Ocean Power Technologies, Inc.
AMEX:OPTT
0.3028 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2.418 | 1.301 | 1.572 | 1.792 | 0.889 | 1.272 | 0.98 | 0.734 | 0.303 | 0.714 | 0.756 | 0.484 | 0.247 | 0.272 | 0.601 | 0.317 | 0.118 | 0.169 | 0.551 | 0.725 | 0.204 | 0.202 | 0.191 | 0.268 | 0.141 | 0.031 | 0.222 | 0 | 0.094 | 0.195 | 0.25 | 0.221 | 0.17 | 0.202 | 0.1 | 0.005 | 0.494 | 0.106 | 0.489 | 0.329 | 1.748 | 1.541 | 0.375 | 0.2 | 0.464 | 0.461 | 0.408 | 0.866 | 1.36 | 0.982 | 1.389 | 0.924 | 1.515 | 1.911 | 1.929 | 1.524 | 1.864 | 1.374 | 2.352 | 0.856 | 0.582 | 1.311 | 0.631 | 0.965 | 0.667 | 1.787 | 1.108 | 1.422 | 1.686 | 0.556 | 1.018 | 0.653 | 0.556 | 0.305 | 0.28 | 0.361 | 0.614 | 0.493 |
| Kosten van de omzet
| 1.623 | 0.854 | 0.71 | 0.979 | 0.401 | 0.609 | 1.114 | 0.598 | 0.264 | 0.52 | 0.8 | 0.597 | 0.3 | 0.423 | 1.031 | 0.698 | 0.216 | 0.334 | 0.452 | 0.681 | 0.288 | 0.367 | 0.124 | 0.4 | 0.637 | 0.142 | 0.57 | 0 | 0.024 | 0.217 | 0.324 | 0.363 | 0.125 | 0.127 | 0.063 | 0.005 | 0.494 | 0.106 | 0.327 | 0.379 | 1.998 | 1.967 | 0.394 | 0.193 | 0.462 | 0.46 | 0.365 | 0.89 | 1.246 | 0.98 | 1.364 | 0.934 | 1.484 | 1.902 | 1.437 | 1.453 | 1.777 | 1.588 | 2.055 | 0.691 | 0.528 | 1.024 | 0.884 | 0.639 | 1.37 | 1.948 | 3.239 | 1.993 | 1.923 | 0.805 | 1.881 | 0.72 | 1.157 | 0.226 | 0 | 0 | 0 | 0 |
| Brutowinst
| 0.795 | 0.447 | 0.862 | 0.813 | 0.488 | 0.663 | -0.134 | 0.136 | 0.039 | 0.194 | -0.044 | -0.113 | -0.053 | -0.151 | -0.43 | -0.381 | -0.098 | -0.165 | 0.099 | 0.044 | -0.084 | -0.165 | 0.067 | -0.132 | -0.496 | -0.111 | -0.348 | 0 | 0.07 | -0.022 | -0.074 | -0.142 | 0.045 | 0.075 | 0.037 | 0 | 0 | 0 | 0.162 | -0.051 | -0.25 | -0.427 | -0.02 | 0.006 | 0.001 | 0.001 | 0.043 | -0.024 | 0.114 | 0.003 | 0.025 | -0.011 | 0.032 | 0.009 | 0.492 | 0.07 | 0.087 | -0.214 | 0.297 | 0.165 | 0.054 | 0.287 | -0.253 | 0.326 | -0.702 | -0.162 | -2.131 | -0.571 | -0.237 | -0.249 | -0.863 | -0.068 | -0.601 | 0.079 | 0.28 | 0.361 | 0.614 | 0.493 |
| Brutowinstmarge
| 0.329 | 0.344 | 0.548 | 0.454 | 0.549 | 0.521 | -0.137 | 0.185 | 0.129 | 0.272 | -0.058 | -0.233 | -0.215 | -0.555 | -0.715 | -1.202 | -0.831 | -0.976 | 0.18 | 0.061 | -0.412 | -0.817 | 0.351 | -0.493 | -3.518 | -3.581 | -1.568 | 0 | 0.745 | -0.113 | -0.296 | -0.643 | 0.264 | 0.371 | 0.371 | 0 | 0 | 0 | 0.331 | -0.154 | -0.143 | -0.277 | -0.053 | 0.032 | 0.003 | 0.001 | 0.106 | -0.028 | 0.084 | 0.003 | 0.018 | -0.011 | 0.021 | 0.005 | 0.255 | 0.046 | 0.047 | -0.156 | 0.126 | 0.193 | 0.092 | 0.219 | -0.401 | 0.338 | -1.053 | -0.09 | -1.923 | -0.401 | -0.141 | -0.449 | -0.848 | -0.104 | -1.082 | 0.26 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.828 | 2.465 | 3.082 | 1.971 | 1.413 | 1.019 | 1.063 | 1.252 | 0.941 | 0.896 | 1.309 | 1.198 | 0.879 | 1.382 | 1.574 | 1.149 | 0.922 | 1.318 | 0.978 | 1.102 | 1.134 | 0.95 | 1.308 | 1.636 | 1.638 | 1.752 | 1.178 | 2.483 | 1.922 | 1.083 | 1.224 | -0.08 | 0.898 | 0.786 | 1.61 | 1.271 | 1.861 | 0.602 | 2.938 | 1.927 | 1.786 | 1.388 | 2.063 | 3.101 | 3.588 | 2.026 | 3.679 | 4.026 | 4.534 | 3.681 | 3.425 | 1.361 | 2.253 | 2.086 | 2.33 | 1.703 | 2.38 | 2.117 | 1.943 | 1.816 | 2.119 | 1.298 | 1.75 | 1.052 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 2.093 | 1.838 | 1.697 | 1.707 | 2.008 | 1.849 | 2.052 | 2.024 | 1.576 | 1.747 | 1.641 | 1.704 | 1.617 | 1.724 | 1.519 | 1.328 | 1.69 | 1.822 | 1.907 | 1.783 | 1.957 | 2.709 | 3.123 | 3.231 | 1.772 | 1.809 | 2.548 | 2.27 | 2.368 | 2.105 | 2.384 | 2.416 | 1.823 | 2.015 | 2.02 | 2.339 | 1.885 | 2.147 | 2.029 | 2.148 | 2.558 | 2.191 | 2.166 | 2.461 | 2.122 | 2.394 | 2.552 | 2.452 | 1.913 | 1.371 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 0 | 4.92 | 7.581 | 8.551 | 7.995 | 8.103 | 8.794 | 6.82 | 6.409 | 6.318 | 3.973 | 2.974 | 2.05 | 2.909 | 2.179 | 1.763 | 1.841 | 1.987 | 1.288 | 2.093 | 1.838 | 1.697 | 1.706 | 2.008 | 1.849 | 2.052 | 2.024 | 1.576 | 1.747 | 1.641 | 1.704 | 1.617 | 1.724 | 1.519 | 1.328 | 1.69 | 1.822 | 1.907 | 1.783 | 1.957 | 2.709 | 3.123 | 3.231 | 1.772 | 1.809 | 2.548 | 2.27 | 2.368 | 2.105 | 2.384 | 2.416 | 1.823 | 2.015 | 2.02 | 2.339 | 1.885 | 2.147 | 2.029 | 2.148 | 2.558 | 2.191 | 2.166 | 2.461 | 2.122 | 2.394 | 2.552 | 2.452 | 1.913 | 1.371 | 1.997 | 1.81 | 1.07 | 0.625 | 1.388 | 0 | 0 | 0 | 0 |
| Overige kosten
| 4.71 | 0 | 7.58 | 8.551 | 7.995 | 8.103 | 8.794 | 6.82 | 6.409 | 6.318 | 21.512 | 0.06 | 0 | 0 | -0.034 | -0.016 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.003 | -0.008 | 0.251 | 0.234 | 0 | 0 | 0.185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.475 | 0 | 0 | 0 |
