
Orezone Gold Corporation
TSX:ORE.TO
1.08 (CAD) • At close May 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 34.191 | 5.963 | 10.379 | 13.551 | 4.826 | 6.182 | 13.009 | 25.606 | 4.232 | 0.112 | 2.563 | -5.022 | -4.504 | -7.988 | -3.059 | -3.17 | -5.78 | -4.118 | -2.337 | -6.872 | -7.184 | -5.708 | -5.286 | -4.244 | -5.893 | -2.927 | -3.834 | -3.119 | -2.802 | -0.724 | -3.249 | -1.994 | -2.006 | -1.175 | -1.075 | -1.243 | -1.573 | -1.716 | -1.79 | -2.488 | -3.071 | -3.23 | -3.295 | -1.301 | -1.704 | -1.69 | -6.864 | -11.708 | -6.656 | -5.617 | 17.195 | -10.04 | -8.331 | -9.069 | -8.703 | -5.692 | 0.034 | -0.337 | 1.936 | -0.318 | -0.52 | -0.194 | -0.439 | -0.6 | -5.686 | -3.592 | -0.624 | -2.908 | -0.901 | -0.647 | -1.136 | -0.37 | -0.613 | -0.017 | -0.232 | -0.204 | -4.365 | 0.147 | -0.997 | -0.108 | -0.102 | 0.052 | -0.495 | -0.796 | -0.892 | -0.671 | -0.153 | -0.135 | -0.183 | 0.048 | -0.05 | -0.041 | -0.593 | -0.011 | -0.062 | -0.005 | -0.047 | -0.071 | -0.081 | -0.035 | -0.281 | -0.06 | -0.079 | -0.054 | -0.011 | -0.068 | -0.094 | -0.135 | -0.048 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 5.735 | 6.017 | 8.338 | 7.865 | 7.585 | 2.796 | 0.027 | 0.028 | 0.031 | 0.128 | 0.029 | 0.028 | 0.072 | 0.221 | 0.218 | 0.205 | 0.204 | 0.182 | 0.179 | 0.149 | 0.115 | 0.094 | 0.083 | 0.083 | 0.082 | 0.079 | 0.084 | 0.085 | 0.091 | 0.102 | 0.11 | 0.117 | 0.133 | 0.137 | 0.144 | 0.205 | 0.229 | 0.256 | 0.271 | 0.295 | 0.288 | 0.28 | 0.271 | 0.315 | 0.328 | 0.321 | 0.293 | 0.294 | 0.279 | 0.212 | 0.176 | 0.08 | 0.08 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.007 | 0.008 | 0.009 | 0.008 | 0.007 | 0.006 | 0.003 | 0.002 | 0.003 | 0.003 | 0.005 | 0.008 | 0.009 | 0.009 | 0.008 | -0.109 | 0.05 | 0.044 | 0.045 | -0.062 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 1.235 | 18.77 | 0.4 | 0.4 | -6.017 | -8.338 | 0.104 | 0 | 0 | 0 | 0 | 0 | 2.368 | 6.345 | 0.684 | 0.883 | 0.151 | -0.156 | -0.437 | 0.343 | 0.166 | -0.054 | -0.064 | -0.168 | 0.161 | 0.335 | 0.327 | -0.242 | 0.618 | -1.318 | -0.047 | -0.027 | 0.033 | 0.019 | 0.017 | -0.239 | 0.098 | 0.214 | -0.072 | 0 | 0 | 0 | 0 | -1.158 | -0.146 | -0.005 | 3.418 | 5.908 | -0.004 | -0.011 | -24.339 | 0 | 0.082 | -0.22 | 0 | 0 | 2.557 | 0 | 0 | 0 | -0.007 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.453 | 0.485 | 0.508 | 1.317 | 0.348 | 0.336 | 0.417 | 1.085 | 0.27 | 0.23 | 0.387 | 0.965 | 0.112 | 0.436 | 0.433 | 0.797 | 0.167 | 0.159 | 0.398 | 0.132 | 0.208 | 0.158 | 0.328 | 0.539 | 0.234 | 0.557 | 0.391 | 0.438 | 0.206 | 0.228 | 0.653 | 0.03 | 0.033 | 0.046 | 0.035 | 0.131 | -0.018 | 0.066 | 0.085 | 0.08 | 0.246 | 0.17 | 0.27 | 0.221 | 0.159 | 0.158 | 0.261 | 0.283 | 0.208 | 1.354 | 1.226 | 0.541 | 0.251 | 0.63 | 1.283 | 0.837 | 0.45 | 0.182 | 0.13 | 0.171 | 0.122 | 0.158 | 0.352 | 0.021 | 0 | 0 | 0.196 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -16.548 | -2.097 | -15.382 | -6.72 | -8.02 | -9.496 | -5.073 | -2.211 | 7.834 | -6.856 | -0.638 | 0.219 | 0.673 | -0.09 | 0.208 | -0.183 | 1.701 | -0.274 | -0.899 | -0.21 | 1.736 | -0.372 | -0.179 | -0.974 | 1.363 | 0.109 | -0.37 | 0.787 | -0.406 | 0.071 | -0.165 | 0.192 | 0.325 | 0.105 | 0.096 | 0.035 | -0.3 | -0.063 | -0.243 | -0.285 | 0.241 | 0.135 | 0.309 | 0.46 | -0.03 | -0.098 | -0.565 | -0.236 | -0.307 | -0.093 | -0.024 | 0.896 | -1.123 | 0.338 | 0.505 | 0.532 | 0.375 | 0.05 | -0.093 | 0.071 | -0.059 | 0.03 | -0.003 | 0.051 | -0.497 | 0.404 | 0.023 | -0.596 | 0.507 | 0.011 | 0.135 | -0.083 | 0.088 | 0.097 | -0.054 | -0.266 | -0.346 | -0.974 | 0.439 | 1.078 | -0.113 | 0.527 | -0.21 | 0.081 | 0.092 | -0.278 | -0.085 | 0.023 | 1.414 | -2.549 | 1.248 | -0.126 | -0.011 | -0.046 | 0.248 | -0.046 | 0.059 | 0.044 | 0.031 | -0.046 | 0.021 | -0.025 | 0.019 | -0.019 | -0.108 | 0.106 | 0 | 0.023 | -0.009 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | -0.002 | 0.055 | -0.041 | 0.05 | 0.017 | -0.057 | -0.038 | -0 | 0.013 | 0.005 | 0.038 | -0.033 | -0.03 | 0.001 | -0.003 | 0.006 | 0.005 | -0.004 | 0.001 | 0.011 | -0.01 | 0.039 | -0.036 | 0.062 | 0.009 | -0.039 | -0.026 | -0.015 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -4.747 | 0.611 | 7.026 | -7.026 | -11.123 | -7.827 | -8.446 | -1.372 | 7.419 | -7.462 | 0.04 | 0.003 | -0.006 | -0.002 | 0 | -0 | -0.09 | 0.048 | -0.049 | 0.056 | -0.13 | 0.023 | 0.003 | 0.013 | 0.017 | -0.015 | 0.013 | -0.041 | 0.001 | 0.031 | -0.032 | 0.007 | 0.016 | -0.001 | -0.005 | 0.006 | 0.005 | 0.001 | 0.004 | 0.002 | 0.005 | 0.021 | 0.067 | 0.014 | 0.005 | 0.023 | 0.062 | 0.049 | -0.063 | -0.01 | 0.016 | -0.057 | -0.079 | -0.208 | -0.086 | -0.042 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 3.373 | -2.614 | 6.351 | -2.028 | -1.509 | 4.229 | 0 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -11.801 | -2.708 | -25.781 | -3.208 | -3.248 | 0.359 | 3.373 | -0.839 | 0.415 | 0.606 | -0.678 | 0.216 | 0.679 | 0.207 | -0.097 | -0.183 | 1.791 | -0.321 | -0.85 | -0.266 | 1.866 | -0.395 | -0.182 | -0.988 | 1.346 | 0.107 | -0.325 | -0.296 | -0.406 | 0.04 | -0.133 | 0.184 | 0.31 | 0.106 | 0.101 | 0.029 | -0.304 | -0.064 | -0.247 | -0.287 | 0.236 | 0.114 | 0.242 | 0.446 | -0.035 | -0.121 | -0.626 | -0.285 | -0.243 | -0.082 | -0.04 | 0.953 | -1.044 | 0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.404 | 0.023 | -0.596 | 0.507 | 0 | 0 | 0 | 0 | 0 | 0 | -0.266 | -0.346 | -0.974 | 0.439 | 1.078 | 0 | 0.527 | -0.21 | 0.081 | 0 | -0.278 | -0.085 | 0.023 | 1.414 | -2.549 | 1.248 | -0.126 | -0.011 | -0.046 | 0.248 | -0.046 | 0.059 | 0.044 | 0.031 | -0.046 | 0.021 | -0.025 | 0.019 | -0.019 | -0.108 | 0.106 | 0 | 0.023 | -0.009 |
