Orange S.A.
EPA:ORA.PA
10.1 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 824 | 1,389 | 438.5 | 728 | 1,218 | 3,002 | -2,769 | 3,895 | 928 | 1,967 | 1,039 | 582.5 | 394.5 | 0 | 0 | 300.5 | 300.5 | -238.5 | 1,584 | 776.5 | 549.5 | 0 | 0 | 290.5 | 290.5 | 402.5 | 402.5 | 534 | 534 | -459 | -459 |
Afschrijvingen & Amortisatie
| 4,070 | 4,555 | 2,204 | 4,255 | 4,394 | 4,368 | 4,271 | 4,360 | 4,213 | 4,251 | -4,109 | 1,795 | 1,728.5 | 0 | 0 | 1,675.5 | 1,675.5 | 1,724.5 | 1,639.5 | 1,712.5 | 1,520 | 0 | 0 | 1,494 | 1,494 | 1,545 | 1,545 | 1,481 | 1,481 | 1,607.5 | 1,607.5 |
Uitgestelde Inkomstenbelasting
| -31 | -128 | -122.5 | 72 | 25 | -24 | 236 | 378 | 18 | 366 | -12 | 54 | 31.5 | 0 | 0 | -58.5 | -58.5 | -5 | -117 | -42 | 35.5 | 0 | 0 | 43.5 | 43.5 | 37 | 37 | 59 | 59 | -1 | -97.5 |
Aandelen Gebaseerde Vergoedingen
| 8 | 15 | 7 | 10 | 6 | 180 | 5 | 14 | 9 | 43 | 30 | 38 | 28 | 0 | 0 | -12 | 0 | 8 | 53 | 6 | 3 | 0 | 0 | 75 | 0 | 0 | 0 | 4 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,243 | -148 | 119.5 | -787 | -5 | -455 | 277 | 372 | -1,013 | -4 | -930 | -73 | -45.5 | 0 | 0 | 64.5 | 64.5 | 1 | 90.5 | 39 | -37 | 0 | 0 | -81 | -81 | -39 | -39 | -61 | -61 | 18 | 114.5 |
Vorderingen
| -194 | 221 | 126.5 | -388 | 99 | -72 | 136 | 211 | -699 | 174 | -219 | -19.5 | -23 | 0 | 0 | 42.5 | 42.5 | 22 | 100.5 | 65 | -39 | 0 | 0 | -66.5 | -66.5 | 0 | 0 | -59.5 | -59.5 | 0 | 96.5 |
Voorraden
| 72 | -70 | -7 | -68 | -40 | -135 | 9 | 48 | 24 | 51 | 18 | -53.5 | -22.5 | 0 | 0 | 22 | 22 | -21 | -10 | -26 | 2 | 0 | 0 | -14.5 | -14.5 | -39 | -39 | -1.5 | -1.5 | 18 | 18 |
Crediteuren
| 236 | -226 | 126 | 207 | 90 | 14 | 22 | 126 | -248 | 154 | -239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1,121 | -73 | -126 | -538 | -154 | -262 | 110 | -13 | -90 | -383 | -490 | -57 | -119 | 0 | 0 | -27 | 0 | -33 | -734 | 418 | -233 | 0 | 0 | -408 | 0 | 0 | 0 | -393 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,057 | 9,835 | 225.5 | 10,090 | 8,643 | 7,914 | 11,720 | 7,701 | 9,529 | 7,563 | -165 | 341 | -3 | 0 | 0 | 341.5 | 341.5 | 956 | -1,412.5 | 173 | 25.5 | 0 | 0 | 224 | 224 | -370 | -370 | 133 | 133 | 1,736 | 1,639.5 |
Kasstroom uit Operationele Activiteiten
| 4,716 | 6,318 | 2,868 | 5,599 | 5,636 | 5,876 | 5,360 | 8,371 | 4,326 | 6,020 | 4,139 | 2,664.5 | 2,088.5 | 0 | 0 | 2,376 | 2,376 | 2,447 | 1,928 | 2,704 | 2,059.5 | 0 | 0 | 1,965 | 1,965 | 1,540.5 | 1,540.5 | 2,089 | 2,089 | 2,885.5 | 2,885.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3,211 | -4,139 | -1,845 | -4,996 | -3,781 | -4,563 | -4,186 | -5,151 | -3,395 | -4,272 | -4,150 | -2,121 | -1,700 | 0 | 0 | -1,688 | -1,688 | -2,174.5 | -2,071.5 | -3,818 | -1,453 | 0 | 0 | -1,432.5 | -1,432.5 | -845.5 | -845.5 | -1,241.5 | -1,241.5 | -906.5 | -906.5 |
Netto Overnames
