Orca Energy Group Inc.
TSXV:ORC-B.V
4.11 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 101.566 | 96.321 | 72.985 | 104.19 | 93.899 | 64.66 | 122.322 | 80.895 | 53.797 | 57.659 | 32.588 | 16.047 | 34.68 | 45.519 | 14.543 | 10.586 | 16.515 | 20.678 | 3.198 | 2.04 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 44.756 | 66.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 101.566 | 96.321 | 72.985 | 104.19 | 138.655 | 131.497 | 122.322 | 80.895 | 53.797 | 57.659 | 32.588 | 16.047 | 34.68 | 45.519 | 14.543 | 10.586 | 16.515 | 20.678 | 3.198 | 2.04 |
Nettovorderingen
| 23.129 | 21.561 | 21.535 | 18.38 | 18.285 | 11.144 | 8.841 | 14.88 | 29.91 | 39.067 | 32.058 | 88.187 | 46.228 | 17.592 | 8.716 | 13.196 | 8.236 | 4.275 | 2.862 | 0.441 |
Voorraad
| 0 | -13.539 | -9.196 | -3.5 | -3.882 | 0 | -3.432 | -12.758 | -13.007 | -22.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1.637 | 1.551 | 1.133 | 0.898 | 6.752 | 1.217 | 0.866 | 0.651 | 1.118 | 0.642 | 0.281 | 0.246 | 0.302 | 0.409 | 0.465 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 136.04 | 132.972 | 104.849 | 126.968 | 167.574 | 148.576 | 135.461 | 114.586 | 84.825 | 119.44 | 84.669 | 104.48 | 81.21 | 63.52 | 23.724 | 23.782 | 24.751 | 24.953 | 6.06 | 2.481 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 79.381 | 112.896 | 119.967 | 109.463 | 97.981 | 107.474 | 111.291 | 111.421 | 104.274 | 78.418 | 96.396 | 107.764 | 70.634 | 60.888 | 61.793 | 61.466 | 61.157 | 18.951 | 15.037 | 10.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 3.24 | 3.967 | 3.967 | 3.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.01 | 2.215 | 2.215 | 2.214 | 2.25 | 2.424 | 2.797 | 0.525 | 0.584 | 0.634 | 29.911 | 0 | 0 | 0 | 0.76 | 0 | 6.881 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 79.391 | 115.111 | 125.422 | 115.644 | 104.198 | 113.865 | 114.088 | 111.946 | 104.858 | 79.052 | 126.307 | 107.764 | 70.634 | 60.888 | 62.553 | 61.466 | 68.038 | 18.951 | 15.037 | 10.3 |
Totaal activa
| 215.431 | 248.083 | 230.271 | 242.612 | 271.772 | 262.441 | 249.549 | 226.532 | 189.683 | 198.492 | 210.976 | 212.244 | 151.844 | 124.408 | 86.277 | 85.248 | 92.789 | 43.904 | 21.097 | 12.781 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 5.312 | 5.671 | 5.078 | 4.635 | 3.664 | 4.51 | 3.631 | 5.138 | 12.305 | 30.832 | 19.212 | 21.917 | 18.735 | 9.156 | 6.889 | 14.055 | 17.452 | 1.733 | 3.849 | 1.265 |
Kortlopende schulden
| 10 | 10 | 5 | 0 | 0 | 4.76 | 0 | 0 | 0 | 0 | 1.659 | 5.842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 20.31 | 18.227 | 11.297 | 13.445 | 12.441 | 0 | 0.718 | 2.89 | 2.773 | 8.545 | 1.958 | 6.322 | 2.403 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.144 | 10.665 | 5.215 | 0 | 0 | 0 | 8.41 | 0 | 0.667 | 2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.095 | 26.856 | 36.483 | 34.652 | 44.497 | 55.124 | 53.127 | 29.167 | 36.559 | 43.135 | 39.9 | 23.579 | 4.066 | 0 | 0 | 0 | -0 | 2.652 | 0 | 0 |
