
Orezone Gold Corporation
TSX:ORE.TO
1.08 (CAD) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 91.837 | 68.652 | 58.343 | 64.685 | 67.58 | 55.803 | 66.396 | 81.712 | 43.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.033 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Kosten van de omzet
| 46.516 | 46.312 | 35.176 | 37.803 | 51.472 | 41.921 | 38.906 | 42.042 | 26.684 | 0.027 | 0.028 | 0.031 | 0.128 | 0.029 | 0.028 | 0.072 | 0 | 0.218 | 0.205 | 0.204 | 0 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 45.321 | 22.34 | 23.167 | 26.882 | 16.108 | 13.882 | 27.49 | 39.67 | 16.747 | -0.027 | -0.028 | -0.031 | -0.128 | -0.029 | -0.028 | -0.072 | 0 | -0.218 | -0.205 | -0.204 | 0 | 0 | 0 | -0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.033 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.493 | 0.325 | 0.397 | 0.416 | 0.238 | 0.249 | 0.414 | 0.485 | 0.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.964 | 2.74 | 2.827 | 3.386 | 2.222 | 2.173 | 2.3 | 2.816 | 1.228 | 2.388 | 1.707 | 1.998 | 1.711 | 1.531 | 1.673 | 1.769 | 1.028 | 0.816 | 1.029 | 1.063 | 1.106 | 1.253 | 1.122 | 1.578 | 1.513 | 1.641 | 1.472 | 1.426 | 1.217 | 1.222 | 1.751 | 0.687 | 0.737 | 0.467 | 0.478 | 0.609 | 0.772 | 0.584 | 0.692 | 0.673 | 0.869 | 0.747 | 0.936 | 0.866 | 0.759 | 0.818 | 1.141 | 1.296 | 1.188 | 2.152 | 2.12 | 1.576 | 0.934 | 1.752 | 2.527 | 1.867 | 1.134 | 0.469 | 0.469 | 0.503 | 0.305 | 0.492 | 0.683 | 0.493 | 0 | 0 | 1.021 | 0.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2.964 | 2.74 | 2.968 | 3.386 | 2.222 | 2.173 | 2.3 | 2.816 | 1.228 | 2.388 | 1.707 | 1.998 | 1.711 | 1.531 | 1.673 | 1.769 | 1.028 | 0.816 | 1.029 | 1.063 | 1.106 | 1.253 | 1.122 | 1.578 | 1.513 | 1.641 | 1.472 | 1.426 | 1.217 | 1.222 | 1.751 | 0.687 | 0.737 | 0.467 | 0.478 | 0.609 | 0.772 | 0.584 | 0.692 | 0.673 | 0.869 | 0.747 | 0.936 | 0.866 | 0.759 | 0.818 | 1.141 | 1.296 | 1.188 | 2.152 | 2.12 | 1.576 | 0.934 | 1.752 | 2.527 | 1.867 | 1.134 | 0.469 | 0.469 | 0.503 | 0.305 | 0.492 | 0.683 | 0.493 | -0.122 | 0.871 | 1.221 | 1.248 | 1.258 | 0.699 | 0.602 | 0.63 | 0.686 | 0.401 | 0.504 | 0.506 | 0.821 | 0.048 | 0.824 | 0.347 | 0.558 | 0.44 | 0.789 | 0.878 | 0.727 | 0.326 | 0.161 | 0.121 | 0.153 | 0.054 | 0.047 | 0.04 | 0.031 | 0.016 | 0.064 | 0.015 | 0.073 | 0.045 | 0.074 | 0.035 | 0.053 | 0.044 | 0.095 | 0.056 | 0.015 | 0.036 | 0.078 | 0.025 | 0.027 |
Overige kosten