| 4,513 | 99 | -1,163 | 163 | 115 | 1,097 | -195 | 131 | 215 | 605 | 72 | -199 | -30 | 0 | 0 | 0 | 0 | -328 | -792 | -3,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -229 | -19 | -65 | -1,682 | -618 | -35 | -44 | 92 | -166 | -2,018 | -53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 619 | 1,215 | 3 | 2 | -13 | 1,044 | 1,132 | 436 | -11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3,998 | 420 | -131 | 583 | -237 | 1,131 | -207 | 1,579 | -435 | 525 | 118 | -251.5 | -203.5 | 0 | 0 | 49 | 49 | 95.5 | 1,711 | 969.5 | -401.5 | 0 | 0 | 264.5 | 264.5 | -554 | -554 | -381 | -381 | -604 | -604 |
Kasstroom uit Investeringsactiviteiten
| 787 | -3,020 | -1,989 | -5,930 | -4,518 | -2,383 | -3,588 | -2,217 | -3,345 | -5,171 | -4,120 | -2,372.5 | -1,903.5 | 0 | 0 | -1,639 | -1,639 | -2,079 | -360.5 | -2,848.5 | -1,854.5 | 0 | 0 | -1,168 | -1,168 | -1,399.5 | -1,399.5 | -1,622.5 | -1,622.5 | -1,510.5 | -1,510.5 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,350 | -1,672 | -398 | -459 | -351 | -90 | -1,054 | -1,243 | -48 | -382 | -2,374 | 0 | -1,995 | 0 | 0 | -2,048 | 0 | 0 | -1,038 | 0 | -2,147 | 0 | 0 | -3,700 | 0 | 0 | 0 | -3,354 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -2 | 2 | -6 | 20 | 286 | 4,268 | 7 | 0 | -349 | 2,199 | 0 | 2,030.5 | 0 | 0 | 2,057 | 0 | 0 | 1,041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -13 | -15 | -400 | -457 | -736 | -196 | -3 | 1,236 | 0 | -33 | -1 | -17.5 | -35.5 | 0 | 0 | -9 | -9 | -2 | -3 | -14 | 0 | 0 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | -11.5 | -11.5 |
Uitgekeerde Dividenden
| -1,224 | -798 | -1,064 | -798 | -1,063 | -797 | -1,330 | -1,063 | -532 | -796 | -1,061 | -898 | -1,242 | 0 | 0 | -1,243 | 0 | -635 | -1,252 | -802 | -1,059 | 0 | 0 | -1,317 | 0 | 0 | 0 | -526 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -447 | -341 | 489.5 | -704 | 619 | 133 | 123 | -1,270 | 39 | 838 | -329 | 287.5 | 2,265 | 0 | 0 | 2,189 | 141 | -15.5 | 769.5 | -661 | 1,790.5 | 0 | 0 | 3,567.5 | -132.5 | 347.5 | 335.5 | 1,907 | -1,447 | -17.5 | -17.5 |
Kasstroom uit Financieringsactiviteiten
| -3,034 | -3,696 | -889.5 | -1,832 | -1,511 | -1,692 | -3,147 | -4,333 | -1,079 | -329 | 305 | -179 | -386.5 | 0 | 0 | -489.5 | -489.5 | -44 | -897.5 | -1,076 | -886 | 0 | 0 | -791 | -791 | -58.5 | -58.5 | -1,710 | -1,710 | -793 | -793 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -8 | 20 | -93 | 32 | 29 | 21 | -40 | -19 | 3 | 5,636 | 0.5 | 5,607.5 | 0 | 0 | 6,559.5 | -6,602.5 | -51 | 5,147 | -6 | 12.5 | 0 | 0 | -0.5 | -0.5 | -13 | -13 | -19.5 | -19.5 | -2.5 | -2.5 |
Netto Kasstroomverandering
| 2,530 | -404 | -5,994.5 | -2,255 | -362 | 1,830 | -1,354 | 1,781 | -117 | 521 | 5,960 | 113.5 | 5,406 | 0 | 0 | 6,807 | -6,355 | 273 | 5,817 | -1,226.5 | -668.5 | 0 | 0 | 5.5 | 5.5 | -5,725.5 | 69.5 | -1,263 | -1,263 | 579.5 | 579.5 |
Kaspositie aan het Einde van de Periode
| 8,148 | 5,618 | 9.5 | 6,004 | 8,259 | 8,621 | 6,791 | 8,145 | 6,364 | 6,481 | 5,960 | 5,634 | 5,406 | 6,807 | 6,807 | 6,807 | 0 | 6,355 | 5,817 | 4,469 | 4,861 | 5,945 | 5,945 | 5,945 | 5.5 | 69.5 | 5,864.5 | 5,795 | -1,263 | 579.5 | 579.5 |