
Optex Systems Holdings, Inc
OTC:OPXS
4.16 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0.844 | 1.014 | 1.261 | 1.062 | 0.431 | 1.431 | 0.576 | 0.479 | -0.223 | 0.977 | 0.428 | -0.151 | 0.029 | 0.272 | 1.374 | -0.602 | 1.087 | 0.655 | -0.095 | 1.944 | -0.679 | 4.24 | 0.376 | -0.973 | 2.025 | -1.729 | 0.587 | 2.63 | -0.094 | 0.454 | -0.963 | -0.149 | 0.354 | 0.121 | 0.199 | -0.311 | -0.245 | 0.693 | -1.015 | 3.643 | -2.83 | -1.508 | -0.399 | -0.142 | -0.013 | 0.282 | -0.079 | -0.107 | 0.041 | -0.112 | -0.138 | -0.069 | -0.049 | 0.593 | -0.035 | -0.018 | 0.051 | -9.491 | -0.21 | 0.008 | 0.081 | 0.639 | -0.309 | -0.33 | -0.401 | 0.017 | -0.002 | -0.001 | -0.005 | -0.003 | -0.006 | -0.001 |
Afschrijvingen & Amortisatie
| 0.129 | 0.146 | 0.132 | 0.117 | 0.092 | 0.093 | 0.086 | 0.085 | 0.081 | 0.086 | 0.074 | 0.075 | 0.072 | 0.068 | 0.067 | 0.065 | 0.063 | 0.063 | 0.06 | 0.059 | 0.066 | 0.085 | 0.086 | 0.084 | 0.085 | 0.086 | 0.08 | 0.08 | 0.081 | 0.084 | 0.085 | 0.085 | 0.083 | 0.085 | 0.088 | 0.086 | 0.086 | 0.087 | 0.089 | 0.092 | 0.066 | 0.022 | 0.021 | 0.018 | 0.019 | 0.017 | 0.018 | 0.016 | 0.018 | 0.02 | 0.02 | 0.012 | 0.113 | 0.016 | 0.016 | 0.016 | 0.018 | 0.278 | 0.273 | 0.273 | 0.281 | 0.539 | 0.537 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.059 | -25.084 | 0.037 | 0.012 | 0.035 | -0.16 | 0.111 | 0.128 | -0.059 | 0.006 | 0.394 | -0.04 | -0.014 | 0.021 | -0.114 | 0.017 | 0.016 | 0.043 | 0.033 | 0.038 | 0.073 | -1,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 1.189 | -1.189 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.123 | -0.05 | 65 | -0 | 0 | 0 | 0 | 8.038 | 0 | 0 | -17,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.092 | 0.065 | 0.09 | 0.157 | 0.113 | 0.113 | 0.081 | 0.018 | 0.035 | 0.035 | 0.035 | 0.035 | 0.057 | 0.057 | 0.057 | 0.057 | 0.057 | 0.077 | 0.063 | 0.031 | 0.026 | 0.029 | 0.026 | 0.022 | 0.036 | 0.036 | 0.036 | 0.037 | 0.044 | 0.064 | 0.042 | 0.05 | 0.064 | 0.08 | 0.064 | 0.024 | 0.024 | 0.024 | 0.025 | 0.024 | 0.067 | 0.029 | 0.029 | 0.029 | 0.018 | 0.009 | 0.033 | 0.059 | 0.027 | 0.041 | 0.042 | 0.041 | 0.028 | 0.014 | 0.023 | 0.025 | 0.025 | 0.025 | 0.025 | 0.025 | 0.023 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1.678 | -0.372 | -1.47 | -2.624 | 1.579 | -0.375 | -1.194 | -2.222 | 0.617 | -0.973 | -0.381 | -0.128 | 1.405 | -0.543 | 0.817 | -0.047 | 0.227 | 1.208 | 0.463 | -0.282 | -0.443 | -1.097 | -0.854 | -0.333 | -0.912 | -0.325 | 1.353 | -1.568 | -0.25 | -0.014 | 0.301 | -0.501 | -0.44 | -0.18 | -0.283 | -1.071 | 1.356 | -1.523 | 0.671 | -0.408 | -1.324 | 1.046 | 0.084 | 0.126 | 1.096 | -1.018 | 0.221 | -1 | -0.304 | -0.894 | -0.823 | 2.297 | 0.007 | -0.227 | 0.002 | -0.152 | 0.391 | 1.377 | -0.074 | -0.643 | -1.054 | -0.613 | -1.062 | 5.532 | 0.401 | -0.021 | 0 | 0 | 0.002 | 0.001 | 0 | 0.001 |
