
L'Oréal S.A.
EPA:OR.PA
382.25 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2,753.1 | 3,655.6 | 2,825 | 3,359 | 2,483.8 | 3,222.8 | 2,234.5 | 2,362.6 | 1,740.9 | 1,822.5 | 1,423.3 | 2,326.7 | 1,620.2 | 2,275.2 | 1,543.9 | 2,037.5 | 1,626.3 | 1,479.5 | 1,414.8 | 1,882.6 | 3,175.4 | 1,734.8 | 1,249.3 | 1,708.9 | 1,433.85 | 1,433.85 | 1,219.2 | 1,219.2 | 2,239.7 | 0 | 894.75 | 897.45 | 974.15 | 974.15 | 1,328 | 1,328 | 1,030.5 | 1,030.5 | 986.15 | 986.15 | 1,668.1 | 1,668.1 | 538.85 | 538.85 | 538.85 | 559.3 | 807.8 | 482.9 | 552.65 | 416.75 | 438.9 | 348.3 | 174.15 | 301.95 | 150.975 |
Afschrijvingen & Amortisatie
| 828 | 758.7 | 752.4 | 677.3 | 761.9 | 712.3 | 760.6 | 910.3 | 823.7 | 793.2 | 834 | 769.3 | 443.9 | 522.9 | 632.3 | 515.3 | 525.3 | 460 | 395.3 | 458.7 | 361 | 412 | 334.1 | 406.7 | 345.8 | 345.8 | 307.15 | 307.15 | 367.1 | 367.1 | 417 | 417 | 353.05 | 353.05 | 299.25 | 299.25 | 289.7 | 289.7 | 213.45 | 213.45 | 320.45 | 320.45 | 307.6 | 307.6 | 307.6 | 0 | 472.5 | 0 | 409.5 | 0 | 299 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -90.3 | -5 | -39.2 | -57.3 | 0 | -28.3 | 6.2 | -16.3 | -21.6 | -20.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.7 | 0 | 0 | 0 | 110.1 | 0 | 897.45 | -897.45 | 0 | 0 | 40.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 103.7 | 135.4 | 87.2 | 81.3 | 82.2 | 86.8 | 79.3 | 75.9 | 62.4 | 67.3 | 74.4 | 70 | 68.8 | 57.6 | 65.6 | 61.1 | 59.2 | 61.2 | 59.1 | 58.5 | 59 | 54.5 | 52.4 | 44.8 | 43.2 | 43.2 | 43.4 | 43.4 | 42.4 | 42.4 | 38.35 | 38.35 | 42.95 | 42.95 | 34.55 | 34.55 | 24.7 | 24.7 | 14.95 | 14.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,440.4 | -1,745.8 | 1,022.9 | -1,556.6 | 590.6 | -1,849.8 | -323.7 | -675.1 | 1,273.1 | -889.2 | 1,162.8 | -813 | 152.1 | -431.2 | 306.8 | -362.8 | 345.3 | -510.9 | 215.6 | -815.9 | 598.1 | -598 | 330 | -592.1 | -64.55 | -64.55 | -161 | -161 | 66.25 | 66.25 | 233.15 | 233.15 | -74.4 | -74.4 | -38.15 | -38.15 | 395.9 | 395.9 | 192.05 | 192.05 | 145.9 | 145.9 | -185.8 | -185.8 | -185.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | -427.3 | 0 | -717.6 | 0 | -407.1 | 0 | 315.3 | 0 | -59.6 | 0 | -83.1 | 0 | -266.7 | 0 | -238.4 | 0 | -269.8 | 0 | -119.7 | 0 | -170.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -438.3 | 0 | -865.4 | 0 | -373.3 | 0 | 101.9 | 0 | -53.8 | 0 | -292.8 | 0 | -82.6 | 0 | -196.4 | 0 | -108.1 | 0 | -18 | 0 | -216 | 0 | 7.3 | 7.3 | -100.45 | -100.45 | 0 | 0 | 84.8 | 84.8 | -11.15 | -11.15 | -68.9 | -68.9 | 59.55 | 59.55 | 17.55 | 17.55 | 28 | 28 | -15.25 | -15.25 | -15.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 138.7 | 0 | 247.