L'Oréal S.A.

EPA:OR.PA

382.25 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q42024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22003 Q42003 Q22002 Q42002 Q22001 Q42001 Q22000 Q42000 Q21999 Q41999 Q21998 Q41998 Q21997 Q4
Operationele Activiteiten:
Nettowinst 2,753.13,655.62,8253,3592,483.83,222.82,234.52,362.61,740.91,822.51,423.32,326.71,620.22,275.21,543.92,037.51,626.31,479.51,414.81,882.63,175.41,734.81,249.31,708.91,433.851,433.851,219.21,219.22,239.70894.75897.45974.15974.151,3281,3281,030.51,030.5986.15986.151,668.11,668.1538.85538.85538.85559.3807.8482.9552.65416.75438.9348.3174.15301.95150.975
Afschrijvingen & Amortisatie 828758.7752.4677.3761.9712.3760.6910.3823.7793.2834769.3443.9522.9632.3515.3525.3460395.3458.7361412334.1406.7345.8345.8307.15307.15367.1367.1417417353.05353.05299.25299.25289.7289.7213.45213.45320.45320.45307.6307.6307.60472.50409.502990000
Uitgestelde Inkomstenbelasting 00-90.3-5-39.2-57.30-28.36.2-16.3-21.6-20.9000000000000-70.7000110.10897.45-897.450040.300000000000000000000
Aandelen Gebaseerde Vergoedingen 103.7135.487.281.382.286.879.375.962.467.374.47068.857.665.661.159.261.259.158.55954.552.444.843.243.243.443.442.442.438.3538.3542.9542.9534.5534.5524.724.714.9514.95000000000000000
Verandering in Werkkapitaal 1,440.4-1,745.81,022.9-1,556.6590.6-1,849.8-323.7-675.11,273.1-889.21,162.8-813152.1-431.2306.8-362.8345.3-510.9215.6-815.9598.1-598330-592.1-64.55-64.55-161-16166.2566.25233.15233.15-74.4-74.4-38.15-38.15395.9395.9192.05192.05145.9145.9-185.8-185.8-185.80000000000
Vorderingen 00-427.30-717.60-407.10315.30-59.60-83.10-266.70-238.40-269.80-119.70-170.300000000000000000000000000000000
Voorraden 00-438.30-865.40-373.30101.90-53.80-292.80-82.60-196.40-108.10-180-21607.37.3-100.45-100.450084.884.8-11.15-11.15-68.9-68.959.5559.5517.5517.552828-15.25-15.25-15.250000000000
Crediteuren 00138.70247.900000000000000000-18.47500000000000000000000000000000000
Overig Werkkapitaal 1,440.4-1,745.81,749.8-1,556.61,925.7-1,849.8456.7-675.1855.9-889.21,276.2-813528-431.2656.1-362.8780.1-510.9593.5-815.9735.8-598734.775-592.1-71.85-71.85-60.55-60.5566.2566.25148.35148.35-63.25-63.2530.7530.75336.35336.35174.5174.5117.9117.9-170.55-170.55-170.550000000000
Overige Niet-Contante Posten 392.6-35.7185.7265.7423.6-139.41,316.715.6767.61.9297.6160.2658.4-76401.4-4.5226.5432.3564.2-29.8-1,839.6-93.1287.5-108.378.557.8543.3543.35-1,173.751,176.05-868.45923.752.82.8-341.95-301.65-502.85-502.85-359.65-359.65-1,286.5-1,286.5229.35229.35229.35358.85-470.35327.05-472.7572.65-224165.682.869.834.9
Kasstroom uit Operationele Activiteiten 5,517.82,768.24,782.92,821.74,302.91,975.44,067.42,6614,673.91,779.43,770.52,492.32,943.42,348.52,9502,246.62,782.61,922.12,6491,554.12,353.91,510.22,253.31,4601,766.151,766.151,452.11,452.11,651.81,651.81,612.251,612.251,298.551,298.551,3221,3221,237.951,237.951,046.951,046.95847.95847.95890890890918.15809.95809.95489.4489.4513.9513.9256.95371.75185.875
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -860.5-781.1-764.6-724.1-705-638.3-552.1-523.1-467.6-504.8-671.2-559.8-636.1-780-621.6-641.9-789.8-574.5-660.1-512-523.4-484.8-516.2-502.6-477.5-477.5-432.85-432.85-338.95-338.95-314-314-372.95-372.95-388-388-372.6-372.6-331.15-331.15-258.65-258.65-278.95-278.95-278.95-269.55-290.7-290.7-240.15-240.15-271.1-271.1-135.55-206.05-103.025
Netto Overnames -10.9-137.7-2,337.8-159.4-736.7-10.2-294.4-161.3-302.4-1,316.5-2.18.1-113.5-5531,073.5-1,240-1,188.3-20.7-22.5-412.8750.4-750.4-55.2-83.20000-160.70-160.2000000000000000000000000
Aankoop van Beleggingen 0-32.1-128.8-41.9-88.6-54.2-93.4-23.900-43.8-22.115.3-15.30-18-21.1000000000000027.5000-5.1-5.10000-316.3-316.3-6.55-6.55-6.550000000000
