
Optex Systems Holdings, Inc
OTC:OPXS
4.16 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8.198 | 9.443 | 9.06 | 8.523 | 6.968 | 8.077 | 7.172 | 6.37 | 4.04 | 6.738 | 6.17 | 5.136 | 4.34 | 5.073 | 4.433 | 4.246 | 4.471 | 7.208 | 5.849 | 6.947 | 5.887 | 6.205 | 5.347 | 7.088 | 5.891 | 5.402 | 6.124 | 4.55 | 4.777 | 6.609 | 4.386 | 4.04 | 3.512 | 5.506 | 5.344 | 3.216 | 3.213 | 5.189 | 2.312 | 3.403 | 2.098 | 2.814 | 1.858 | 2.182 | 3.354 | 5.092 | 4.358 | 3.77 | 3.85 | 2.646 | 3.476 | 3.863 | 4.27 | 4.256 | 3.231 | 3.756 | 4.984 | 4.763 | 5.905 | 6.318 | 5.915 | 6.624 | 6.984 | 6.708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 6.07 | 7.036 | 6.179 | 5.966 | 5.284 | 5.441 | 5.46 | 4.817 | 3.323 | 4.648 | 4.902 | 4.42 | 3.517 | 4.512 | 3.687 | 3.868 | 3.636 | 5.688 | 4.368 | 5.328 | 4.42 | 4.448 | 4.274 | 5.107 | 4.448 | 4.492 | 4.628 | 3.557 | 3.661 | 5.622 | 3.5 | 3.271 | 2.74 | 4.52 | 4.261 | 2.701 | 2.746 | 3.894 | 2.572 | 3.43 | 1.719 | 2.64 | 1.615 | 1.818 | 2.736 | 3.906 | 3.688 | 3.115 | 3.152 | 2.247 | 2.807 | 3.227 | 3.568 | 3.575 | 2.681 | 3.164 | 4.321 | 5.788 | 5.498 | 5.587 | 5.16 | 5.938 | 6.418 | 6.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.128 | 2.407 | 2.881 | 2.557 | 1.684 | 2.636 | 1.712 | 1.553 | 0.717 | 2.09 | 1.268 | 0.716 | 0.823 | 0.561 | 0.746 | 0.378 | 0.835 | 1.52 | 1.481 | 1.619 | 1.467 | 1.757 | 1.073 | 1.981 | 1.443 | 0.91 | 1.496 | 0.993 | 1.116 | 0.987 | 0.886 | 0.769 | 0.772 | 0.986 | 1.083 | 0.515 | 0.467 | 1.295 | -0.26 | -0.027 | 0.379 | 0.174 | 0.243 | 0.364 | 0.618 | 1.186 | 0.67 | 0.655 | 0.698 | 0.399 | 0.669 | 0.636 | 0.702 | 0.681 | 0.55 | 0.592 | 0.663 | -1.024 | 0.407 | 0.731 | 0.755 | 0.686 | 0.566 | 0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.26 | 0.255 | 0.318 | 0.3 | 0.242 | 0.326 | 0.239 | 0.244 | 0.177 | 0.31 | 0.206 | 0.139 | 0.19 | 0.111 | 0.168 | 0.089 | 0.187 | 0.211 | 0.253 | 0.233 | 0.249 | 0.283 | 0.201 | 0.279 | 0.245 | 0.168 | 0.244 | 0.218 | 0.234 | 0.149 | 0.202 | 0.19 | 0.22 | 0.179 | 0.203 | 0.16 | 0.145 | 0.25 | -0.112 | -0.008 | 0.181 | 0.062 | 0.131 | 0.167 | 0.184 | 0.233 | 0.154 | 0.174 | 0.181 | 0.151 | 0.192 | 0.165 | 0.164 | 0.16 | 0.17 | 0.158 | 0.133 | -0.215 | 0.069 | 0.116 | 0.128 | 0.104 | 0.081 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.212 | 1.109 | 1.266 | 1.201 | 1.131 | 0.935 | 0.96 | 0.938 | 0.999 | 0.777 | 0.758 | 0.907 | 0.808 | 0.776 | 0.689 | 0.792 | 0.756 | 0.763 | 0.855 | 0.838 | 0.749 | 0.706 | 0.808 | 0.799 | 0.743 | 0.697 | 0.773 | 0.786 | 118 | 0 | 821 | 0.84 | 125 | 2.744 | 0 | 828 | 694 | 0 | 0 | 810 | 687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 676 | 0 | 0.592 | 589 | 0.001 | 1.666 | 0.576 | 0.559 | 0.531 | 0.584 | 0.571 | 0.5 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -170.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.227 | 0 | -820.179 | 0 | -124.156 | -1.887 | 0 | -827.172 | -693.306 | 0 | 0 | -809.19 | -686.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -675.324 | 0 | 0 | -588.411 | 0.559 | 7.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.212 | 1.109 | 1.266 | 1.201 | 1.131 | 0.935 | 0.96 | 0.938 | 0.999 | 0.777 | 0.758 | 0.907 | 0.808 | 0.776 | 0.689 | 0.792 | 0.756 | 0.763 | 0.855 | 0.838 | 0.749 | 0.706 | 0.808 | 0.799 | 0.743 | 0.697 | 0.773 | 0.786 | 0.773 | 0.705 | 0.821 | 0.84 | 0.844 | 0.857 | 0.872 | 0.828 | 0.694 | 0.589 | 0.741 | 0.81 | 0.687 | 0.522 | 0.648 | 0.577 | 0.629 | 0.742 | 0.766 | 0.807 | 0.635 | 0.598 | 0.787 | 0.645 | 0.676 | 0.667 | 0.592 | 0.589 | 0.56 | 9.04 | 0.576 | 0.559 | 0.531 | 0.584 | 0.571 | 0.5 | 0.401 | 0.003 | 0.002 | 0.001 | 0.005 | 0.003 | 0.006 | 0.001 |
Overige kosten
| 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.525 | 0.183 | 0.185 | 0.157 | 0.216 | 0.189 | 0.205 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.212 | 1.109 | 1.266 | 1.201 | 1.131 | 0.935 | 0.96 | 0.938 | 0.999 | 0.777 | 0.758 | 0.907 | 0.808 | 0.776 | 0.689 | 0.792 | 0.756 | 0.763 | 0.855 | 0.838 | 0.749 | 0.706 | 0.808 | 0.799 | 0.743 | 0.697 | 0.773 | 0.786 | 0.773 | 0.705 | 0.821 | 0.84 | 0.844 | 0.857 | 0.872 | 0.828 | 0.694 | 0.589 | 0.741 | 0.81 | 0.687 | 0.522 | 0.648 | 0.577 | 0.629 | 0.742 | 0.766 | 0.807 | 0.635 | 0.598 | 0.787 | 0.645 | 0.676 | 0.667 | 0.592 | 0.589 | 0.56 | 8.515 | 0.759 | 0.743 | 0.689 | 0.8 | 0.76 | 0.705 | 0.381 | 0.003 | 0.002 | 0.001 | 0.005 | 0.003 | 0.006 | 0.001 |
Bedrijfsresultaat