Totaal kortlopende verplichtingen
| 68.717 | 71.419 | 63.073 | 52.732 | 60.602 | 64.394 | 65.886 | 42.597 | 52.304 | 85.292 | 56.913 | 57.66 | 25.204 | 11.156 | 6.889 | 14.055 | 17.452 | 4.523 | 3.849 | 1.265 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 30.417 | 39.775 | 49.779 | 54.669 | 55.186 | 53.9 | 58.518 | 58.399 | 18.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 26.256 | 25.043 | 18.509 | 15.153 | 12.828 | 11.811 | 12.973 | 40.626 | 36.565 | 33.811 | 28.649 | 19.981 | 15.069 | 10.528 | 6.481 | 3.205 | 1.229 | 0.586 | 0 |
Overige niet-vlottende verplichtingen
| 27.619 | 41.603 | 45.965 | 43.339 | 47.417 | 37.617 | 34.603 | 45.513 | 40.626 | 0 | -4.063 | 0 | 0 | 0 | 0 | 0 | 0.588 | 0.263 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 58.036 | 81.378 | 95.744 | 98.008 | 102.603 | 104.345 | 104.932 | 103.912 | 59.225 | 36.565 | 33.811 | 28.649 | 19.981 | 15.069 | 10.528 | 6.481 | 3.793 | 1.492 | 0.586 | 0 |
Totaal passiva
| 126.753 | 152.797 | 158.817 | 150.74 | 163.205 | 168.739 | 170.818 | 146.509 | 111.529 | 121.857 | 90.724 | 86.309 | 45.185 | 26.225 | 17.417 | 20.536 | 21.245 | 6.015 | 4.435 | 1.265 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47.067 | 47.257 | 47.454 | 63.243 | 84.099 | 86.508 | 86.508 | 85.488 | 85.488 | 85.637 | 85.428 | 84.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 41.595 | 42.631 | 21.061 | 27.277 | 20.334 | 0.652 | -13.931 | -11.431 | -13.595 | -15.128 | 28.645 | 34.11 | 0 | 0 | -2.216 | -5.54 | 3.983 | 2.238 | -0.339 | -0.727 |
Overige gereserveerde algehele resultaten
| 0.016 | -0.272 | -0.177 | -0.171 | -0.21 | -0.248 | -0.165 | -0.381 | -0.086 | -0.23 | -0.303 | 0.089 | 15.781 | 7.795 | 0 | 0 | 0 | 0 | 0 | 0.381 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | -0 | 4.181 | 7.303 | 6.319 | 6.347 | 6.347 | 6.356 | 11.954 | 6.753 | 106.659 | 90.388 | 73.292 | 75.792 | 66.537 | 35.651 | 17.001 | 11.862 |
Totaal eigen vermogen van aandeelhouders
| 88.678 | 89.616 | 68.338 | 90.349 | 108.404 | 93.231 | 78.731 | 80.023 | 78.154 | 76.635 | 120.252 | 125.935 | 106.659 | 98.183 | 68.86 | 64.712 | 71.544 | 37.889 | 16.662 | 11.516 |
Totaal eigen vermogen
| 88.678 | 95.286 | 71.454 | 91.872 | 108.567 | 93.702 | 78.731 | 80.023 | 78.154 | 76.635 | 120.252 | 125.935 | 106.659 | 98.183 | 68.86 | 64.712 | 71.544 | 37.889 | 16.662 | 11.516 |
Totaal passiva en aandeelhoudersvermogen
| 215.431 | 248.083 | 230.271 | 242.612 | 271.772 | 262.441 | 249.549 | 226.532 | 189.683 | 198.492 | 210.976 | 212.244 | 151.844 | 124.408 | 86.277 | 85.248 | 92.789 | 43.904 | 21.097 | 12.781 |