| Bedrijfskosten
| 4.71 | 4.92 | 7.581 | 8.551 | 7.995 | 8.103 | 8.794 | 6.82 | 6.409 | 6.318 | 5.801 | 5.439 | 5.132 | 4.88 | 3.592 | 2.782 | 2.904 | 3.239 | 2.229 | 2.989 | 3.147 | 2.895 | 2.585 | 3.39 | 3.423 | 3.201 | 2.946 | 2.894 | 2.725 | 2.743 | 2.838 | 2.567 | 3.031 | 3.155 | 2.967 | 3.442 | 3 | 4.39 | 3.705 | 3.039 | 3.933 | 3.043 | 4.129 | 2.558 | 3.419 | 3.819 | 4.131 | 2.97 | 5.042 | 4.312 | 4.202 | 3.211 | 4.078 | 5.12 | 5.926 | 3.911 | 5.826 | 6.055 | 6.682 | 6.239 | 5.617 | 3.528 | 4.714 | 4.209 | 4.724 | 4.255 | 4.831 | 4.03 | 3.314 | 3.812 | 3.929 | 2.369 | 2.375 | 2.44 | -9.475 | 0 | 0 | 0 |
| Bedrijfsresultaat
| -3.915 | -4.473 | -6.719 | -7.738 | -7.484 | -7.378 | -9.886 | -6.684 | -6.37 | -6.124 | -5.845 | -5.552 | -5.185 | -5.031 | -4.022 | -3.163 | -3.002 | -3.404 | -2.13 | -2.945 | -3.231 | -3.06 | -2.518 | -3.522 | -3.919 | -3.312 | -3.294 | -2.894 | -2.607 | -2.765 | -2.912 | -2.709 | -2.987 | -3.08 | -4.026 | -3.442 | -3 | -4.39 | -3.543 | -3.09 | -4.184 | -3.47 | -3.363 | -2.551 | -3.418 | -3.818 | -4.088 | -2.994 | -4.928 | -4.309 | -4.178 | -3.222 | -4.046 | -5.111 | -5.434 | -3.841 | -5.739 | -6.269 | -6.385 | -6.074 | -5.563 | -3.241 | -4.967 | -3.882 | -5.426 | -4.416 | -6.962 | -4.601 | -3.551 | -4.062 | -4.792 | -2.436 | -2.976 | -2.361 | -9.195 | 0.361 | 0.614 | 0.493 |
| Bedrijfsresultaat ratio
| -1.619 | -3.438 | -4.274 | -4.318 | -8.418 | -5.8 | -10.088 | -9.106 | -21.023 | -8.577 | -7.731 | -11.471 | -20.992 | -18.496 | -6.692 | -9.978 | -25.441 | -20.142 | -3.866 | -4.062 | -15.838 | -15.149 | -13.183 | -13.142 | -27.794 | -106.839 | -14.838 | 0 | -27.734 | -14.179 | -11.648 | -12.258 | -17.572 | -15.217 | -40.448 | -661.622 | -6.067 | -41.543 | -7.252 | -9.406 | -2.394 | -2.252 | -8.975 | -12.78 | -7.372 | -8.284 | -10.022 | -3.459 | -3.623 | -4.386 | -3.009 | -3.488 | -2.67 | -2.675 | -2.818 | -2.521 | -3.078 | -4.561 | -2.715 | -7.091 | -9.56 | -2.472 | -7.873 | -4.024 | -8.134 | -2.472 | -6.282 | -3.236 | -2.106 | -7.309 | -4.709 | -3.732 | -5.357 | -7.736 | -32.787 | 1 | 1 | 1 |
| Totaal overige inkomsten en kosten netto
