | 5.915 | 4.44 |
Totaal vlottende activa
| 4.675 | 5.136 | 6.021 | 7.198 | 5.893 | 5.889 | 3.82 | 5.542 | 4.089 | 5.05 | 2.889 | 2.857 | 3.395 | 3.119 | 4.391 | 4.186 | 6.965 | 7.284 | 6.732 | 12.205 | 14.818 | 15.825 | 6.558 | 5.033 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.511 | 1.863 | 2.022 | 1.951 | 2.031 | 1.992 | 1.906 | 1.826 | 2.114 | 2.418 | 2.765 | 0.719 | 0.821 | 0.987 | 1.326 | 1.455 | 2.332 | 1.892 | 1.829 | 1.764 | 1.942 | 1.662 | 1.493 | 1.588 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.134 | 0.134 | 0.131 | 0.131 | 0.133 | 0.134 | 0.134 | 0.134 | 0.136 | 0.137 | 0.133 | 0.156 | 0.182 | 0.19 | 0.218 | 0.242 | 0.192 | 0.892 | 1.227 | 0.87 | 0.818 | 12.295 | 11.592 | 9.74 |
Goodwill en immateriële activa
| 0.134 | 0.134 | 0.131 | 0.131 | 0.133 | 0.134 | 0.134 | 0.134 | 0.136 | 0.137 | 0.133 | 0.156 | 0.182 | 0.19 | 0.218 | 0.242 | 0.192 | 0.892 | 1.227 | 0.87 | 0.818 | 12.295 | 11.592 | 9.74 |
Langetermijnbeleggingen
| 0.184 | 0.182 | 0.138 | 0.149 | 0.153 | 0.108 | 0.126 | 1.602 | 0.119 | 0.256 | 0.24 | 0.206 | 0.42 | 0.426 | 0.43 | 0.427 | 0.401 | 0.421 | -4.17 | 0.275 | -4.612 | 0.139 | 0.038 | 0.036 |
Belastingvorderingen
| 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 2.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.226 | 7.244 | 7.373 | 6.344 | 4.315 | 3.579 |
Overige niet-vlottende activa
| 1.838 | 1.582 | 1.958 | 1.796 | 2.281 | 1.992 | 2.583 | -2.081 | 2.97 | 2.691 | 3.092 | -1.081 | -1.423 | -1.603 | -1.974 | -2.124 | -2.925 | -3.205 | -3.056 | -7.244 | -2.761 | -0 | 0 | -0 |
Totaal niet-vlottende activa
| 3.667 | 3.761 | 4.249 | 4.027 | 4.597 | 4.226 | 4.749 | 3.562 | 5.339 | 5.502 | 6.23 | 1.081 | 1.423 | 1.603 | 1.974 | 2.124 | 2.925 | 3.205 | 3.056 | 2.909 | 2.761 | 20.439 | 17.438 | 14.943 |
Totaal activa
| 8.342 | 8.897 | 10.27 | 11.225 | 10.49 | 10.115 | 8.569 | 9.104 | 9.428 | 10.552 | 9.119 | 6.844 | 7.563 | 7.075 | 7.211 | 7.74 | 9.89 | 14.255 | 30.967 | 29.405 | 37.446 | 36.265 | 23.996 | 19.976 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1.375 | 1.441 | 1.642 | 1.674 | 1.73 | 1.332 | 1.572 | 0.686 | 2.008 | 1.975 | 1.313 | 1.385 | 1.764 | 0.888 | 1.473 | 1.416 | 1.702 | 1.586 | 1.843 | 1.767 | 1.616 | 1.079 | 2.6 | 0.994 |
Kortlopende schulden
| 0.649 | 0.75 | 0.36 | 0.943 | 1.075 | 0.469 | 0.324 | 0.477 | 0.769 | 1.48 | 0.713 | 0.272 | 0.394 | 0.322 | 0.26 | 0.265 | 0.077 | 0.156 | 0.306 | 0.392 | 0.396 | 0.367 | 5.39 | 3.824 |
Belastingschulden
| 0 | 0.095 | 0 | 0.195 | 0 | 0.056 | 0 | 0.1 | 0 | 0.069 | 0 | 0.105 | 0 | 0.089 | 0 | 0 | 0 | 0.657 | 0.489 | 0.625 | 0.391 | 0.623 | 0.938 | 0.592 |
Uitgestelde opbrengsten
| 0 | 0.214 | 0 | 0.195 | 0 | 0.339 | 0 | 0.17 | 0 | 0.069 | 0 | -0.272 | -0.394 | -0.322 | -0.259 | -0.265 | -0.152 | -0.312 | -0.306 | -0.392 | -0.396 | 0.623 | 6.049 | 5.985 |
Overige kortlopende verplichtingen
| 0.467 | 0.399 | 0.929 | 0.735 | 1.569 | 1.751 | 2.152 | 1.38 | 1.221 | 0.513 | 1.005 | 0.983 | 1.399 | 1.407 | 1.272 | 1.658 | 2.197 | 1.18 | 7.177 | 1.029 | 6.186 | 5.924 | 6.376 | 5.393 |
Totaal kortlopende verplichtingen