Vorderingen
| 2.052 | -0.435 | 0.373 | -1.242 | 1.194 | -0.754 | -0.594 | -0.671 | 1.303 | -1.01 | 0.005 | 0.086 | 1.173 | -1.8 | 0.648 | 0.107 | 0.815 | 0.024 | 0.949 | -1.237 | 0.377 | -0.881 | 0.399 | 0.144 | -0.27 | 0.096 | -1.154 | 1.023 | 0.701 | -1.457 | 0.111 | 0.079 | 0.082 | -0.258 | -0.18 | -0.427 | 1.636 | -1.798 | 0.681 | -0.888 | -0.13 | 0.217 | 0.321 | 0.45 | 1.399 | -1.576 | 0.598 | -0.202 | -0.096 | 0.224 | -0.081 | 0.024 | 0.382 | -0.505 | 0.117 | 0.033 | 0.338 | 0.34 | -0.26 | -0.341 | -0.312 | 1.426 | -1.166 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.189 | 0.255 | 0 | -0.998 | -0.532 | 0.129 | -0.99 | -0.494 | -1.586 | -0.653 | -0.178 | -0.463 | -0.335 | 1.062 | 0.348 | 0.355 | -0.557 | 1.412 | -0.393 | 0.846 | -0.121 | -1.103 | -0.17 | -0.741 | -0.882 | -0.212 | 0.46 | -0.235 | -0.088 | -0.207 | -0.199 | -0.589 | -0.371 | 0.235 | 0.687 | -1.334 | -0.15 | 0.818 | -0.478 | 0.786 | -1.175 | 1.003 | -0.06 | 0.095 | 0.517 | 0.463 | 0.387 | -0.805 | -0.679 | -2.326 | -0.95 | 0.076 | -0.134 | 1.727 | -0.23 | -0.247 | 0.224 | 1.108 | 0.863 | 0.908 | -0.625 | -0.866 | -0.439 | -1.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.383 | -0.461 | -0.243 | 0.35 | 0.713 | -0.503 | 0.38 | -0.211 | 0.745 | 0.09 | -0.48 | 0.246 | 0.457 | 0.121 | -0.07 | -0.517 | -0.044 | -0.251 | 0.023 | 0.028 | -0.865 | 0.942 | -0.827 | 0.296 | 0.492 | 0.091 | 0.311 | -0.567 | -826 | 1,296 | 0.277 | -0.074 | -131 | 0.129 | -0.596 | 0.923 | 63 | 0.622 | 0.388 | 0.191 | 236 | -0.013 | -0.03 | -0.335 | -0.572 | 0.285 | -0.484 | -0.05 | 0.076 | 0.212 | 0.083 | 0 | -277 | -0.002 | 0.133 | -0.305 | 0 | 0 | 0 | 0 | -19,473 | -1,132,318.75 | 0 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.18 | 0.269 | -1.6 | -0.734 | 0.204 | 0.753 | 0.01 | -0.846 | 0.155 | 0.6 | 0.272 | 0.003 | 0.11 | 0.074 | -0.109 | 0.008 | 0.013 | 0.023 | -0.116 | 0.081 | 0.166 | -0.055 | -0.256 | -0.032 | -0.252 | -0.3 | 1.736 | -1.789 | 825.137 | -1,294.35 | 0.112 | 0.083 | 130.849 | -0.286 | -0.194 | -0.233 | -63.13 | -1.165 | 0.08 | -0.497 | -236.019 | -0.161 | -0.147 | -0.084 | -0.248 | -0.19 | -0.28 | 0.057 | 0.395 | 0.996 | 0.125 | 2.197 | 276.759 | -1.447 | -0.018 | 0.367 | -0.171 | -0.071 | -0.676 | -1.21 | 19,472.883 | 1,132,317.577 | 0.544 | 7.