| 0.916 | 1.298 | 1.615 | 1.356 | 0.553 | 1.701 | 0.752 | 0.615 | -0.282 | 1.313 | 0.51 | -0.191 | 0.015 | -0.215 | 0.057 | -0.414 | 0.079 | 0.757 | 0.626 | 0.781 | 0.718 | 1.051 | 0.265 | 1.182 | 0.7 | 0.213 | 0.723 | 0.207 | 0.343 | 0.282 | 0.065 | -0.071 | -0.072 | 0.129 | 0.211 | -0.313 | -0.227 | 0.706 | -1.001 | -0.837 | -0.308 | -0.348 | -0.405 | -0.213 | -0.011 | 0.444 | -0.096 | -0.152 | 0.063 | -0.199 | -0.118 | -0.009 | 0.026 | 0.014 | -0.042 | 0.003 | 0.103 | -9.539 | -0.352 | -0.013 | 0.066 | -0.114 | -0.194 | -0.149 | -0.381 | -0.003 | -0.002 | -0.001 | -0.005 | -0.003 | -0.006 | -0.001 |
Bedrijfsresultaat ratio
| 0.112 | 0.137 | 0.178 | 0.159 | 0.079 | 0.211 | 0.105 | 0.097 | -0.07 | 0.195 | 0.083 | -0.037 | 0.003 | -0.042 | 0.013 | -0.098 | 0.018 | 0.105 | 0.107 | 0.112 | 0.122 | 0.169 | 0.05 | 0.167 | 0.119 | 0.039 | 0.118 | 0.045 | 0.072 | 0.043 | 0.015 | -0.018 | -0.021 | 0.023 | 0.039 | -0.097 | -0.071 | 0.136 | -0.433 | -0.246 | -0.147 | -0.124 | -0.218 | -0.098 | -0.003 | 0.087 | -0.022 | -0.04 | 0.016 | -0.075 | -0.034 | -0.002 | 0.006 | 0.003 | -0.013 | 0.001 | 0.021 | -2.003 | -0.06 | -0.002 | 0.011 | -0.017 | -0.028 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.013 | -0.015 | -0.017 | -0.009 | -0.007 | -0.024 | -0.022 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0.508 | 1.163 | -0.171 | 1.024 | -0.006 | -0.59 | 1.326 | -1.256 | 1.803 | 0.076 | -1.938 | 1.379 | -1.919 | 0 | 2.341 | -0.347 | 0.172 | -1.028 | -0.078 | 0.426 | -0.008 | -0.012 | 0.003 | -0.018 | -0.013 | -0.013 | 4.479 | -2.522 | -0.006 | 0.006 | -0.001 | -0.007 | -0.014 | -0.022 | -0.006 | 0 | 0 | -0.002 | -0.007 | -0.01 | -0.01 | -0.01 | -0.03 | -0.023 | -0.024 | -0.027 | -0.035 | -0.003 | 0.003 | 0 | -0.091 | 0 | 0.02 | 0 | 0 | 0.005 | 0.003 | 0.006 | 0.001 |
Inkomen voor belasting
| 0.903 | 1.283 | 1.598 | 1.347 | 0.546 | 1.677 | 0.73 | 0.607 | -0.282 | 1.313 | 0.51 | -0.191 | 0.015 | 0.293 | 1.22 | -0.585 | 1.103 | 0.751 | 0.036 | 2.107 | -0.538 | 2.854 | 0.341 | -0.756 | 2.079 | -1.706 | 0.723 | 2.548 | -0.004 | 0.454 | -0.963 | -0.149 | 0.354 | 0.121 | 0.199 | -0.31 | -0.245 | 0.693 | -1.014 | 3.642 | -2.83 | -0.354 | -0.399 | -0.214 | -0.018 | 0.43 | -0.118 | -0.158 | 0.063 | -0.199 | -0.12 | -0.016 | 0.016 | 0.004 | -0.052 | -0.027 | 0.08 | -9.563 | -0.379 | -0.048 | 0.063 | -0.111 | -0.194 | -0.24 | 0 | 0.017 | 0 | -0.001 | -0.088 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.11 | 0.136 | 0.176 | 0.158 | 0.078 | 0.208 | 0.102 | 0.095 | -0.07 | 0.195 | 0.083 | -0.037 | 0.003 | 0.058 | 0.275 | -0.138 | 0.247 | 0.104 | 0.006 | 0.303 | -0.091 | 0.46 | 0.064 | -0.107 | 0.353 | -0.316 | 0.118 | 0.56 | -0.001 | 0.069 | -0.22 | -0.037 | 0.101 | 0.022 | 0.037 | -0.096 | -0.076 | 0.134 | -0.439 | 1.07 | -1.349 | -0.126 | -0.215 | -0.098 | -0.005 | 0.084 | -0.027 | -0.042 | 0.016 | -0.075 | -0.035 | -0.004 | 0.004 | 0.001 | -0.016 | -0.007 | 0.016 | -2.008 | -0.064 | -0.008 | 0.011 | -0.017 | -0.028 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.059 | 0.269 | 0.337 | 0.285 | 0.115 | 0.246 | 0.154 | 0.128 | -0.059 | 0.336 | 0.082 | -0.04 | -0.014 | 0.021 | -0.154 | 0.017 | 0.016 | 0.096 | 0.131 | 0.163 | 0.141 | -1.386 | -0.035 | 0.217 | 0.054 | 0.023 | 0.137 | -0.083 | 0.09 | -0.177 | 1.024 | 0.156 | -0.43 | 0.016 | 0.024 | -0.006 | 0.018 | 0.013 | 0.013 | -0.847 | -2.957 | 1.154 | -0.006 | -0.072 | -0.005 | 0.148 | -0.039 | -0.052 | 0.022 | -0.087 | 0.017 | 0.053 | 0.065 | -0.589 | -0.017 | -0.01 | 0.029 | -0.072 | -0.169 | -0.056 | -0.018 | -0.75 | 0.115 | 0.087 | 0.02 | -0.02 | 0.002 | 0.001 | 0.005 | 0.003 | 0.006 | 0.001 |
Nettowinst
| 0.844 | 1.014 | 1.261 | 1.062 | 0.431 | 1.431 | 0.576 | 0.479 | -0.223 | 0.977 | 0.428 | -0.151 | 0.029 | 0.272 | 1.374 | -0.602 | 1.087 | 0.655 | -0.095 | 1.944 | -0.679 | 4.24 | 0.376 | -0.973 | 2.025 | -1.729 | 0.586 | 2.631 | -0.094 | 0.454 | -0.963 | -0.149 | 0.354 | 0.121 | 0.199 | -0.31 | -0.245 | 0.693 | -1.014 | 3.642 | -2.83 | -1.508 | -0.399 | -0.142 | -0.013 | 0.282 | -0.079 | -0.106 | 0.041 | -0.112 | -0.137 | -0.069 | -0.049 | 0.593 | -0.035 | -0.017 | 0.051 | -9.491 | -0.21 | 0.008 | 0.081 | 0.639 | -0.309 | -0.327 | -0.401 | 0.017 | -0.002 | -0.001 | -0.005 | -0.003 | -0.006 | -0.001 |
Nettowinstmarge
| 0.103 | 0.107 | 0.139 | 0.125 | 0.062 | 0.177 | 0.08 | 0.075 | -0.055 | 0.145 | 0.069 | -0.029 | 0.007 | 0.054 | 0.31 | -0.142 | 0.243 | 0.091 | -0.016 | 0.28 | -0.115 | 0.683 | 0.07 | -0.137 | 0.344 | -0.32 | 0.096 | 0.578 | -0.02 | 0.069 | -0.22 | -0.037 | 0.101 | 0.022 | 0.037 | -0.096 | -0.076 | 0.134 | -0.439 | 1.07 | -1.349 | -0.536 | -0.215 | -0.065 | -0.004 | 0.055 | -0.018 | -0.028 | 0.011 | -0.042 | -0.039 | -0.018 | -0.011 | 0.139 | -0.011 | -0.005 | 0.01 | -1.992 | -0.036 | 0.001 | 0.014 | 0.096 | -0.044 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.12 | 0 | 0.19 | 0.16 | 0.065 | 0.22 | 0.087 | 0.072 | -0.034 | 0.12 | 0.052 | -0.018 | 0.004 | 0.17 | 0.11 | -0.073 | 0.09 | 0.077 | -0.011 | 0.15 | -0.081 | 0.5 | 0.03 | -0.12 | 0.16 | -0.2 | 0.05 | 0.2 | -0.011 | 0.08 | -0.12 | -0.018 | 0.04 | 0.038 | 0.12 | -0.9 | -0.75 | 0.95 | -3.25 | -9 | -9.1 | -8.87 | -2.33 | -0.88 | -0.083 | 1.75 | -0.5 | -0.69 | 0.3 | -0.8 | -0.95 | -0.49 | -0.35 | 4.21 | -0.25 | -0.12 | 0.37 | -68.06 | -1.5 | -0.64 | 0.58 | 8 | -2.22 | -2.87 | -2.87 | 0.43 | -0.04 | -0.019 | -0.13 | -0.075 | -0.16 | -0.013 |
Verwaterde WPA
| 0.12 | 0 | 0.18 | 0.16 | 0.064 | 0.21 | 0.086 | 0.072 | -0.034 | 0.12 | 0.052 | -0.018 | 0.004 | 0.17 | 0.11 | -0.073 | 0.09 | 0.077 | -0.011 | 0.15 | -0.081 | 0.5 | 0.03 | -0.12 | 0.16 | -0.2 | 0.04 | 0.2 | -0.011 | 0.08 | -0.12 | -0.018 | 0.04 | 0.038 | 0.05 | -0.9 | -0.75 | 0.95 | -3.25 | -9 | -9.1 | -8.87 | -2.33 | -0.88 | -0.083 | 1.75 | -0.5 | -0.69 | 0.3 | -0.8 | -0.95 | -0.49 | -0.35 | 4.21 | -0.25 | -0.12 | 0.37 | -67.79 | -1.5 | -0.64 | 0.58 | 8 | -2.22 | -2.87 | -2.87 | 0.43 | -0.04 | -0.019 | -0.13 | -0.075 | -0.16 | -0.013 |
EBITDA
| 1.045 | 1.444 | 1.747 | 1.473 | 0.645 | 1.794 | 0.838 | 0.7 | -0.201 | 1.399 | 0.584 | -0.116 | 0.087 | 0.363 | 1.291 | -0.518 | 1.169 | 0.816 | 0.101 | 2.172 | -0.467 | 2.945 | 0.432 | -0.666 | 2.17 | -1.616 | 0.807 | 2.636 | 0.08 | 0.543 | -0.873 | -0.058 | 0.441 | 0.214 | 0.211 | -0.227 | -0.141 | 0.793 | -0.912 | -0.745 | 2.715 | -0.326 | -0.384 | -0.195 | 0.008 | 0.461 | -0.078 | -0.136 | 0.081 | -0.179 | -0.098 | 0.003 | 0.139 | 0.03 | -0.026 | 0.019 | 0.121 | -9.262 | -0.079 | 0.259 | 0.347 | 0.425 | 0.343 | -0.047 | -0.381 | -0.023 | -0.002 | -0.001 | -0.005 | -0.003 | -0.006 | -0.001 |
EBITDA ratio
| 0.127 | 0.153 | 0.193 | 0.173 | 0.093 | 0.222 | 0.117 | 0.11 | -0.05 | 0.208 | 0.095 | -0.023 | 0.02 | 0.072 | 0.291 | -0.122 | 0.261 | 0.113 | 0.017 | 0.313 | -0.079 | 0.475 | 0.081 | -0.094 | 0.368 | -0.299 | 0.132 | 0.579 | 0.017 | 0.082 | -0.199 | -0.014 | 0.126 | 0.039 | 0.039 | -0.071 | -0.044 | 0.153 | -0.394 | -0.219 | 1.294 | -0.116 | -0.207 | -0.089 | 0.002 | 0.091 | -0.018 | -0.036 | 0.021 | -0.068 | -0.028 | 0.001 | 0.033 | 0.007 | -0.008 | 0.005 | 0.024 | -1.944 | -0.013 | 0.041 | 0.059 | 0.064 | 0.049 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |