
Ordina N.V.
AMS:ORDI.AS
5.7 (EUR) • At close November 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 93.065 | 93.065 | 93.065 | 89.631 | 89.631 | 89.631 | 86.222 | 86.222 | 86.222 | 85.894 | 85.894 | 85.894 | 87.068 | 87.068 | 87.068 | 87.068 | 91.73 | 91.73 | 91.73 | 91.73 | 94.245 | 94.245 | 94.245 | 94.245 | 100.167 | 100.167 | 100.167 | 100.167 | 106.584 | 106.584 | 106.584 | 106.584 | 113.981 | 113.981 | 113.981 | 113.981 | 135.578 | 135.578 | 135.578 | 135.578 | 174.118 | 174.118 | 174.118 | 174.118 | 166.351 | 166.351 | 166.351 | 166.351 | 132.603 | 132.603 | 132.603 | 132.603 | 110.971 | 110.971 | 110.971 | 110.971 | 95.862 | 95.862 | 95.862 | 95.862 |
Kosten van de omzet
| 70.656 | 70.656 | 70.656 | 71.242 | 71.242 | 71.242 | 70.329 | 70.329 | 70.329 | 68.816 | 68.816 | 68.816 | 71.589 | 71.589 | 71.589 | 71.589 | 74.875 | 74.875 | 74.875 | 74.875 | 77.355 | 77.355 | 77.355 | 77.355 | 83.231 | 83.231 | 83.231 | 83.231 | 32.168 | 32.168 | 32.168 | 32.168 | 2.057 | 2.057 | 2.057 | 2.057 | 32.346 | 32.346 | 32.346 | 32.346 | 35.916 | 35.916 | 35.916 | 35.916 | 28.997 | 28.997 | 28.997 | 28.997 | 21.886 | 21.886 | 21.886 | 21.886 | 19.849 | 19.849 | 19.849 | 19.849 | 15.171 | 15.171 | 15.171 | 15.171 |
Brutowinst
| 22.409 | 22.409 | 22.409 | 18.389 | 18.389 | 18.389 | 15.893 | 15.893 | 15.893 | 17.078 | 17.078 | 17.078 | 15.479 | 15.479 | 15.479 | 15.479 | 16.855 | 16.855 | 16.855 | 16.855 | 16.89 | 16.89 | 16.89 | 16.89 | 16.936 | 16.936 | 16.936 | 16.936 | 74.417 | 74.417 | 74.417 | 74.417 | 111.924 | 111.924 | 111.924 | 111.924 | 103.232 | 103.232 | 103.232 | 103.232 | 138.203 | 138.203 | 138.203 | 138.203 | 137.354 | 137.354 | 137.354 | 137.354 | 110.717 | 110.717 | 110.717 | 110.717 | 91.122 | 91.122 | 91.122 | 91.122 | 80.691 | 80.691 | 80.691 | 80.691 |
Brutowinstmarge
| 0.241 | 0.241 | 0.241 | 0.205 | 0.205 | 0.205 | 0.184 | 0.184 | 0.184 | 0.199 | 0.199 | 0.199 | 0.178 | 0.178 | 0.178 | 0.178 | 0.184 | 0.184 | 0.184 | 0.184 | 0.179 | 0.179 | 0.179 | 0.179 | 0.169 | 0.169 | 0.169 | 0.169 | 0.698 | 0.698 | 0.698 | 0.698 | 0.982 | 0.982 | 0.982 | 0.982 | 0.761 | 0.761 | 0.761 | 0.761 | 0.794 | 0.794 | 0.794 | 0.794 | 0.826 | 0.826 | 0.826 | 0.826 | 0.835 | 0.835 | 0.835 | 0.835 | 0.821 | 0.821 | 0.821 | 0.821 | 0.842 | 0.842 | 0.842 | 0.842 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.581 | 2.581 | 2.581 | 1.636 | 1.636 | 1.636 | 0.616 | 0.616 | 0.616 | 1.59 | 1.59 | 1.59 | 1.688 | 1.688 | 1.688 | 1.688 | 1.733 | 1.733 | 1.733 | 1.733 | 3.729 | 3.729 | 3.729 | 3.729 | 1.947 | 1.947 | 1.947 | 1.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 1.471 | 1.471 | 1.471 | 1.843 | 1.843 | 1.843 | 1.843 | 1.61 | 1.61 | 1.61 | 1.61 | 1.801 | 1.801 | 1.801 | 1.801 |
Verkoop- en marketingkosten
| 0.521 | 0.521 | 0.521 | 0.475 | 0.475 | 0.475 | 0.351 | 0.351 | 0.351 | 0.352 | 0.352 | 0.352 | 0.312 | 0.312 | 0.312 | 0.312 | 0.316 | 0.316 | 0.316 | 0.316 | 0.302 | 0.302 | 0.302 | 0.302 | 0.368 | 0.368 | 0.368 | 0.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.035 | 2.035 | 2.035 | 2.035 | 1.872 | 1.872 | 1.872 | 1.872 | 1.857 | 1.857 | 1.857 | 1.857 | 1.439 | 1.439 | 1.439 | 1.439 |
Verkoop-, algemene en administratieve kosten
| 3.102 | 3.102 | 3.102 | 2.111 | 2.111 | 2.111 | 0.967 | 0.967 | 0.967 | 1.942 | 1.942 | 1.942 | 2 | 2 | 2 | 2 | 2.049 | 2.049 | 2.049 | 2.049 | 4.031 | 4.031 | 4.031 | 4.031 | 2.315 | 2.315 | 2.315 | 2.315 | 4.888 | 4.888 | 4.888 | 4.888 | 5.633 | 5.633 | 5.633 | 5.633 | 8.024 | 8.024 | 8.024 | 8.024 | 11.703 | 11.703 | 11.703 | 11.703 | 3.506 | 3.506 | 3.506 | 3.506 | 3.715 | 3.715 | 3.715 | 3.715 | 3.467 | 3.467 | 3.467 | 3.467 | 3.24 | 3.24 | 3.24 | 3.24 |
Overige kosten
| 0 | 0 | 0 | 0.369 | 0.369 | 0.369 | 1.406 | 1.406 | 1.406 | 0.207 | 0.207 | 0.207 | 0.889 | 0.889 | 0.889 | 0.889 | 0.313 | 0.313 | 0.313 | 0.313 | -2.017 | -2.017 | -2.017 | -2.017 | -0.835 | -0.835 | -0.835 | -0.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.187 | 7.187 | 7.187 | 7.187 | 3.668 | 3.668 | 3.668 | 3.668 | 2.407 | 2.407 | 2.407 | 2.407 | 3.729 | 3.729 | 3.729 | 3.729 |
Bedrijfskosten
| 3.102 | 3.102 | 3.102 | 2.479 | 2.479 | 2.479 | 2.373 | 2.373 | 2.373 | 2.149 | 2.149 | 2.149 | 2.889 | 2.889 | 2.889 | 2.889 | 2.362 | 2.362 | 2.362 | 2.362 | 2.014 | 2.014 | 2.014 | 2.014 | 1.48 | 1.48 | 1.48 | 1.48 | 4.888 | 4.888 | 4.888 | 4.888 | 5.633 | 5.633 | 5.633 | 5.633 | 8.024 | 8.024 | 8.024 | 8.024 | 11.703 | 11.703 | 11.703 | 11.703 | 10.693 | 10.693 | 10.693 | 10.693 | 7.383 | 7.383 | 7.383 | 7.383 | 5.873 | 5.873 | 5.873 | 5.873 | 6.969 | 6.969 | 6.969 | 6.969 |
Bedrijfsresultaat
| 5.454 | 5.454 | 5.454 | 3.591 | 3.591 | 3.591 | 1.635 | 1.635 | 1.635 | 2.302 | 2.302 | 2.302 | -0.516 | -0.516 | -0.516 | -0.516 | 1.049 | 1.049 | 1.049 | 1.049 | -16.104 | -16.104 | -16.104 | -16.104 | 0.715 | 0.715 | 0.715 | 0.715 | -2.874 | -2.874 | -2.874 | -2.874 | -1.011 | -1.011 | -1.011 | -1.011 | 1.915 | 1.915 | 1.915 | 1.915 | -23.578 | -23.578 | -23.578 | -23.578 | 11.517 | 11.517 | 11.517 | 11.517 | 9.494 | 9.494 | 9.494 | 9.494 | 7.907 | 7.907 | 7.907 | 7.907 | 5.511 | 5.511 | 5.511 | 5.511 |
Bedrijfsresultaat ratio
| 0.059 | 0.059 | 0.059 | 0.04 | 0.04 | 0.04 | 0.019 | 0.019 | 0.019 | 0.027 | 0.027 | 0.027 | -0.006 | -0.006 | -0.006 | -0.006 | 0.011 | 0.011 | 0.011 | 0.011 | -0.171 | -0.171 | -0.171 | -0.171 | 0.007 | 0.007 | 0.007 | 0.007 | -0.027 | -0.027 | -0.027 | -0.027 | -0.009 | -0.009 | -0.009 | -0.009 | 0.014 | 0.014 | 0.014 | 0.014 | -0.135 | -0.135 | -0.135 | -0.135 | 0.069 | 0.069 | 0.069 | 0.069 | 0.072 | 0.072 | 0.072 | 0.072 | 0.071 | 0.071 | 0.071 | 0.071 | 0.057 | 0.057 | 0.057 | 0.057 |
Totaal overige inkomsten en kosten netto
| -0.252 | -0.252 | -0.252 | -0.017 | -0.017 | -0.017 | -0.021 | -0.021 | -0.021 | -0.037 | -0.037 | -0.037 | -0.046 | -0.046 | -0.046 | -0.046 | -0.174 | -0.174 | -0.174 | -0.174 | -0.302 | -0.302 | -0.302 | -0.302 | -0.321 | -0.321 | -0.321 | -0.321 | -2.332 | -2.332 | -2.332 | -2.332 | -1.704 | -1.704 | -1.704 | -1.704 | -1.148 | -1.148 | -1.148 | -1.148 | -1.41 | -1.41 | -1.41 | -1.41 | -1.228 | -1.228 | -1.228 | -1.228 | -0.654 | -0.654 | -0.654 | -0.654 | -0.102 | -0.102 | -0.102 | -0.102 | -0.236 | -0.236 | -0.236 | -0.236 |
Inkomen voor belasting
| 5.202 | 5.202 | 5.202 | 3.574 | 3.574 | 3.574 | 1.615 | 1.615 | 1.615 | 2.265 | 2.265 | 2.265 | -0.561 | -0.561 | -0.561 | -0.561 | 0.875 | 0.875 | 0.875 | 0.875 | -16.406 | -16.406 | -16.406 | -16.406 | 0.394 | 0.394 | 0.394 | 0.394 | -5.206 | -5.206 | -5.206 | -5.206 | -2.715 | -2.715 | -2.715 | -2.715 | 0.767 | 0.767 | 0.767 | 0.767 | -24.988 | -24.988 | -24.988 | -24.988 | 10.289 | 10.289 | 10.289 | 10.289 | 8.839 | 8.839 | 8.839 | 8.839 | 7.805 | 7.805 | 7.805 | 7.805 | 5.275 | 5.275 | 5.275 | 5.275 |
Inkomen voor belasting ratio
| 0.056 | 0.056 | 0.056 | 0.04 | 0.04 | 0.04 | 0.019 | 0.019 | 0.019 | 0.026 | 0.026 | 0.026 | -0.006 | -0.006 | -0.006 | -0.006 | 0.01 | 0.01 | 0.01 | 0.01 | -0.174 | -0.174 | -0.174 | -0.174 | 0.004 | 0.004 | 0.004 | 0.004 | -0.049 | -0.049 | -0.049 | -0.049 | -0.024 | -0.024 | -0.024 | -0.024 | 0.006 | 0.006 | 0.006 | 0.006 | -0.144 | -0.144 | -0.144 | -0.144 | 0.062 | 0.062 | 0.062 | 0.062 | 0.067 | 0.067 | 0.067 | 0.067 | 0.07 | 0.07 | 0.07 | 0.07 | 0.055 | 0.055 | 0.055 | 0.055 |
Belastingkosten
| 1.483 | 1.483 | 1.483 | 1.856 | 1.856 | 1.856 | 0.837 | 0.837 | 0.837 | 1.006 | 1.006 | 1.006 | 0.231 | 0.231 | 0.231 | 0.231 | 0.622 | 0.622 | 0.622 | 0.622 | -0.164 | -0.164 | -0.164 | -0.164 | 0.281 | 0.281 | 0.281 | 0.281 | -1.25 | -1.25 | -1.25 | -1.25 | -0.976 | -0.976 | -0.976 | -0.976 | 0.437 | 0.437 | 0.437 | 0.437 | -4.704 | -4.704 | -4.704 | -4.704 | 2.691 | 2.691 | 2.691 | 2.691 | 2.382 | 2.382 | 2.382 | 2.382 | 0.564 | 0.564 | 0.564 | 0.564 | 1.625 | 1.625 | 1.625 | 1.625 |
Nettowinst
| 3.719 | 3.719 | 3.719 | 1.718 | 1.718 | 1.718 | 0.778 | 0.778 | 0.778 | 1.26 | 1.26 | 1.26 | -0.792 | -0.792 | -0.792 | -0.792 | 0.253 | 0.253 | 0.253 | 0.253 | -16.242 | -16.242 | -16.242 | -16.242 | 0.113 | 0.113 | 0.113 | 0.113 | -3.956 | -3.956 | -3.956 | -3.956 | -1.74 | -1.74 | -1.74 | -1.74 | 0.33 | 0.33 | 0.33 | 0.33 | -20.284 | -20.284 | -20.284 | -20.284 | 7.599 | 7.599 | 7.599 | 7.599 | 6.457 | 6.457 | 6.457 | 6.457 | 7.241 | 7.241 | 7.241 | 7.241 | 3.651 | 3.651 | 3.651 | 3.651 |