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 1,440.4 | -1,745.8 | 1,749.8 | -1,556.6 | 1,925.7 | -1,849.8 | 456.7 | -675.1 | 855.9 | -889.2 | 1,276.2 | -813 | 528 | -431.2 | 656.1 | -362.8 | 780.1 | -510.9 | 593.5 | -815.9 | 735.8 | -598 | 734.775 | -592.1 | -71.85 | -71.85 | -60.55 | -60.55 | 66.25 | 66.25 | 148.35 | 148.35 | -63.25 | -63.25 | 30.75 | 30.75 | 336.35 | 336.35 | 174.5 | 174.5 | 117.9 | 117.9 | -170.55 | -170.55 | -170.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 392.6 | -35.7 | 185.7 | 265.7 | 423.6 | -139.4 | 1,316.7 | 15.6 | 767.6 | 1.9 | 297.6 | 160.2 | 658.4 | -76 | 401.4 | -4.5 | 226.5 | 432.3 | 564.2 | -29.8 | -1,839.6 | -93.1 | 287.5 | -108.3 | 78.55 | 7.85 | 43.35 | 43.35 | -1,173.75 | 1,176.05 | -868.45 | 923.75 | 2.8 | 2.8 | -341.95 | -301.65 | -502.85 | -502.85 | -359.65 | -359.65 | -1,286.5 | -1,286.5 | 229.35 | 229.35 | 229.35 | 358.85 | -470.35 | 327.05 | -472.75 | 72.65 | -224 | 165.6 | 82.8 | 69.8 | 34.9 |
Kasstroom uit Operationele Activiteiten
| 5,517.8 | 2,768.2 | 4,782.9 | 2,821.7 | 4,302.9 | 1,975.4 | 4,067.4 | 2,661 | 4,673.9 | 1,779.4 | 3,770.5 | 2,492.3 | 2,943.4 | 2,348.5 | 2,950 | 2,246.6 | 2,782.6 | 1,922.1 | 2,649 | 1,554.1 | 2,353.9 | 1,510.2 | 2,253.3 | 1,460 | 1,766.15 | 1,766.15 | 1,452.1 | 1,452.1 | 1,651.8 | 1,651.8 | 1,612.25 | 1,612.25 | 1,298.55 | 1,298.55 | 1,322 | 1,322 | 1,237.95 | 1,237.95 | 1,046.95 | 1,046.95 | 847.95 | 847.95 | 890 | 890 | 890 | 918.15 | 809.95 | 809.95 | 489.4 | 489.4 | 513.9 | 513.9 | 256.95 | 371.75 | 185.875 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -860.5 | -781.1 | -764.6 | -724.1 | -705 | -638.3 | -552.1 | -523.1 | -467.6 | -504.8 | -671.2 | -559.8 | -636.1 | -780 | -621.6 | -641.9 | -789.8 | -574.5 | -660.1 | -512 | -523.4 | -484.8 | -516.2 | -502.6 | -477.5 | -477.5 | -432.85 | -432.85 | -338.95 | -338.95 | -314 | -314 | -372.95 | -372.95 | -388 | -388 | -372.6 | -372.6 | -331.15 | -331.15 | -258.65 | -258.65 | -278.95 | -278.95 | -278.95 | -269.55 | -290.7 | -290.7 | -240.15 | -240.15 | -271.1 | -271.1 | -135.55 | -206.05 | -103.025 |
Netto Overnames
| -10.9 | -137.7 | -2,337.8 | -159.4 | -736.7 | -10.2 | -294.4 | -161.3 | -302.4 | -1,316.5 | -2.1 | 8.1 | -113.5 | -553 | 1,073.5 | -1,240 | -1,188.3 | -20.7 | -22.5 | -412.8 | 750.4 | -750.4 | -55.2 | -83.2 | 0 | 0 | 0 | 0 | -160.7 | 0 | -160.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -32.1 | -128.8 | -41.9 | -88.6 | -54.2 | -93.4 | -23.9 | 0 | 0 | -43.8 | -22.1 | 15.3 | -15.3 | 0 | -18 | -21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.5 | 0 | 0 | 0 | -5.1 | -5.1 | 0 | 0 | 0 | 0 | -316.3 | -316.3 | -6.55 | -6.55 | -6.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.6 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.9 | 52.9 | 0 | 0 | 1.15 | 1.15 | 18.35 | 18.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -1,881.6 | 0 | 11.2 | 1.7 | 5.6 | 3.6 | 2 | 12.5 | -66.5 | 18.7 | 8.5 | -7.2 | 64.8 | 1.8 | -53.1 | -15.8 | 27.6 | -37.7 | -47.6 | 18.9 | 1,746.2 | -88.4 | 109.4 | -509.4 | -703.3 | 244.4 | -777.55 | 74.15 | -320.65 | 338.95 | -313.95 | 314.05 | -1,018 | -281.3 | 72.55 | 818.45 | -878.5 | -162.2 | -428.95 | 221.45 | -458.75 | 25.95 | -278.4 | 260.5 | 260.5 | -339.45 | -376.4 | 205 | -814.3 | -830.2 | -435.45 | 89.85 | 44.925 | -120.6 | -60.3 |
Kasstroom uit Investeringsactiviteiten
| -2,753 | -950.9 | -3,220 | -923.7 | -1,524.7 | -699.1 | -937.9 | -695.8 | -843.1 | -1,796 | -708.6 | -581 | -669.5 | -1,346.5 | 398.8 | -1,915.7 | -1,971.6 | -632.9 | -730.2 | -905.9 | 1,973.2 | -1,323.6 | -462 | -1,095.2 | -1,127.9 | -180.2 | -1,210.4 | -358.7 | -819.15 | 1.15 | -742.3 | 18.4 | -1,390.95 | -654.25 | -320.55 | 425.35 | -1,251.1 | -534.8 | -760.1 | -109.7 | -1,033.7 | -549 | -563.9 | -25 | -25 | -609 | -667.1 | -85.7 | -1,054.45 | -1,070.35 | -706.55 | -181.25 | -90.625 | -326.65 | -163.325 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -83.8 | 0 | 1,774.3 | 0 | 2,781.1 | 0 | -200.9 | 0 | -219.7 | 0 | -158.9 | 0 | -2.1 | 0 | -4.3 | 0 | -3.1 | 0 | -5.9 | 0 | -9.8 | 0 | 0 | -805.9 | 0 | -480.8 | 0 | -1,591.1 | 0 | -1,634.1 | 0 | 1,200.8 | 0 | -696 | 0 | 1,195.8 | 0 | 597 | 0 | 682.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 1.5 | 0 | 103.2 | 0 | 0 | 0 | 101.6 | 28.1 | 21.4 | 38.6 | 92.8 | 0 | 46 | 0 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | 105.85 | 205.1 | 205.1 | 165.85 | 165.85 | 168.15 | 168.15 | 48.05 | 48.05 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -497.5 | 0 | -503.3 | 0 | -502.3 | 0 | -8,956.1 | -1,104.8 | 0 | -1,537.4 | -747.2 | 44.9 | 0 | -499.4 | 0.2 | -499.4 | 0 | -499.1 | 0 | 0 | -6,043.1 | -117.2 | -174.8 | -485.8 | -128.85 | -128.85 | 0 | 0 | 0 | 0 | 0 | 0 | -456.3 | -456.3 | -500.8 | -500.8 | -559.5 | -559.5 | -596.95 | -596.95 | -637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9 | -3,605.9 | -27.4 | -3,398.2 | -48.7 | -2,641.2 | -30.1 | -2,322 | -2,108 | -82.6 | -22.9 | -2,198.2 | -26 | -2,035.4 | 29 | -1,899.7 | -36.3 | -1,796.6 | 0 | -1,535 | -49.5 | -1,539.8 | -11.1 | -1,414.3 | -634.1 | -634.1 | -553.8 | -553.8 | -460.8 | -460.8 | -425.75 | -425.75 | -424.6 | -424.6 | -362.85 | -362.85 | -316.9 | -316.9 | -281.65 | -281.65 | -271.45 | -271.45 | -243.75 | -243.75 | -243.75 | -213.5 | -172.7 | -172.7 | -133.35 | -133.35 | -105.25 | -105.25 | -52.625 | -93.75 | -46.875 |