| 0.002 | 0.02 | -0.003 | -0.025 | 0.271 | 0.339 | 0.346 | 0.316 | 1.526 | 0.272 | -0.09 | 0.021 | 0.014 | 0.911 | -1.177 | 0.012 | -0.022 | 0.019 | 0.015 | 0.026 | 0.042 | 0.035 | 0.013 | 0.061 | 0.029 | 0.072 | 0.04 | 0.112 | 0.03 | 0.102 | 0.336 | -0.106 | 2.022 | -0.748 | 0.044 | -0.191 | -0.029 | 0.275 | 0.256 | -0.239 | -0.213 | 0.121 | 0.054 | 0.027 | 0.11 | 0.022 | -0.085 | 0.044 | 0.138 | -0.053 | -8.826 | -0.018 | 0.163 | 0.116 | -11.658 | 0.11 | 0.24 | 0.002 | -12.747 | 0.421 | 0.371 | 1.142 | -13.348 | 0.285 | -0.689 | 0.523 | -1.263 | 0.608 | 1.68 | 1.624 | 0.662 | 0.896 | 0.669 | 0.7 | 9.195 | -0.361 | -0.614 | -0.493 |
| Inkomen voor belasting
| -3.913 | -4.453 | -6.722 | -7.763 | -7.213 | -7.039 | -9.54 | -6.368 | -4.844 | -5.852 | -5.935 | -5.471 | -5.171 | -4.12 | -5.2 | -3.151 | -3.024 | -3.385 | -2.114 | -2.919 | -3.189 | -3.025 | -2.506 | -3.461 | -3.89 | -3.24 | -3.254 | -2.782 | -2.577 | -2.663 | -2.575 | -2.815 | -0.965 | -3.827 | -3.982 | -3.633 | -3.029 | -4.115 | -3.287 | -3.329 | -4.396 | -3.349 | -3.309 | -2.524 | -3.307 | -3.796 | -4.173 | -2.951 | -4.752 | -4.336 | -4.113 | -3.24 | -3.882 | -4.995 | -5.315 | -3.731 | -5.499 | -6.267 | -19.132 | -5.649 | -5.192 | -2.098 | -18.315 | -3.598 | -6.116 | -4.441 | -6.355 | -3.993 | -1.871 | -2.438 | -4.13 | -1.54 | -2.307 | -1.661 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -1.618 | -3.423 | -4.276 | -4.332 | -8.114 | -5.534 | -9.735 | -8.676 | -15.987 | -8.196 | -7.851 | -11.304 | -20.935 | -15.147 | -8.652 | -9.94 | -25.627 | -20.03 | -3.837 | -4.026 | -15.632 | -14.975 | -13.12 | -12.914 | -27.589 | -104.516 | -14.658 | 0 | -27.415 | -13.656 | -10.3 | -12.738 | -5.678 | -18.911 | -40.006 | -698.219 | -6.126 | -38.94 | -6.728 | -10.134 | -2.515 | -2.174 | -8.831 | -12.645 | -7.134 | -8.236 | -10.231 | -3.409 | -3.493 | -4.414 | -2.962 | -3.508 | -2.562 | -2.614 | -2.756 | -2.449 | -2.95 | -4.559 | -8.134 | -6.596 | -8.922 | -1.601 | -29.031 | -3.729 | -9.167 | -2.486 | -5.734 | -2.808 | -1.109 | -4.387 | -4.059 | -2.359 | -4.153 | -5.442 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 0 | 0 | 0.695 | -1.254 | -0.294 | -0.401 | -0.346 | -0.278 | -0.234 | -0.272 | -0.782 | -5.487 | -0.014 | -1.041 | 1.037 | -0.028 | -0.1 | -0.019 | -0.895 | -0.026 | -0.13 | -0.035 | -0.045 | -0.85 | -0.029 | -0.072 | -0.036 | -1.119 | -0.03 | -0.102 | -0.373 | -0.698 | -2.022 | 0.748 | -0.045 | -1.675 | 0.027 | -0.228 | 0.098 | -1.138 | 0.186 | -0.187 | 0.122 | -1.746 | -0.147 | -0.068 | -9.056 | -1.453 | -0.177 | 0.027 | -8.858 | -1.053 | -0.163 | -0.116 | -11.762 | -0.364 | -0.24 | -0.002 | -12.94 | -0.424 | -0.371 | -1.142 | -13.607 | 0.052 | 0.689 | -0.523 | -1.871 | -0.608 | -1.68 | -1.624 | -0.662 | -0.896 | -0.669 | -0.7 | 1.593 | 1.438 | 1.402 | 0.493 |