| 0.645 | 0.336 | 0.65 | -0.172 | -0.001 | -0.15 | -0.195 | 1.527 | 3.183 | 2.075 | 1.899 | 0.892 | 0.308 | 0.111 | 0.724 | 0.501 | 4.616 | 3.478 | 1.772 | 5.549 | 6.022 | 4.597 | 4.348 | 2.982 | 4.415 | 1.148 | 2.204 | 1.969 | 0.009 | 1.449 | 0.008 | 1.375 | 1.281 | 0.736 | 0.59 | -0.3 | 0.713 | -0.15 | 1.139 | -0.15 | 2.204 | 2.455 | 2.362 | 1.637 | 1.136 | 0.888 | 2.346 | 4.537 | 5.615 | 3.538 | 25.934 | -0.062 | -0.181 | 0.22 | 0.006 | -0.144 | 6.594 | -0.138 | -2.404 | 0.186 | 1.1 | -0.305 | -0.252 | -0.091 | -0.116 | 0.007 | 0.107 | 0.003 | 0.216 | 0.653 | 0.606 | 0.005 | 0.008 | 0.008 | 0.009 | 0.008 | -3.119 | 0.008 | -0.017 | 0.007 | 0.007 | 0.007 | 0.011 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0.001 | -0 | 0 | -0.01 | -0 | -0.001 | 0 | 0 | -0.01 | -0.001 | 0.001 | -0.001 |
Bedrijfskosten
| 3.609 | 3.076 | 3.618 | 3.955 | 3.703 | 3.352 | 3.834 | 4.343 | 4.411 | 4.463 | 3.606 | 2.89 | 2.02 | 1.641 | 2.396 | 2.27 | 5.644 | 4.293 | 2.801 | 6.612 | 7.128 | 5.85 | 5.47 | 4.56 | 5.928 | 2.788 | 3.675 | 3.396 | 2.118 | 2.191 | 3.334 | 2.062 | 2.018 | 1.202 | 1.068 | 1.186 | 1.485 | 1.368 | 1.831 | 2.197 | 3.073 | 3.202 | 3.298 | 2.502 | 1.895 | 1.707 | 3.487 | 5.834 | 6.802 | 5.69 | 7.186 | 10.045 | 8.218 | 9.402 | 8.831 | 5.705 | 1.142 | 0.476 | 0.475 | 0.509 | 0.312 | 0.499 | 0.69 | 0.502 | -0.238 | 0.877 | 1.328 | 1.251 | 1.26 | 0.701 | 0.606 | 0.635 | 0.695 | 0.41 | 0.512 | 0.514 | 0.829 | 0.055 | 0.831 | 0.354 | 0.565 | 0.447 | 0.8 | 0.878 | 0.72 | 0.326 | 0.161 | 0.121 | 0.153 | 0.054 | 0.048 | 0.041 | 0.031 | 0.017 | 0.064 | 0.015 | 0.05 | 0.069 | 0.074 | 0.035 | 0.025 | 0.073 | 0.095 | 0.056 | 0.015 | 0.026 | 0.079 | 0.026 | 0.036 |
Bedrijfsresultaat
| 41.712 | 19.264 | 20.173 | 22.927 | 12.405 | 10.53 | 23.656 | 35.327 | 12.356 | -4.46 | -3.623 | -2.906 | -2.118 | -1.639 | -2.371 | -2.284 | -5.625 | -4.269 | -2.77 | -6.524 | -7.05 | -5.742 | -5.332 | -4.395 | -5.767 | -2.454 | -3.349 | -3.638 | -1.387 | 2.191 | 3.334 | 2.062 | 2.018 | 1.202 | 1.068 | 1.186 | 1.485 | 1.368 | 1.831 | 2.197 | 3.073 | -3.265 | 3.298 | 2.502 | 1.895 | 1.707 | 3.487 | 5.834 | 6.802 | 5.69 | 18.81 | -10.045 | -8.218 | 9.402 | -8.831 | -5.705 | -1.142 | -0.476 | -0.475 | -0.509 | 0.089 | -0.499 | -0.69 | -0.495 | 0.238 | 0.877 | 1.328 | 1.251 | 1.252 | 1.41 | 1.979 | -0.635 | 0.695 | 0.41 | 0.512 | 0.514 | 1.33 | -0.055 | 1.025 | 0.354 | 0.565 | -0.447 | 0.8 | 0.878 | 1.353 | 0.293 | -0.128 | -0.116 | 0.108 | 0.054 | 0.048 | 0.041 | 0.031 | 0.017 | 0.064 | 0.015 | 0.046 | 0.074 | -0.068 | 0.035 | 0.225 | 0.073 | -0.112 | 0.056 | 0.014 | 0.021 | 0.09 | 0.138 | 0.048 |
Bedrijfsresultaat ratio
| 0.454 | 0.281 | 0.346 | 0.354 | 0.184 | 0.189 | 0.356 | 0.432 | 0.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.726 | -3.862 | -22.901 | 0 | 0 | 0 | 0 | 0 | 0 | 97,511.271 | 23,875.962 | 68,305.569 | 110,876.492 | -100,132.199 | 50,624.909 | 23,102,461.538 | 107,444.092 | -163,953.239 | 84,696.666 | 22,209.532 | -556,903.54 | 128,959.801 | 200,467.473 | 67,265.66 |
Totaal overige inkomsten en kosten netto
| -6.286 | -7.061 | -3.394 | -2.446 | -6.649 | -1.618 | -3.937 | -6.861 | -8.103 | 4.603 | 6.198 | -2.101 | -2.356 | -6.346 | -0.663 | -0.887 | -0.136 | 0.176 | 0.464 | -0.26 | -0.134 | -0.023 | 0.047 | 0.327 | -0.05 | -0.221 | -0.242 | 0.277 | -0.684 | 1.382 | -0.001 | -0.023 | -0.09 | -0.083 | -0.118 | -0.191 | -0.224 | -0.491 | -0.164 | -0.438 | -0.254 | 0.075 | -0.292 | 0.913 | -0.089 | -0.255 | -3.18 | -5.875 | 0.146 | 0.073 | 26.248 | -0.062 | -0.181 | -18.477 | 0.006 | -0.144 | 1.142 | -0.322 | -2.404 | 2.155 | 0.312 | -0.307 | -0.252 | -0.091 | -7.869 | -2.011 | -1.328 | -2.026 | -1.252 | -1.41 | -1.98 | 0.024 | -0.695 | -0.41 | -0.512 | -0.514 | -3.62 | 0.154 | -1.025 | -0.354 | -0.565 | 0.448 | -0.8 | 0.001 | -0.21 | -0.358 | 0.007 | 0 | -0.108 | -0.054 | -0.048 | -0.041 | -0.561 | -0.017 | -0.064 | -0.015 | -0.046 | -0.074 | -0 | -0.035 | -0.01 | -0.073 | -0.001 | -0.056 | -0.014 | -0.045 | -0.09 | -0.138 | -0.048 |
Inkomen voor belasting
| 35.426 | 12.203 | 16.779 | 20.481 | 5.756 | 8.912 | 19.719 | 28.466 | 4.232 | 0.112 | 2.563 | -5.022 | -4.504 | -7.988 | -3.059 | -3.17 | -5.78 | -4.118 | -2.337 | -6.872 | -7.184 | -5.708 | -5.286 | -4.244 | -5.893 | -2.927 | -3.834 | -3.119 | -2.802 | -0.724 | -3.249 | -1.994 | -2.006 | -1.175 | -1.069 | -1.243 | -1.573 | -1.716 | -1.79 | -2.407 | -3.071 | -3.127 | -3.295 | -1.301 | -1.704 | -1.69 | -6.864 | -11.708 | -6.656 | -5.617 | 19.062 | -10.107 | -8.4 | -9.075 | -8.825 | -5.848 | 5.453 | -0.613 | -2.879 | -0.323 | 0.788 | -0.804 | -0.943 | -0.593 | -7.63 | -1.134 | 1.933 | -0.775 | 1.476 | -0.048 | -0 | -0.611 | 0.501 | 0.502 | 0.528 | 0.516 | -2.29 | 0.098 | 0.814 | 0.559 | 0.971 | 0.001 | 0.508 | 0.879 | 1.143 | -0.065 | -0.121 | 0 | 0.161 | 0.058 | 0 | 0 | -0.53 | 0.019 | 0 | 0.023 | 0.049 | 0.07 | -0.075 | 0.035 | -0.034 | 0.073 | -0.095 | 0.056 | 0.015 | -0.024 | 0.078 | -0.026 | 0.035 |
Inkomen voor belasting ratio
| 0.386 | 0.178 | 0.288 | 0.317 | 0.085 | 0.16 | 0.297 | 0.348 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.947 | -3.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,532.539 | 73,181.866 | 105,472.061 | -110,480.293 | 50,579.962 | -3,514,768.231 | 107,295.885 | -139,828.862 | 84,366.085 | 23,228.176 | 656,634.342 | 111,278.131 | -37,535.727 | 49,528.222 |
Belastingkosten