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.001 | 24.984 | 0 | 2.281 | 0.004 | 0.003 | 1.457 | 1.564 | 0.071 | 0.021 | 0.836 | 0.316 | -1.094 | -0.51 | -1.167 | 0.169 | -1.027 | 0.004 | 0.585 | -1.332 | 1.251 | 1,410.918 | -0.279 | 1.981 | -1.385 | 1.965 | -1.768 | -0.586 | 0.344 | -0.222 | 0.996 | 0.073 | -0.43 | 0.065 | -0.005 | -0.006 | -0.006 | 0.012 | -0.001 | -5.336 | 5.479 | 1.159 | 0.044 | -0.033 | 0 | 0.229 | 0 | 0 | 0 | 0.255 | -0.015 | -0.006 | -64.995 | 0.334 | 0.003 | 0.011 | 0.008 | -0.019 | -0.113 | 0.063 | 17,701.959 | -0.316 | 0.089 | -5.852 | 0 | 0 | -0.004 | -0.01 | 12.327 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 2.801 | 0.753 | 0.05 | -1.276 | 2.254 | 1.105 | -0.34 | -1.512 | 0.451 | 0.152 | 0.55 | -0.209 | 1.549 | -0.635 | 1.034 | -0.341 | 0.423 | 2.05 | 1.109 | 0.458 | 0.294 | 0.175 | -0.645 | 0.781 | -0.151 | 0.033 | 0.288 | 0.593 | 0.125 | 0.366 | 0.461 | -0.442 | -0.369 | 0.171 | 0.063 | -1.278 | 1.215 | -0.46 | -0.231 | -0.796 | 0.269 | 0.774 | -0.221 | -0.002 | 1.12 | -0.481 | 0.193 | -1.032 | -0.218 | -0.69 | -0.791 | 2.225 | 0.104 | 0.73 | 0.009 | -0.118 | 0.493 | 0.208 | -0.099 | -0.274 | -0.711 | 0.273 | -0.746 | 0.45 | 0 | -0.004 | -0.006 | -0.001 | -0.003 | -0.002 | -0.006 | -0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.319 | -0.208 | -0.306 | -1.139 | -0.058 | -0.008 | -0.222 | -0.056 | -0.09 | -0.021 | -0.118 | -0.028 | -0.09 | -0.06 | -0.086 | -0.047 | -0.081 | -0.002 | -0.054 | -0.067 | -0.029 | -0.007 | -0.04 | -0.078 | -0.018 | -0.132 | -0.018 | 0 | 0 | -0.019 | 0 | 0 | -0.13 | -0.019 | -0.015 | 0 | 0 | 0 | -0.006 | -0.006 | -2.088 | -0.006 | -0.034 | 0 | 0 | -0.081 | -0.011 | 0 | -0.029 | -0.011 | -0.05 | -0.035 | 0 | -0.006 | -0.003 | 0.008 | -0.03 | -0.108 | -0.001 | -0.003 | -0.003 | -117,565.974 | 0.004 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0 | 0 | 0.017 | 0 | -0.017 | 0 | 0.014 | 0.027 | 0 | 0 | 0.001 | 0.007 | -0.011 | 0.007 | 0.008 | 0.007 | 0.008 | 0.007 | 0.008 | 0.007 | 0.008 | 0.007 | 0.008 | 0.008 | 0.007 | 0.007 | -0.002 | -0.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117,566.227 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.319 | -0.228 | -0.306 | -1.139 | -0.058 | -0.008 | -0.222 | -0.056 | -0.09 | -0.021 | -0.118 | -0.028 | -0.09 | -0.06 | -0.086 | -0.047 | -0.081 | -0.002 | -0.054 | -0.067 | -0.029 | -0.003 | -0.036 | -0.078 | -0.018 | -0.132 | -0.018 | -0.017 | 0 | -0.005 | 0.027 | 0 | -0.13 | -0.018 | -0.008 | -0.011 | 0.007 | 0.008 | 0.001 | 0.002 | -2.081 | 0.002 | -0.027 | 0.008 | 0.007 | -0.073 | -0.003 | 0.007 | -0.022 | -0.013 | -0.258 | -0.035 | 0 | -0.006 | -0.003 | 0.008 | -0.03 | -0.108 | -0.001 | -0.003 | -0.003 | 0.254 | 0.004 | 0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1 | 0 | 0.5 | 0.5 | -1 | -0.207 | 0.2 | 1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | -0.35 | 0.35 | 0 | 0 | -0.25 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -0.05 | 0.48 | -0.5 | 0.25 | 0 | 0.55 | 1.56 | 0 | 0 | -0.304 | -0.554 | 0.535 | -0.388 | 0.711 | 0 | 0 | 0 | -0.188 | -0.319 | 0.108 | -0.036 | -0.281 | -0.39 | 0.148 | 0.834 | -0.125 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | -0 | 0.018 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.366 | -0.144 | -0.148 | -0.074 | -0.069 | -0.07 | -0.315 | -0.415 | -0.136 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -783.216 | -0.262 | -0.261 | -0.261 | -261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -1,026 | -0.002 | -0.079 | -0.137 | -0.027 | 0 | 0 | -0.043 | -0.015 | 0 | 0 | -0.019 | 0 | -0.094 | 0 | -0.044 | 0 | 0 | 0 | -0.054 | 0 | -89.91 | -0.003 | -0.037 | 0 | 0.093 | -0.2 | -0.03 | 0 | -0.276 | -0.518 | -0.015 | 0 | 2.244 | 0 | 0 | 0 | 0 | 0 | 0 | -0.074 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.849 | 0.849 | 249,999.75 | 0 | 0 | 0.65 | 0 | 0.003 | -0.003 | 0.078 | 0.018 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,027 | -0.002 | 0.421 | 0.363 | -1.027 | -0.207 | 0.2 | 0.964 | -0.015 | -4.366 | -0.144 | -0.167 | -0.074 | -0.163 | -0.07 | -0.359 | -0.415 | -0.136 | 0.063 | -0.404 | 0.35 | -89.91 | -0.003 | -0.287 | 0.2 | -0.407 | -0.462 | -0.291 | -0.261 | -0.276 | -0.518 | 0 | 0 | 1.814 | -0.05 | 0.48 | -0.5 | 0.25 | 0 | 0.55 | 1.486 | 0.858 | 0 | -0.304 | -0.554 | 0.535 | -0.388 | 0.711 | 0 | 0.054 | 0 | -0.138 | -0.319 | 0.108 | -0.036 | -0.281 | -0.39 | 0.148 | -0.015 | 0.724 | 0.25 | 0.15 | 0 | 0.65 | 0 | 0.003 | -0.003 | 0.078 | 0 | 0 | -0 | 0.018 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 167.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 1.482 | 0.523 | 0.165 | -2.052 | 1.169 | 0.89 | -0.362 | -0.604 | 0.346 | -4.235 | 0.288 | -0.404 | 1.385 | -0.858 | 0.878 | -0.747 | -0.073 | 1.912 | 1.118 | -0.013 | 0.615 | 0.172 | -0.684 | 0.416 | 0.031 | -0.506 | -0.192 | 0.285 | -0.136 | 0.085 | -0.03 | -0.442 | -0.499 | 1.967 | 0.005 | -0.809 | 0.722 | -0.202 | -0.23 | -0.244 | -0.326 | 0.776 | -0.248 | -0.298 | 0.573 | -0.019 | -0.198 | -0.314 | -0.24 | -0.649 | -1.049 | 2.052 | -0.215 | 0.832 | -0.03 | -0.391 | 0.073 | 0.248 | -0.115 | 0.446 | -0.464 | 0.677 | -0.742 | 1.32 | 0 | -0.001 | -0.008 | -0.001 | -0.003 | -0.002 | -0.007 | 0.018 |
Kaspositie aan het Einde van de Periode
| 2.491 | 1.009 | 0.486 | 0.321 | 2.373 | 1.204 | 0.314 | 0.676 | 1.28 | 0.934 | 5.169 | 4.881 | 5.285 | 3.9 | 4.758 | 3.88 | 4.627 | 4.7 | 2.788 | 1.67 | 1.683 | 1.068 | 0.896 | 1.58 | 1.164 | 1.133 | 1.639 | 1.831 | 1.546 | 1.682 | 1.597 | 1.627 | 2.069 | 2.568 | 0.601 | 0.596 | 1.405 | 0.683 | 0.885 | 1.115 | 1.359 | 1.685 | 0.909 | 1.157 | 1.455 | 0.882 | 0.901 | 1.099 | 1.413 | 1.653 | 2.302 | 3.351 | 1.299 | 1.514 | 0.682 | 0.712 | 1.103 | 1.03 | 0.782 | 0.897 | 0.451 | 1.169 | 0.492 | 1.49 | 0 | 0 | 0.001 | 0.009 | 0.01 | 0.014 | 0.016 | 0.023 |