| Nettowinst
| -3.913 | -4.453 | -6.722 | -6.509 | -7.213 | -7.039 | -9.194 | -6.09 | -4.61 | -5.58 | -5.153 | -5.471 | -5.171 | -3.079 | -5.2 | -3.151 | -3.024 | -3.385 | -1.219 | -2.919 | -3.189 | -3.025 | -2.506 | -2.611 | -3.89 | -3.24 | -3.254 | -1.663 | -2.577 | -2.663 | -2.575 | -2.117 | -0.965 | -3.827 | -3.982 | -1.958 | -3.027 | -4.162 | -3.276 | -2.186 | -4.37 | -3.283 | -3.209 | -0.74 | -3.271 | -3.75 | -4.128 | -1.466 | -4.752 | -4.336 | -4.096 | -2.167 | -3.882 | -4.995 | -5.307 | -3.363 | -5.499 | -6.267 | -6.231 | -5.649 | -5.192 | -2.098 | -4.709 | -3.598 | -6.116 | -3.893 | -6.355 | -3.993 | -1.871 | -2.438 | -4.13 | -1.54 | -2.307 | -1.661 | -1.593 | -1.438 | -1.402 | -0.493 |
| Nettowinstmarge
| -1.618 | -3.423 | -4.276 | -3.632 | -8.114 | -5.534 | -9.382 | -8.297 | -15.215 | -7.815 | -6.816 | -11.304 | -20.935 | -11.32 | -8.652 | -9.94 | -25.627 | -20.03 | -2.212 | -4.026 | -15.632 | -14.975 | -13.12 | -9.743 | -27.589 | -104.516 | -14.658 | 0 | -27.415 | -13.656 | -10.3 | -9.579 | -5.678 | -18.911 | -40.006 | -376.315 | -6.122 | -39.389 | -6.705 | -6.654 | -2.5 | -2.131 | -8.563 | -3.706 | -7.055 | -8.136 | -10.122 | -1.693 | -3.493 | -4.414 | -2.95 | -2.346 | -2.562 | -2.614 | -2.752 | -2.207 | -2.95 | -4.559 | -2.649 | -6.596 | -8.922 | -1.601 | -7.463 | -3.729 | -9.167 | -2.179 | -5.734 | -2.808 | -1.109 | -4.387 | -4.059 | -2.359 | -4.153 | -5.442 | -5.679 | -3.985 | -2.285 | -1 |
| WPA (Winst Per Aandeel)
| -0.036 | -0.054 | -0.11 | -0.11 | -0.12 | -0.12 | -0.16 | -0.11 | -0.083 | -0.1 | -0.092 | -0.099 | -0.099 | -0.059 | -0.1 | -0.094 | -0.15 | -0.22 | -0.13 | -0.46 | -0.51 | -0.5 | -1.05 | -2.72 | -4.2 | -3.57 | -3.6 | -1.83 | -3.99 | -4.34 | -8.22 | -7.32 | -4.96 | -34.35 | -43.52 | -20.99 | -34.12 | -47.52 | -37.43 | -24.97 | -49.99 | -37.59 | -36.75 | -12.16 | -62.24 | -72.66 | -80.05 | -28.45 | -92.25 | -84.23 | -79.62 | -42.17 | -75.56 | -97.29 | -103.46 | -65.63 | -107.35 | -122.44 | -121.76 | -110.62 | -101.7 | -41.11 | -92.23 | -70.47 | -119.8 | -76.26 | -124.49 | -78.22 | -36.71 | -47.85 | -26.68 | -9.95 | -8.92 | -6.45 | -6.18 | -5.58 | -5.44 | -1.91 |