| 2.491 | 2.899 | 2.931 | 3.742 | 4.374 | 3.947 | 4.048 | 2.813 | 3.998 | 4.106 | 3.032 | 2.745 | 3.557 | 2.706 | 3.005 | 3.339 | 3.976 | 3.579 | 9.815 | 3.812 | 8.589 | 7.992 | 15.305 | 10.803 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 50.799 | 46.045 | 42.03 | 37.552 | 33.438 | 30.094 | 26.169 | 24.799 | 21.391 | 18.579 | 53.13 | 44.703 | 38.888 | 33.81 | 26.618 | 20.672 | 15.136 | 8.048 | 0.675 | 0.749 | 0.921 | 0.973 | 1.184 | 0.942 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.941 | 0.495 | 0.554 | -0.484 | -0.774 | 0.116 | 0.023 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.107 | 0.171 | 0.195 | 1.362 | 1.227 | 0.919 | 0.699 |
Overige niet-vlottende verplichtingen
| 0.126 | 0.126 | 0.129 | 0.127 | 0.122 | 0.121 | 0.14 | 0.139 | 0.053 | 0.053 | 0.067 | 0 | 0 | 0.143 | 0.144 | 0.15 | 1.012 | 0 | -0.009 | 0 | -0.043 | 1.901 | 1.035 | 0.023 |
Totaal niet-vlottende verplichtingen
| 50.925 | 46.171 | 42.159 | 37.679 | 33.56 | 30.215 | 26.309 | 24.938 | 21.446 | 18.632 | 53.196 | 44.703 | 38.888 | 33.81 | 26.618 | 20.672 | 15.136 | 8.048 | 0.666 | 0.749 | 0.878 | 2.874 | 2.22 | 1.664 |
Totaal passiva
| 53.416 | 49.07 | 45.09 | 41.421 | 37.934 | 34.162 | 30.357 | 27.751 | 25.444 | 22.738 | 56.228 | 47.514 | 42.624 | 36.659 | 29.767 | 24.161 | 20.124 | 12.716 | 11.697 | 5.246 | 11.493 | 10.867 | 17.524 | 12.467 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 91.457 | 0 | 85.364 | 0 | 81.022 | 0 | 73.749 | 1.848 | 65.409 | 65.037 | 51.554 | 51.446 | 34.348 | 34.061 | 11.595 | 16.409 | 7.209 | 8.303 | 0 | 0 | 0 |
Gewone aandelen
| 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 12.65 | 4.668 | 4.668 | 4.663 | 4.663 | 4.663 | 4.663 | 4.663 | 4.663 | 4.558 | 4.663 | 4.663 | 4.453 | 2.279 | 2.275 |
Ingehouden winsten
| -123.008 | -124.476 | -113.251 | -104.107 | -103.731 | -98.014 | -2.593 | -93.672 | -4.059 | -86.399 | -6.516 | -10.915 | -5.593 | -13.635 | -6.764 | -17.75 | -11.849 | -22.52 | -16.409 | -4.343 | -1.504 | -3.639 | -1.289 | -1.658 |
Overige gereserveerde algehele resultaten
| 3.295 | 9.652 | 3.792 | -104.83 | 1.743 | -98.599 | -96.375 | -93.264 | -90.629 | -86.787 | -82.74 | -65.409 | -65.037 | -51.554 | -51.446 | -34.348 | -34.061 | -11.595 | -16.409 | -7.209 | -8.303 | -2.651 | -2.405 | -2.154 |
Overige totale aandeelhoudersvermogen
| 61.989 | 71.653 | 61.99 | 166.091 | 61.895 | 159.916 | 62.111 | 155.639 | 61.963 | 148.35 | 30.963 | 30.986 | 30.906 | 30.942 | 30.991 | 31.014 | 31.013 | 30.991 | 14.712 | 31.048 | 31.096 | 29.247 | 9.115 | 6.893 |
Totaal eigen vermogen van aandeelhouders
| -45.074 | -40.173 | -34.819 | -30.196 | -27.444 | -24.047 | -21.788 | -18.647 | -16.016 | -12.186 | -47.109 | -40.67 | -35.061 | -29.584 | -22.556 | -16.421 | -10.234 | 1.539 | 19.271 | 24.159 | 25.952 | 25.398 | 6.472 | 7.509 |
Totaal eigen vermogen
| -45.074 | -40.173 | -34.819 | -30.196 | -27.444 | -24.047 | -21.788 | -18.647 | -16.016 | -12.186 | -47.109 | -40.67 | -35.061 | -29.584 | -22.556 | -16.421 | -10.234 | 1.539 | 19.271 | 24.159 | 25.952 | 25.398 | 6.472 | 7.509 |
Totaal passiva en aandeelhoudersvermogen
| 8.342 | 8.897 | 10.271 | 11.225 | 10.49 | 10.115 | 8.569 | 9.104 | 9.428 | 10.552 | 9.119 | 6.844 | 7.563 | 7.156 | 7.211 | 7.74 | 9.89 | 14.255 | 30.967 | 35.293 | 37.446 | 36.265 | 23.996 | 19.976 |