Osisko Gold Royalties Ltd
NYSE:OR
18.36 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||
| Vlottende activa: | |||||||||||
| Liquide middelen & kasequivalenten
| 67.721 | 90.548 | 115.698 | 302.524 | 108.223 | 174.265 | 333.705 | 499.249 | 258.509 | 175.171 | 161.405 |
| Kortetermijnbeleggingen
| 8.2 | 0 | 0 | 3.501 | 20.704 | 10 | 0 | 2.1 | 0.2 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 75.921 | 90.548 | 115.698 | 306.025 | 128.927 | 184.265 | 333.705 | 501.349 | 258.709 | 175.171 | 161.405 |
| Nettovorderingen
| 4.107 | 2.008 | 1.378 | 1.044 | 1.257 | 12.321 | 0.924 | 0 | 0 | 0 | 19.246 |
| Voorraad
| 0.013 | 0 | 18.596 | 10.025 | 1.656 | 0 | 9.859 | 0 | 0 | 0 | 79.247 |
| Overige vlottende activa
| 4.004 | 12.225 | 17.254 | 18.094 | 8.589 | 1.015 | 8.445 | 9.39 | 6.752 | 0.877 | 30.126 |
| Totaal vlottende activa
| 84.045 | 104.794 | 152.926 | 335.188 | 140.429 | 197.601 | 352.933 | 510.739 | 265.461 | 176.048 | 290.024 |
| Niet-vlottende activa: | |||||||||||
| Materiële vaste activa, netto
| 7.116 | 6.947 | 639.29 | 532.031 | 386.642 | 95.002 | 102.182 | 100.304 | 97.055 | 0.948 | 1,870.932 |
| Goodwill
| 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 0 | 0 |
| Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 1,575.772 | 494.768 | 449.439 | 1.591 | 0 |
| Goodwill en immateriële activa
| 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 111.204 | 1,686.976 | 605.972 | 560.643 | 1.591 | 0 |
| Langetermijnbeleggingen
| 208.676 | 393.267 | 294.364 | 276.733 | 171.526 | 414.514 | 372.566 | 191.311 | 149.496 | 79.744 | 12.555 |
| Belastingvorderingen
| 0 | 47.492 | 18.037 | 51.043 | 31.897 | 0 | 0 | 7.978 | 8.778 | 11.634 | 0 |
| Overige niet-vlottende activa
| 1,554.946 | 1,332.597 | 1,154.801 | 1,090.905 | 1,105.555 | 1,416.325 | 1.686 | 0 | 0 | 0 | 48.49 |
| Totaal niet-vlottende activa
| 1,881.942 | 1,891.507 | 2,217.696 | 2,061.916 | 1,806.824 | 2,037.045 | 2,163.41 | 905.565 | 815.972 | 93.917 | 1,931.977 |
| Totaal activa
| 1,965.987 | 1,996.301 | 2,370.622 | 2,397.104 | 1,947.253 | 2,234.646 | 2,516.343 | 1,416.304 | 1,081.433 | 269.965 | 2,222.001 |
| Passiva en Eigen Vermogen: | |||||||||||
| Kortlopende verplichtingen: | |||||||||||
| Crediteuren
| 3.14 | 0.648 | 9.678 | 12.771 | 6.836 | 0.217 | 0.411 | 1.394 | 0.927 | 0.721 | 33.635 |
| Kortlopende schulden
| 1.122 | 0.921 | 303.869 | 51.279 | 1.592 | 0 | 0 | 0 | 0 | 0 | 71.794 |
| Belastingschulden
| 0 | 0.179 | 0 | 6.055 | 0 | 0 | 7.038 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | -0.796 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 16.19 | 16.119 | 32.729 | 39.44 | 19.507 | 22.788 | 21.383 | 14.463 | 15.589 | 4.192 | 52.245 |
| Totaal kortlopende verplichtingen
| 20.452 | 17.867 | 346.276 | 109.545 | 27.935 | 23.005 | 28.832 | 15.857 | 16.516 | 4.913 | 157.674 |
| Langlopende verplichtingen: | |||||||||||
| Langetermijnschulden
| 198.758 | 154.651 | 124.928 | 360.516 | 358.373 | 352.769 | 464.308 | 45.78 | 0 | 0 | 245.157 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 147.95 | 0 | 0 | 0 | -87.277 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 96.279 | 86.572 | 68.407 | 54.429 | 47.465 | 87.277 | 126.762 | 127.93 | 118.766 | 1.44 | 69.603 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | 119.357 | 86.011 | 67.499 | 0 | 128.798 | 140.363 | 8.912 | 1.826 | 18.499 |
| Totaal niet-vlottende verplichtingen
| 295.037 | 241.223 | 244.285 | 446.527 | 425.872 | 440.046 | 593.106 | 186.143 | 127.678 | 1.826 | 333.259 |
| Totaal passiva
| 315.489 | 259.09 | 590.561 | 556.072 | 453.807 | 463.051 | 621.938 | 202 | 144.194 | 6.739 | 490.933 |
| Eigen vermogen: | |||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 2,097.691 | 2,076.07 | 1,783.689 | 1,776.629 | 1,656.35 | 1,609.162 | 1,633.013 | 908.89 | 745.007 | 69.716 | 2,060.81 |
| Ingehouden winsten
| -554.697 | -463.589 | -283.042 | -174.458 | -249.688 | 69.202 | 202.503 | 250.306 | 203.8 | 187.28 | -433.964 |
| Overige gereserveerde algehele resultaten
| 28.058 | 47.435 | 58.851 | 48.951 | 13.469 | 23.499 | -2.878 | 7.838 | -41.203 | 5.549 | 0.016 |
| Overige totale aandeelhoudersvermogen
| 79.446 | 77.295 | 42.525 | 41.57 | 37.642 | 21.23 | 13.265 | 11.411 | 10.164 | 0.681 | 104.206 |
| Totaal eigen vermogen van aandeelhouders
| 1,650.498 | 1,737.211 | 1,634.605 | 1,728.365 | 1,493.446 | 1,771.595 | 1,894.405 | 1,212.437 | 935.84 | 263.226 | 1,731.068 |
| Totaal eigen vermogen
| 1,650.498 | 1,737.211 | 1,780.061 | 1,841.032 | 1,493.446 | 1,771.595 | 1,894.405 | 1,214.304 | 937.239 | 263.226 | 1,731.068 |
| Totaal passiva en aandeelhoudersvermogen
| 1,965.987 | 1,996.301 | 2,370.622 | 2,397.104 | 1,947.253 | 2,234.646 | 2,516.343 | 1,416.304 | 1,081.433 | 269.965 | 2,222.001 |