Nettowinstmarge
| 0.04 | 0.04 | 0.04 | 0.019 | 0.019 | 0.019 | 0.009 | 0.009 | 0.009 | 0.015 | 0.015 | 0.015 | -0.009 | -0.009 | -0.009 | -0.009 | 0.003 | 0.003 | 0.003 | 0.003 | -0.172 | -0.172 | -0.172 | -0.172 | 0.001 | 0.001 | 0.001 | 0.001 | -0.037 | -0.037 | -0.037 | -0.037 | -0.015 | -0.015 | -0.015 | -0.015 | 0.002 | 0.002 | 0.002 | 0.002 | -0.116 | -0.116 | -0.116 | -0.116 | 0.046 | 0.046 | 0.046 | 0.046 | 0.049 | 0.049 | 0.049 | 0.049 | 0.065 | 0.065 | 0.065 | 0.065 | 0.038 | 0.038 | 0.038 | 0.038 |
WPA (Winst Per Aandeel)
| 0.04 | 0.04 | 0.04 | 0.018 | 0.018 | 0.018 | 0.008 | 0.008 | 0.008 | 0.014 | 0.014 | 0.014 | -0.009 | -0.009 | -0.009 | -0.009 | 0.003 | 0.003 | 0.003 | 0.003 | -0.18 | -0.18 | -0.18 | -0.18 | 0.001 | 0.001 | 0.001 | 0.001 | -0.076 | -0.076 | -0.076 | -0.076 | -0.034 | -0.034 | -0.034 | -0.034 | 0.007 | 0.007 | 0.007 | 0.007 | -0.47 | -0.47 | -0.47 | -0.47 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.19 | 0.19 | 0.19 | 0.19 | 0.097 | 0.097 | 0.097 | 0.097 |
Verwaterde WPA
| 0.039 | 0.039 | 0.039 | 0.018 | 0.018 | 0.018 | 0.008 | 0.008 | 0.008 | 0.013 | 0.013 | 0.013 | -0.008 | -0.008 | -0.008 | -0.008 | 0.003 | 0.003 | 0.003 | 0.003 | -0.18 | -0.18 | -0.18 | -0.18 | 0.001 | 0.001 | 0.001 | 0.001 | -0.076 | -0.076 | -0.076 | -0.076 | -0.034 | -0.034 | -0.034 | -0.034 | 0.007 | 0.007 | 0.007 | 0.007 | -0.47 | -0.47 | -0.47 | -0.47 | 0.18 | 0.18 | 0.18 | 0.18 | 0.16 | 0.16 | 0.16 | 0.16 | 0.18 | 0.18 | 0.18 | 0.18 | 0.094 | 0.094 | 0.094 | 0.094 |
EBITDA
| 9.137 | 9.137 | 9.137 | 4.621 | 4.621 | 4.621 | 3.537 | 3.537 | 3.537 | 3.652 | 3.652 | 3.652 | 0.838 | 0.838 | 0.838 | 0.838 | 2.328 | 2.328 | 2.328 | 2.328 | 0.672 | 0.672 | 0.672 | 0.672 | 3.37 | 3.37 | 3.37 | 3.37 | 1.098 | 1.098 | 1.098 | 1.098 | 4.42 | 4.42 | 4.42 | 4.42 | 6.262 | 6.262 | 6.262 | 6.262 | -14.66 | -14.66 | -14.66 | -14.66 | 19.236 | 19.236 | 19.236 | 19.236 | 14.966 | 14.966 | 14.966 | 14.966 | 13.052 | 13.052 | 13.052 | 13.052 | 9.404 | 9.404 | 9.404 | 9.404 |
EBITDA ratio
| 0.098 | 0.098 | 0.098 | 0.052 | 0.052 | 0.052 | 0.041 | 0.041 | 0.041 | 0.043 | 0.043 | 0.043 | 0.01 | 0.01 | 0.01 | 0.01 | 0.025 | 0.025 | 0.025 | 0.025 | 0.007 | 0.007 | 0.007 | 0.007 | 0.034 | 0.034 | 0.034 | 0.034 | 0.01 | 0.01 | 0.01 | 0.01 | 0.039 | 0.039 | 0.039 | 0.039 | 0.046 | 0.046 | 0.046 | 0.046 | -0.084 | -0.084 | -0.084 | -0.084 | 0.116 | 0.116 | 0.116 | 0.116 | 0.113 | 0.113 | 0.113 | 0.113 | 0.118 | 0.118 | 0.118 | 0.118 | 0.098 | 0.098 | 0.098 | 0.098 |