| 1.235 | 6.24 | 6.4 | 6.93 | 0.93 | 2.73 | 6.71 | 2.86 | 6.927 | -4.298 | -6.05 | 2.128 | 2.306 | 6.35 | 0.645 | 0.832 | -0.294 | -0.484 | -0.607 | -0.175 | -0.417 | -0.487 | -0.409 | -0.394 | -0.675 | 0.471 | 0.483 | -0.52 | 1.413 | -1.451 | -0.134 | -0.097 | 0.025 | -0.009 | 0.006 | -0.182 | 0.179 | 0.551 | -0.082 | 0.08 | -0 | 0.102 | 0.014 | -2.394 | -0.375 | -0.022 | 6.77 | 5.907 | -0.098 | -0.005 | 1.872 | -0.349 | -0.232 | -0.005 | -0.756 | -0.626 | -1.281 | -0.124 | -2.404 | -0.197 | 0.598 | -0.305 | -0.252 | 0.104 | 5.924 | 1.931 | -0.704 | 1.655 | -0.368 | 0.653 | 1.903 | -0.266 | -0.083 | -0.394 | -0.282 | -0.311 | 4.153 | -0.203 | 0.358 | -0.247 | -0.395 | -0.499 | -0.073 | 1.659 | 2.213 | 0.943 | 0.014 | 0.019 | -0.057 | -0.011 | -0 | -0 | 0.558 | -0.003 | -0.003 | -0.011 | -0.009 | 0.008 | 0.014 | -0 | 0.506 | -0.013 | -0.034 | -0.002 | -0.004 | 0.088 | 0.022 | 0.221 | 0.024 |
Nettowinst
| 30.091 | 4.984 | 8.939 | 11.697 | 4.012 | 5.194 | 11.38 | 22.56 | -2.695 | 4.41 | 8.613 | -7.15 | -4.443 | -7.992 | -3.02 | -3.119 | -5.336 | -3.789 | -2.167 | -6.354 | -6.601 | -5.274 | -4.941 | -4.018 | -5.095 | -2.927 | -3.834 | -3.119 | -2.802 | -0.724 | -3.249 | -1.994 | -2.006 | -1.175 | -1.075 | -1.243 | -1.573 | -1.716 | -1.79 | -2.488 | -3.071 | -3.23 | -3.295 | -1.301 | -1.704 | -1.69 | -6.864 | -11.708 | -6.656 | -5.617 | 17.19 | -9.7 | -8.061 | -8.777 | -8.197 | -5.236 | 0.034 | -0.337 | 1.936 | -0.318 | -0.52 | -0.194 | -0.439 | -0.6 | -5.686 | -3.592 | -0.624 | -2.908 | -0.901 | -0.648 | -1.136 | -0.37 | -0.613 | -0.017 | -0.232 | -0.204 | -4.365 | 0.147 | -0.997 | -0.108 | -0.102 | 0.052 | -0.732 | -0.796 | -0.892 | -0.671 | -0.142 | -0.135 | -0.096 | -0.043 | -0.048 | -0.041 | -0.593 | -0.013 | -0.062 | -0.005 | -0.047 | -0.073 | -0.081 | -0.035 | -0.281 | -0.06 | -0.077 | -0.054 | -0.011 | -0.068 | -0.091 | -0.136 | -0.048 |
Nettowinstmarge
| 0.328 | 0.073 | 0.153 | 0.181 | 0.059 | 0.093 | 0.171 | 0.276 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.01 | -4.274 | -26.63 | 0 | 0 | 0 | 0 | 0 | 0 | -93,568.641 | -7,283.39 | -71,055.034 | -109,223.301 | -120,404.629 | -50,577.062 | -28,784,717.949 | -88,583.671 | -113,509.827 | -81,855.782 | -17,511.421 | 1,826,101.054 | -129,873.16 | -198,658.744 | -67,593.792 |
WPA (Winst Per Aandeel)
| 0.071 | 0.012 | 0.02 | 0.03 | 0.011 | 0.01 | 0.03 | 0.07 | -0.008 | 0.013 | 0.025 | -0.022 | -0.014 | -0.025 | -0.009 | -0.01 | -0.018 | -0.015 | -0.009 | -0.027 | -0.028 | -0.025 | -0.023 | -0.019 | -0.024 | -0.014 | -0.019 | -0.02 | -0.018 | -0.005 | -0.021 | -0.013 | -0.013 | -0.008 | -0.008 | -0.011 | -0.013 | -0.015 | -0.019 | -0.026 | -0.032 | -0.034 | -0.034 | -0.014 | -0.019 | -0.02 | -0.08 | -0.14 | -0.078 | -0.066 | 0.2 | -0.12 | -0.096 | -0.11 | -0.099 | -0.063 | 0.081 | -0.005 | 0.029 | -0.005 | -0.008 | -0.004 | -0.008 | -0.011 | -0.11 | -0.067 | -0.014 | -0.065 | -0.017 | -0.004 | -0.01 | -0.008 | -0.014 | -0 | -0.002 | -0.005 | -0.043 | 0.001 | -0.01 | -0.001 | -0.001 | 0 | -0.01 | -0.01 | -0.011 | -0.007 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.018 | -0.001 | -0.001 | -0 | -0.001 | -0.007 | -0.007 | -0.001 | -0.006 | -0.003 | -0.007 | -0.001 | -0 | -0.002 | -0.007 | -0.014 | -0.007 |