| Verwaterde WPA
| -0.036 | -0.054 | -0.11 | -0.11 | -0.12 | -0.12 | -0.16 | -0.11 | -0.083 | -0.1 | -0.092 | -0.099 | -0.099 | -0.059 | -0.1 | -0.094 | -0.15 | -0.22 | -0.13 | -0.46 | -0.51 | -0.5 | -1.05 | -2.72 | -4.2 | -3.57 | -3.58 | -1.83 | -3.99 | -4.34 | -8.22 | -7.32 | -4.96 | -34.35 | -41.66 | -20.99 | -34.12 | -47.52 | -37.42 | -24.97 | -49.99 | -37.59 | -36.75 | -12.16 | -62.24 | -72.66 | -80 | -28.45 | -92.25 | -84.23 | -79.62 | -42.17 | -75.56 | -97.29 | -103.37 | -65.63 | -107.35 | -122.44 | -121.73 | -110.62 | -101.7 | -41.11 | -92.23 | -70.47 | -119.8 | -76.26 | -124.49 | -78.22 | -36.71 | -47.85 | -26.68 | -9.95 | -8.92 | -6.45 | -6.18 | -5.58 | -5.44 | -1.91 |
| EBITDA
| -3.915 | -4.029 | -6.349 | -7.428 | -7.366 | -7.194 | -8.863 | -6.526 | -6.257 | -6.041 | -5.753 | -5.44 | -5.065 | -4.985 | -3.98 | -3.064 | -2.913 | -3.296 | -2.022 | -2.829 | -3.143 | -2.94 | -2.472 | -3.477 | -3.874 | -3.267 | -3.251 | -2.867 | -2.586 | -2.734 | -2.876 | -2.673 | -2.952 | -3.046 | -2.902 | -3.414 | -2.973 | -4.361 | -3.305 | -2.849 | -3.941 | -3.226 | -3.63 | -2.447 | -3.308 | -3.711 | -3.962 | -2.863 | -4.799 | -4.193 | -4.166 | -3.123 | -3.978 | -5.012 | -5.734 | -3.755 | -5.647 | -6.176 | -6.294 | -5.531 | -5.467 | -3.152 | -4.888 | -3.882 | -5.223 | -4.347 | -6.902 | -4.541 | -3.494 | -3.998 | -4.723 | -2.368 | -2.91 | -2.295 | -9.195 | 0.361 | 0.614 | 0.493 |
| EBITDA ratio
| -1.619 | -3.097 | -4.037 | -4.131 | -8.238 | -5.704 | -9.109 | -9.733 | -20.693 | -8.539 | -7.522 | -11.25 | -20.543 | -21.349 | -4.657 | -9.713 | -25.466 | -19.663 | -3.686 | -3.937 | -15.887 | -14.693 | -13.183 | -13.194 | -27.631 | -107.29 | -14.662 | 0 | -27.766 | -14.528 | -12.988 | -11.509 | -29.248 | -11.358 | -29.144 | -625.408 | -5.946 | -43.828 | -7.263 | -7.925 | -2.131 | -2.21 | -12.98 | -12.375 | -7.367 | -8.098 | -9.469 | -3.484 | -3.604 | -4.158 | -3 | -3.258 | -2.625 | -2.618 | -2.961 | -2.335 | -3.067 | -4.32 | -2.622 | -7.208 | -9.611 | -3.098 | -7.747 | -4.024 | -6.098 | -2.392 | -6.244 | -2.877 | -2.271 | -7.517 | -4.974 | -4.473 | -5.794 | -8.627 | -32.787 | 1 | 1 | 1 |