Overige Financieringsactiviteiten
| -902.5 | 313.6 | -1,679.6 | 2,218.1 | -2,555.4 | -1,216.6 | 3,717.3 | 32.4 | -1,819.8 | 1,537.4 | -539.5 | -44.3 | -397.4 | 500 | -2,033.2 | 2,085.7 | -459.5 | 980 | -2,222.3 | 739.1 | -539.1 | 2,979.8 | -204.6 | 171.4 | 269.6 | -383.8 | 500.95 | -500.95 | 625.05 | -633.75 | 944.2 | -944.1 | 486.55 | -486.55 | 1,227.7 | -1,223.1 | 850.3 | -845.7 | 639.65 | -639.25 | 135.3 | 180.7 | -276.15 | -276.15 | -276.15 | -121.1 | -196.85 | -196.85 | 721.95 | 721.95 | 92.2 | 92.2 | 46.1 | 30.9 | 15.45 |
Kasstroom uit Financieringsactiviteiten
| -1,409 | -3,376.1 | -2,208.8 | 594.2 | -3,003.2 | -1,076.7 | -5,268.9 | -3,595.3 | -3,826.2 | 1,235.1 | -1,288.2 | -2,401.4 | -330.6 | -2,036.9 | -1,958 | -317.7 | -422 | -1,318.8 | -2,222.3 | -801.8 | -6,631.7 | 1,313 | -390.5 | -1,242.9 | -1,017.9 | -1,017.9 | -201.95 | -1,054.75 | -1,090.55 | -1,094.55 | -1,019.55 | -1,369.85 | 352.45 | -911.15 | -832.75 | -1,585.95 | 610.2 | -1,162.6 | -238.9 | -920.9 | -90.75 | -90.75 | -519.9 | -519.9 | -519.9 | -334.6 | -369.55 | -369.55 | 588.6 | 588.6 | -13.05 | -13.05 | -6.525 | -62.85 | -31.425 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -31.7 | -1.1 | -62.9 | -113 | -144.6 | 73.9 | 28.9 | 48.5 | -40.4 | -62.8 | 126.1 | -115.6 | 35.1 | 1.8 | -13.1 | -52.2 | 16 | -29.1 | -61.8 | 1.7 | 78.8 | -16.1 | -77.3 | 1.7 | 465.15 | -482.55 | 11.15 | 12.25 | 446.65 | -369.75 | 197.5 | -212.8 | -264.85 | 262.05 | -15.95 | -8.65 | -538.05 | 518.45 | -4.45 | 27.15 | 237.7 | -247 | 256.8 | -282.1 | -282.1 | -6.95 | 289.05 | -292.35 | -6.25 | 9.55 | 271.05 | -254.25 | -127.125 | -0.9 | -0.45 |
Netto Kasstroomverandering
| -2,728.3 | 2,728.3 | -708.8 | 2,379.2 | -369.7 | 273.6 | -2,110.5 | -1,581.6 | -35.7 | 1,155.6 | 1,899.7 | -605.7 | 1,978.4 | -1,033.1 | 1,377.7 | -39 | 405 | -58.7 | -365.3 | -151.9 | -2,225.8 | 1,483.5 | -869.05 | 1,348.3 | 171 | 42.75 | 101.8 | 25.45 | 377.3 | 94.325 | 96 | 24 | -9.6 | -2.4 | 305.5 | 76.375 | 118 | 29.5 | 87 | 21.75 | -77.6 | -19.4 | 126 | 31.5 | 31.5 | -16.2 | 124.7 | 31.175 | 34.4 | 8.6 | 130.7 | 32.675 | 32.675 | -9.325 | -9.325 |
Kaspositie aan het Einde van de Periode
| 0 | 2,728.3 | 4,288.1 | 4,996.9 | 2,617.7 | 2,987.4 | 2,713.8 | 4,824.3 | 6,405.9 | 6,441.6 | 5,286 | 3,386.3 | 3,991.9 | 2,013.5 | 3,063.7 | 1,686 | 1,746.1 | 1,341.1 | 1,399.8 | 1,765.1 | 1,917 | 4,142.8 | 479.25 | 1,348.3 | 1,823.2 | 455.8 | 1,652.2 | 413.05 | 1,550.4 | 387.6 | 1,173.1 | 293.275 | 1,077.1 | 269.275 | 1,086.7 | 271.675 | 781.2 | 195.3 | 663.2 | 165.8 | 577.7 | 144.425 | 655.3 | 163.825 | 163.825 | 132.325 | 594.1 | 148.525 | 639.3 | 159.825 | 510.2 | 127.55 | 127.55 | 117.275 | 117.275 |