Orora Limited
ASX:ORA.AX
2.64 (AUD) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,558.5 | 2,139.1 | 2,026.8 | 2,264.5 | 2,102.2 | 1,988.6 | 1,723.9 | 1,814.1 | 1,731 | 1,835.2 | 2,456 | 1,620.2 | 2,150.2 | 2,097.8 | 2,063.7 | 1,975.4 | 1,951.3 | 1,898.5 | 1,741.2 | 1,666.6 | 1,560.7 | 1,087.4 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 2,057.9 | 1,724 | 1,652.5 | 1,839 | 1,710 | 1,608 | 1,392.7 | 1,480.4 | 1,413.8 | 1,498.9 | 2,005.6 | 1,290.7 | 1,747.7 | 1,693.3 | 1,669 | 1,605.6 | 1,588.9 | 1,546.3 | 1,438.1 | 1,361 | 1,294.1 | 912.2 | 0 | 0 | 0 | 0 |
| Brutowinst
| 500.6 | 415.1 | 374.3 | 425.5 | 392.2 | 380.6 | 331.2 | 333.7 | 317.2 | 336.3 | 450.4 | 329.5 | 402.5 | 404.5 | 394.7 | 369.8 | 362.4 | 352.2 | 303.1 | 305.6 | 266.6 | 175.2 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0.196 | 0.194 | 0.185 | 0.188 | 0.187 | 0.191 | 0.192 | 0.184 | 0.183 | 0.183 | 0.183 | 0.203 | 0.187 | 0.193 | 0.191 | 0.187 | 0.186 | 0.186 | 0.174 | 0.183 | 0.171 | 0.161 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 107.9 | 108.3 | 130.7 | 138.1 | 120 | 122.7 | 104.5 | 119 | 102.1 | 0 | 101.2 | 144.7 | 143 | 138.5 | 139.1 | 132.2 | 131.2 | 121.3 | 118.5 | 118.6 | 83.5 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 126.4 | 115.3 | 131.9 | 124 | 109.1 | 101 | 100.5 | 111.5 | 102.4 | 0 | 90 | 106.4 | 103.5 | 104.3 | 95.9 | 96.5 | 94.6 | 85.6 | 77.5 | 77.4 | 38.8 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 286.4 | 274.7 | 249.6 | 262.6 | 262.1 | 229.1 | 253.1 | 204.9 | 366.7 | 204.5 | 376.4 | 191.2 | 251.1 | 246.5 | 242.8 | 235 | 228.7 | 225.8 | 206.9 | 196 | 196.1 | 122.3 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -116.925 | -116.925 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 286.4 | 274.7 | 249.6 | 262.6 | 262.1 | 229.1 | 253.1 | 204.9 | 366.7 | 204.5 | 376.4 | 190.7 | 244.4 | 241.9 | 263.6 | 220.2 | 227.2 | 206.9 | 196.4 | 187.2 | 202.3 | 343.8 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat
| 214.2 | 140.4 | 124.7 | 162.9 | 130.1 | 151.5 | 78.1 | 128.8 | -49.5 | 131.8 | 74 | 140.3 | 158.9 | 165.3 | 149.9 | 149.6 | 127.8 | 145.3 | 101.2 | 118.4 | 82.2 | 61.6 | 0 | 0 | 0 | 0 |
| Bedrijfsresultaat ratio
| 0.084 | 0.066 | 0.062 | 0.072 | 0.062 | 0.076 | 0.045 | 0.071 | -0.029 | 0.072 | 0.03 | 0.087 | 0.074 | 0.079 | 0.073 | 0.076 | 0.065 | 0.077 | 0.058 | 0.071 | 0.053 | 0.057 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -64.9 | -29.2 | -22.4 | -18.2 | -12.7 | -10.1 | -16.7 | -12.5 | -19.6 | -26.1 | -14.7 | -19.3 | -17.6 | -20.4 | -37.5 | -18.9 | -13.5 | -20.2 | -12.8 | -19.6 | -34.2 | -254.4 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 149.3 | 111.2 | 102.3 | 144.7 | 117.4 | 141.4 | 61.4 | 116.3 | -69.1 | 105.7 | 59.3 | 121 | 141.3 | 144.9 | 112.4 | 130.7 | 114.3 | 125.1 | 88.4 | 98.8 | 48 | -192.8 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.058 | 0.052 | 0.05 | 0.064 | 0.056 | 0.071 | 0.036 | 0.064 | -0.04 | 0.058 | 0.024 | 0.075 | 0.066 | 0.069 | 0.054 | 0.066 | 0.059 | 0.066 | 0.051 | 0.059 | 0.031 | -0.177 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 32.3 | 43 | 25.6 | 36.6 | 33 | 38.7 | 16.3 | 31.7 | -20.1 | 29.1 | 11.8 | 32.6 | 32.9 | 41.1 | 33.4 | 38.6 | 33.6 | 37.2 | 26.1 | 29.7 | 19.9 | 58.2 | 0 | 0 | 0 | 0 |
| Nettowinst
| 117 | 68.2 | 76.7 | 108.1 | 84.4 | 102.7 | 45.1 | 84.6 | 142.6 | 97.3 | 47.5 | 88.4 | 108.4 | 103.8 | 79 | 92.1 | 80.7 | 87.9 | 62.3 | 69.1 | 28.1 | -134.6 | 0 | 0 | 0 | 0 |
| Nettowinstmarge
| 0.046 | 0.032 | 0.038 | 0.048 | 0.04 | 0.052 | 0.026 | 0.047 | 0.082 | 0.053 | 0.019 | 0.055 | 0.05 | 0.049 | 0.038 | 0.047 | 0.041 | 0.046 | 0.036 | 0.041 | 0.018 | -0.124 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| 0.087 | 0.059 | 0.085 | 0.12 | 0.093 | 0.11 | 0.048 | 0.084 | 0.14 | 0.094 | 0.041 | 0.076 | 0.094 | 0.09 | 0.068 | 0.08 | 0.07 | 0.076 | 0.054 | 0.06 | 0.024 | -0.12 | 0 | 0 | 0 | 0 |
| Verwaterde WPA
| 0.087 | 0.059 | 0.084 | 0.12 | 0.092 | 0.11 | 0.048 | 0.082 | 0.14 | 0.093 | 0.041 | 0.076 | 0.093 | 0.09 | 0.068 | 0.08 | 0.069 | 0.076 | 0.054 | 0.06 | 0.024 | -0.12 | 0 | 0 | 0 | 0 |
| EBITDA
| 341.8 | 225.2 | 187.6 | 223 | 189.6 | 209.9 | 129.6 | 197.5 | 38.2 | 193.5 | 224.6 | 208.7 | 212.5 | 227.3 | 203.8 | 205.3 | 176.6 | 197.7 | 145.5 | 166.7 | 122.2 | 116.2 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.134 | 0.105 | 0.093 | 0.098 | 0.09 | 0.106 | 0.075 | 0.109 | 0.022 | 0.105 | 0.091 | 0.129 | 0.099 | 0.108 | 0.099 | 0.104 | 0.091 | 0.104 | 0.084 | 0.1 | 0.078 | 0.107 | 0 | 0 | 0 | 0 |