Overige Niet-Contante Posten
| 8.689 | -7.03 | 4.044 | 4.142 | 16.737 | 9.956 | 3.833 | 6.861 | 8.103 | -4.602 | -6.198 | 2.101 | -0.012 | -0.028 | -0.05 | -0.055 | -0.014 | -0.02 | -0.027 | -0.083 | -0.11 | -0.053 | -0.138 | -0.165 | -0.198 | -0.198 | -0.17 | -0.036 | 0.561 | -0.037 | -0.032 | -0.643 | -0.052 | -0.047 | -0.012 | 0.295 | -0.009 | 0.14 | -0.005 | 0.143 | -0.01 | -0.016 | -0.025 | -0.02 | -0.021 | -0.017 | -0.023 | -0.036 | -0.064 | -0.06 | -0.062 | -0.071 | -0.094 | -0.108 | -0.32 | 0.144 | -3.657 | -0.13 | -2.439 | -0.161 | 0.199 | -0.423 | 0 | 0.006 | 4.987 | 2.663 | -0.323 | 2.244 | 0.205 | 0.673 | 1.321 | 0.253 | 0.313 | 0.027 | 0.073 | 0.164 | 3.878 | 0.225 | 0.597 | 0.04 | -0.243 | 0.143 | 0.979 | 0.015 | 1.254 | 0.02 | 0.022 | 0.019 | 0.075 | 0 | 0 | 0 | 0.559 | 0 | 0 | 0 | 0.007 | 0 | -0 | 0 | 0.233 | 0 | 0 | -0 | 0 | 0.125 | 0.001 | 0.091 | -0.035 |
Kasstroom uit Operationele Activiteiten
| 28.02 | 16.091 | -0.051 | 13.637 | 13.891 | 6.978 | 20.155 | 38.926 | 23.235 | -11.09 | -3.857 | -1.706 | -1.235 | -1.295 | -1.755 | -1.655 | -3.554 | -4.19 | -3.097 | -6.486 | -5.002 | -5.849 | -5.19 | -4.898 | -4.239 | -2.041 | -3.574 | -2.089 | -1.742 | -1.696 | -2.755 | -2.351 | -1.566 | -0.943 | -0.821 | -0.887 | -1.665 | -1.216 | -1.82 | -2.321 | -2.339 | -2.668 | -2.447 | -1.51 | -1.462 | -1.381 | -3.457 | -5.461 | -6.502 | -4.134 | -5.71 | -8.395 | -9.003 | -8.252 | -7.154 | -4.098 | -0.234 | -0.234 | -0.471 | -0.279 | -0.259 | -0.43 | -0.083 | -0.513 | -1.187 | -0.518 | -0.919 | -1.257 | -0.186 | 0.039 | 0.323 | -0.195 | -0.204 | 0.117 | -0.204 | -0.298 | -0.942 | -0.552 | 0.084 | 1.055 | -0.52 | 0.758 | 0.274 | -0.7 | 0.454 | -0.929 | -0.216 | -0.092 | 1.307 | -2.501 | 1.198 | -0.166 | -0.045 | -0.056 | 0.186 | -0.051 | 0.019 | -0.026 | -0.05 | -0.081 | -0.026 | -0.085 | -0.059 | -0.074 | -0.12 | 0.163 | -0.093 | -0.021 | -0.092 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -15.933 | -2.272 | -17.022 | -11.778 | -13.39 | -11.264 | -12.36 | -7.532 | -14.306 | -25.63 | -28.621 | -37.497 | -33.792 | -23.633 | -16.424 | -3.078 | -0.102 | -0.076 | -0.069 | -0.215 | -0.038 | -0.107 | -0.407 | -0.397 | -0.346 | -0.211 | -0.024 | -0.106 | -0.002 | -0.014 | -0.014 | -0.018 | -0.013 | 0 | 0 | -0.005 | 0 | -0.03 | 0 | -0.002 | -0.034 | -0.003 | -0.027 | 0 | -0.019 | -0.006 | -0.062 | -0.152 | -0.116 | -0.136 | -0.686 | -0.484 | -1.168 | -1.592 | -1.002 | -0.775 | -2.466 | -1.101 | -2.028 | -1.547 | -0.958 | -0.547 | -1.381 | -0.379 | 58.552 | -22.081 | -43.985 | -0.257 | -201.858 | -8.11 | -1.005 | -0.067 | 9.011 | -0.369 | -8.94 | -0.051 | -0.219 | -0.176 | -0.005 | -0.041 | -0.042 | -0.116 | -0.034 | -0.071 | -0.278 | 0.004 | -0.003 | -0.038 | 1.298 | -1.477 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0.002 | -0 | -0.16 | -0.001 | 0 | 0 | -0 | -0.522 | -0 | 0 | -0.014 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -4.998 | 0 | 0 | -0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.267 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.456 | 0.301 | 0.122 | 0.154 | 0.181 | 0.262 | 0.221 | 0.104 | 0.013 | 0.035 | 0.007 | 0.022 | 0.025 | 0.046 | 0.05 | 0.051 | 0.028 | 0.036 | 0.026 | 0.086 | 0.086 | 0.117 | 0.146 | 0.173 | 0.2 | 0.193 | 0.123 | 0.037 | 0.04 | 0.033 | 0.036 | 0.046 | 0.054 | 0.03 | 0.013 | 0.006 | 0.027 | 0.007 | 0.006 | 0.008 | 0.012 | 0.019 | 0.023 | 0.022 | 0.35 | 0.028 | 0.06 | 0.042 | 0.08 | 0.077 | 13.099 | 0.078 | 0.09 | 0.108 | 0.279 | 0.13 | 0.326 | -0.961 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 15.014 | -8.123 | -10.984 | 4.881 | -1.145 | -2.441 | -11.139 | 0.016 | 4.717 | -4.734 | -0.02 | -1.645 | -1.21 | -1.421 | -1.365 | -1.225 | -1.943 | -1.423 | -0.991 | 0.211 | -0.743 | -0.097 | -0.261 | 0.05 | -0.14 | -0.068 | 0.072 | -0.036 | -0.336 | 0.082 | -0.102 | -0.026 | -0.038 | -0.05 | -0.29 | -0.42 | -0.399 | -0.253 | -0.101 | -0.143 | -0.173 | -0.217 | -0.098 |
Kasstroom uit Investeringsactiviteiten
| -15.477 | -1.971 | -16.9 | -11.624 | -13.209 | -11.002 | -12.139 | -7.428 | -14.293 | -25.596 | -28.614 | -37.475 | -33.767 | -23.587 | -16.374 | -3.027 | -0.074 | -0.04 | -0.044 | -0.13 | 0.048 | 0.01 | -0.262 | -0.224 | -0.146 | -0.018 | 0.099 | -0.069 | 0.038 | 0.019 | 0.023 | 0.028 | 0.041 | 0.03 | 0.013 | 0 | 0.027 | -0.022 | 0.006 | 0.006 | -0.022 | 0.016 | -0.004 | 3.38 | 0.331 | 0.021 | -0.002 | -0.11 | -0.036 | -0.059 | 12.413 | -0.406 | -1.077 | -1.485 | -0.724 | -0.775 | -2.139 | -2.062 | -2.028 | -1.545 | -0.958 | -0.547 | -1.381 | -0.379 | 58.552 | -22.081 | -28.971 | -8.38 | -212.574 | -8.188 | -2.15 | -2.507 | -2.127 | -0.293 | -4.223 | -4.784 | -0.238 | -1.82 | -1.215 | -0.227 | -1.407 | -1.341 | -1.977 | -1.494 | -1.27 | 0.215 | -0.746 | -0.135 | 1.037 | -1.426 | -0.14 | -0.068 | 0.072 | -0.036 | -0.336 | 0.082 | -0.102 | -0.026 | -0.04 | -0.05 | -0.45 | -0.421 | -0.399 | -0.253 | -0.101 | -0.665 | -0.173 | -0.217 | -0.112 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 3.463 | -5.078 | 14.803 | -5.013 | -4.968 | -0.043 | -19.009 | -9.937 | -0.058 | 19.405 | 40.621 | 17.268 | 52.198 | -0.017 | -0.02 | -0.018 | -0.018 | -0.019 | -0.014 | -0.016 | -0.015 | -0.014 | -0.013 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 47.431 | 0 | 0 | 0 | 0 | 0 | 12.