Verkoop/verval van Beleggingen 00000000-6.66.60000000000000052.952.9001.151.1518.3518.3500000000000000000000000
Overige Investeringsactiviteiten -1,881.6011.21.75.63.6212.5-66.518.78.5-7.264.81.8-53.1-15.827.6-37.7-47.618.91,746.2-88.4109.4-509.4-703.3244.4-777.5574.15-320.65338.95-313.95314.05-1,018-281.372.55818.45-878.5-162.2-428.95221.45-458.7525.95-278.4260.5260.5-339.45-376.4205-814.3-830.2-435.4589.8544.925-120.6-60.3
Kasstroom uit Investeringsactiviteiten -2,753-950.9-3,220-923.7-1,524.7-699.1-937.9-695.8-843.1-1,796-708.6-581-669.5-1,346.5398.8-1,915.7-1,971.6-632.9-730.2-905.91,973.2-1,323.6-462-1,095.2-1,127.9-180.2-1,210.4-358.7-819.151.15-742.318.4-1,390.95-654.25-320.55425.35-1,251.1-534.8-760.1-109.7-1,033.7-549-563.9-25-25-609-667.1-85.7-1,054.45-1,070.35-706.55-181.25-90.625-326.65-163.325
Financieringsactiviteiten:
Schuldaflossingen 0-83.801,774.302,781.10-200.90-219.70-158.90-2.10-4.30-3.10-5.90-9.800-805.90-480.80-1,591.10-1,634.101,200.80-69601,195.805970682.400000000000000
Uitgifte van Gewone Aandelen 001.50103.2000101.628.121.438.692.8046073.8000000105.85205.1205.1165.85165.85168.15168.1548.0548.052.30000000000000000000000
Terugkoop van Gewone Aandelen -497.50-503.30-502.30-8,956.1-1,104.80-1,537.4-747.244.90-499.40.2-499.40-499.100-6,043.1-117.2-174.8-485.8-128.85-128.85000000-456.3-456.3-500.8-500.8-559.5-559.5-596.95-596.95-63700000000000000
Uitgekeerde Dividenden -9-3,605.9-27.4-3,398.2-48.7-2,641.2-30.1-2,322-2,108-82.6-22.9-2,198.2-26-2,035.429-1,899.7-36.3-1,796.60-1,535-49.5-1,539.8-11.1-1,414.3-634.1-634.1-553.8-553.8-460.8-460.8-425.75-425.75-424.6-424.6-362.85-362.85-316.9-316.9-281.65-281.65-271.45-271.45-243.75-243.75-243.75-213.5-172.7-172.7-133.35-133.35-105.25-105.25-52.625-93.75-46.875
Overige Financieringsactiviteiten -902.5313.6-1,679.62,218.1-2,555.4-1,216.63,717.332.4-1,819.81,537.4-539.5-44.3-397.4500-2,033.22,085.7-459.5980-2,222.3739.1-539.12,979.8-204.6171.4269.6-383.8500.95-500.95625.05-633.75944.2-944.1486.55-486.551,227.7-1,223.1850.3-845.7639.65-639.25135.3180.7-276.15-276.15-276.15-121.1-196.85-196.85721.95721.9592.292.246.130.915.45
Kasstroom uit Financieringsactiviteiten -1,409-3,376.1-2,208.8594.2-3,003.2-1,076.7-5,268.9-3,595.3-3,826.21,235.1-1,288.2-2,401.4-330.6-2,036.9-1,958-317.7-422-1,318.8-2,222.3-801.8-6,631.71,313-390.5-1,242.9-1,017.9-1,017.9-201.95-1,054.75-1,090.55-1,094.55-1,019.55-1,369.85352.45-911.15-832.75-1,585.95610.2-1,162.6-238.9-920.9-90.75-90.75-519.9-519.9-519.9-334.6-369.55-369.55588.6588.6-13.05-13.05-6.525-62.85-31.425
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -31.7-1.1-62.9-113-144.673.928.948.5-40.4-62.8126.1-115.635.11.8-13.1-52.216-29.1-61.81.778.8-16.1-77.31.7465.15-482.5511.1512.25446.65-369.75197.5-212.8-264.85262.05-15.95-8.65-538.05518.45-4.4527.15237.7-247256.8-282.1-282.1-6.95289.05-292.35-6.259.55271.05-254.25-127.125-0.9-0.45
Netto Kasstroomverandering -2,728.32,728.3-708.82,379.2-369.7273.6-2,110.5-1,581.6-35.71,155.61,899.7-605.71,978.4-1,033.11,377.7-39405-58.7-365.3-151.9-2,225.81,483.5-869.051,348.317142.75101.825.45377.394.3259624-9.6-2.4305.576.37511829.58721.75-77.6-19.412631.531.5-16.2124.731.17534.48.6130.732.67532.675-9.325-9.325
Kaspositie aan het Einde van de Periode 02,728.34,288.14,996.92,617.72,987.42,713.84,824.36,405.96,441.65,2863,386.33,991.92,013.53,063.71,6861,746.11,341.11,399.81,765.11,9174,142.8479.251,348.31,823.2455.81,652.2413.051,550.4387.61,173.1293.2751,077.1269.2751,086.7271.675781.2195.3663.2165.8577.7144.425655.3163.825163.825132.325594.1148.525639.3159.825510.2127.55127.55117.275117.275