Verwaterde WPA
| 0.07 | 0.012 | 0.024 | 0.03 | 0.01 | 0.01 | 0.03 | 0.06 | -0.008 | 0.013 | 0.025 | -0.022 | -0.014 | -0.025 | -0.009 | -0.01 | -0.018 | -0.015 | -0.009 | -0.027 | -0.028 | -0.025 | -0.023 | -0.019 | -0.024 | -0.014 | -0.019 | -0.02 | -0.018 | -0.005 | -0.021 | -0.013 | -0.013 | -0.008 | -0.008 | -0.011 | -0.013 | -0.015 | -0.019 | -0.026 | -0.032 | -0.034 | -0.034 | -0.014 | -0.018 | -0.02 | -0.08 | -0.14 | -0.078 | -0.066 | 0.19 | -0.12 | -0.096 | -0.11 | -0.099 | -0.063 | 0.081 | -0.005 | 0.029 | -0.005 | -0.008 | -0.004 | -0.008 | -0.011 | -0.11 | -0.067 | -0.014 | -0.065 | -0.017 | -0.004 | -0.009 | -0.008 | -0.014 | -0 | -0.002 | -0.005 | -0.043 | 0.001 | -0.01 | -0.001 | -0.001 | 0 | -0.01 | -0.01 | -0.011 | -0.007 | -0.002 | -0.001 | -0.001 | -0.001 | -0.002 | -0.001 | -0.018 | -0.001 | -0.001 | -0 | -0.001 | -0.007 | -0.007 | -0.001 | -0.006 | -0.003 | -0.007 | -0.001 | -0 | -0.002 | -0.007 | -0.014 | -0.007 |
EBITDA
| 46.363 | 23.111 | 20.823 | 25.57 | 17.683 | 18.868 | 31.521 | 42.912 | 15.151 | -4.463 | -3.607 | -2.875 | -1.989 | -1.611 | -2.343 | -2.211 | -5.555 | -4.051 | -2.565 | -6.32 | -6.868 | -5.562 | -5.183 | -4.28 | -5.842 | -2.705 | -3.592 | -3.555 | -2.038 | -2.107 | -3.249 | -1.971 | -1.916 | -1.093 | -0.951 | -1.052 | -1.348 | -1.225 | -1.626 | -1.969 | -2.818 | -2.931 | -3.003 | -2.214 | -1.615 | -1.435 | -3.137 | -5.505 | -6.332 | -5.397 | -6.892 | -9.766 | -8.007 | -8.894 | -8.751 | -5.624 | -1.134 | -1.374 | -1.828 | -2.426 | -0.305 | -0.491 | -0.683 | -0.493 | 0.247 | -0.871 | -1.021 | -0.947 | -1.258 | -0.699 | -0.602 | -0.63 | -0.686 | -0.401 | -0.504 | -0.506 | -0.32 | -0.367 | -0.594 | -0.309 | -0.558 | -0.411 | -0.449 | -0.878 | -0.792 | -0.293 | -0.128 | -0.116 | -0.153 | -0.054 | -0.047 | -0.04 | -0.031 | -0.016 | -0.064 | -0.015 | -0.049 | -0.064 | -0.074 | -0.035 | -0.024 | -0.073 | -0.095 | -0.056 | -0.015 | -0.025 | -0.068 | -0.026 | -0.024 |
EBITDA ratio
| 0.505 | 0.337 | 0.357 | 0.395 | 0.262 | 0.338 | 0.475 | 0.525 | 0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.726 | -3.862 | -22.901 | 0 | 0 | 0 | 0 | 0 | 0 | -97,062.451 | -23,443.003 | -73,860.374 | -95,954.694 | -109,383.62 | -50,271.582 | -2,503,691.308 | -106,990.222 | -138,690.218 | -84,619.175 | -22,654.352 | 688,381.899 | -97,802.627 | -38,513.075 | -33,323.58 |