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.491 | 0 | 0 | 0 | 15.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.3 | 0 | 3.858 | 0 | 5.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.807 | -4.822 | 4.822 | 9.471 | 0 | 0 | 0 | 4.424 | 0 | 0 | 0.089 | 0 | 266.689 | -0 | 0.469 | 0.01 | 0.046 | 0.072 | 0.014 | 0.097 | 25.943 | 0.217 | 3.862 | 1.402 | 0 | 2.844 | 0.268 | 0.253 | 8.099 | 0.705 | 0.823 | 3.444 | 0.397 | 1.478 | 0 | 0 | 0.111 | -0.001 | 0 | 0 | 0.361 | -0.004 | 0.173 | 0.117 | 0.453 | -0.001 | 1.379 | 0.365 | 0.289 | 0.327 | 0.244 | 0.272 | 0.132 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.059 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -5.089 | -2.256 | -2.163 | -1.024 | -3.3 | -0.408 | -2.005 | 2.234 | -5.112 | 0.706 | 1.256 | -0.056 | 1.429 | -0.025 | -0.003 | -2.541 | 0.01 | 0.723 | -0.004 | -1.154 | 0.031 | 0.014 | 0.295 | 0.528 | 0.006 | -0.006 | 35.214 | 0 | -0.533 | 0 | 0.6 | -3.6 | 0 | -1.197 | 0.031 | -0.102 | 0 | 4.986 | 0 | 3 | 0 | 0 | 0 | 0 | 4.762 | 0 | 0 | 0.078 | 0.024 | -0 | -0.028 | 0.04 | 0.031 | 0.12 | 0.208 | -0.072 | 50.562 | 5.128 | 0.087 | -0.77 | -4.424 | 0.059 | 4.365 | 0.704 | -47.14 | 47.901 | -0 | 0.179 | -11.04 | 0 | 0 | 0 | 0.018 | 0 | -0.004 | 0.004 | -1.425 | 0 | 0.054 | -0.054 | 0.701 | -0.094 | -0.965 | 0.965 | -0.924 | 0.322 | -0.322 | 0 | 0 | 0.935 | 0.128 | -0.004 | -0.006 | 0 | 0.021 | 0 | -0.008 | 0 | 0 | 0 | -0.459 | -0 | 0.037 | 0 | 0 | -0.012 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1.626 | 40.097 | 12.64 | -6.037 | -8.268 | -0.451 | -21.014 | 4.354 | -5.17 | 20.111 | 41.877 | 17.212 | 53.627 | -0.042 | -0.024 | 54.932 | -0.008 | 0.704 | -0.019 | 14.215 | 0.017 | -0.05 | 0.288 | 0.52 | 0.006 | -0.006 | 35.214 | 0 | -0.533 | 0 | 0.6 | -3 | 0 | 19.103 | 0.031 | 3.756 | 0 | 4.986 | 0 | 3 | 0 | 0 | 0 | 0 | 4.762 | 0 | 0 | 0.078 | 0.024 | -0 | -0.028 | 0.04 | 0.031 | 0.12 | 0.208 | -0.072 | 50.562 | 0.306 | 4.909 | 8.701 | -4.424 | 0.059 | 4.365 | 5.069 | -47.14 | 47.901 | -0.179 | -0.327 | 255.649 | -0 | 0.469 | 0.01 | 0.064 | 0.072 | 0.01 | 0.101 | 24.518 | 0.217 | 3.916 | 1.348 | 0.701 | 2.801 | -0.749 | 1.218 | 7.497 | 0.705 | 0.79 | 3.155 | -0.995 | 2.412 | 0.128 | -0.004 | 0.106 | -0.001 | 0.021 | 0 | 0.353 | -0.004 | 0.173 | 0.117 | -0.007 | -0.001 | 1.416 | 0.365 | 0.289 | 0.315 | 0.244 | 0.272 | 0.132 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -3.796 | 1.237 | 0.16 | 0.138 | -0.642 | -0.123 | 0.135 | 0.162 | -1.987 | 0.388 | 0.27 | -0.231 | 0.686 | -0.06 | 0.228 | 0.565 | 0.326 | 0.305 | 0.564 | -1.462 | 0.189 | -0.164 | 0.368 | 0.601 | -1.665 | 0.608 | -1.553 | -0.221 | 0.026 | 0.424 | 0.394 | 0.174 | -0.506 | -0.158 | -0.018 | 0.19 | -0.131 | -0.25 | 0.03 | -0.209 | -0.142 | -0.336 | 0.312 | -0.3 | -0.259 | 0.157 | -0.271 | -0.303 | -0.281 | 0.929 | -0.198 | 0.48 | 0.632 | -2.872 | 0.401 | 1.499 | 1.112 | 0.164 | -0.135 | 0.153 | 0.222 | 0.435 | 0.09 | -0.1 | 0.144 | -0.489 | -0.005 | 0 | 0.001 | -0.001 | 0.001 | 0 | 0.002 | 0.001 | -0.001 | 0 | 0.001 | -0.001 | 0 | 0 | -0 | 0.001 | -0.001 | 0 | 0.055 | 0 | 0.091 | 0 | -1.036 | 0.89 | 0.016 | 0 | -0.003 | -0.016 | 0.016 | 0 | 0 | -0.002 | -0.002 | 0 | 0.002 | -0 | 0.003 | 0 | 0 | -0.014 | 0.005 | -0.009 | 0 |
Netto Kasstroomverandering
| 7.121 | 55.454 | -4.151 | -3.886 | -8.228 | -4.598 | -12.863 | 36.014 | 1.785 | -16.186 | 9.676 | -22.2 | 19.311 | -24.985 | -17.925 | 50.814 | -3.31 | -3.221 | -2.595 | 6.137 | -4.749 | -6.052 | -4.796 | -4.001 | -6.05 | -1.451 | 30.185 | -2.379 | -2.211 | -1.253 | -2.339 | -5.149 | -2.031 | 18.032 | -0.795 | 3.058 | -1.769 | 3.497 | -1.784 | 0.476 | -2.504 | -2.989 | -2.139 | 1.57 | 3.373 | -1.203 | -3.731 | -5.797 | -6.795 | -3.264 | 6.478 | -8.282 | -9.417 | -12.488 | -7.269 | -3.446 | 49.301 | -1.826 | 2.274 | 7.029 | -0.995 | -0.542 | -1.374 | 4.077 | -34.608 | 24.812 | -30.074 | -9.964 | 42.889 | -8.151 | -1.357 | -2.692 | -2.265 | -0.102 | -4.418 | -4.982 | 23.338 | -2.156 | 2.785 | 2.176 | -1.225 | 2.219 | -2.453 | -0.976 | 6.736 | -0.009 | -0.081 | 2.928 | 0.312 | -0.625 | 1.204 | -0.239 | 0.129 | -0.109 | -0.112 | 0.032 | 0.27 | -0.058 | 0.081 | -0.013 | -0.481 | -0.507 | 0.961 | 0.038 | 0.068 | -0.201 | -0.018 | 0.025 | -0.072 |
Kaspositie aan het Einde van de Periode
| 74.021 | 66.9 | 11.446 | 15.597 | 19.483 | 27.711 | 32.309 | 45.172 | 9.158 | 7.373 | 23.559 | 13.883 | 36.083 | 16.772 | 41.756 | 59.681 | 8.867 | 12.177 | 15.398 | 17.993 | 11.855 | 16.604 | 22.657 | 27.453 | 31.454 | 37.504 | 38.955 | 8.769 | 11.149 | 13.359 | 14.612 | 16.951 | 22.1 | 24.131 | 6.099 | 6.893 | 3.835 | 5.604 | 2.107 | 3.891 | 3.415 | 5.919 | 8.908 | 11.046 | 9.476 | 6.103 | 7.306 | 11.037 | 16.834 | 23.629 | 26.893 | 20.416 | 28.698 | 38.115 | 50.604 | 57.872 | 61.318 | 12.017 | 13.842 | 11.568 | 4.539 | 5.534 | 6.075 | 7.449 | 3.371 | 37.98 | 13.167 | 43.241 | 53.205 | 10.316 | 18.466 | 19.823 | 22.517 | 24.782 | 24.885 | 29.303 | 34.286 | 10.948 | 13.103 | 10.318 | 8.143 | 9.368 | 7.149 | 9.601 | 10.613 | 3.877 | 3.886 | 3.967 | 0.97 | 0.658 | 1.283 | 0.08 | 0.318 | 0.189 | 0.298 | 0.41 | 0.398 | 0.128 | 0.186 | 0.105 | 0.118 | 0.599 | 1.106 | 0.145 | 0.074 | 0.006 | 0.207 | 0.225 | 0.2 |