OptiCept Technologies AB (publ)
SSE:OPTI.ST
1.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -13.15 | -10.213 | -14.715 | -20.232 | -20.877 | -16.893 | -20.796 | -43.708 | -21.833 | -21.826 | -15.091 | -20.702 | -13.415 | -7.347 | -5.665 | -2.047 | -2.115 | -3.004 | -2.281 | -2.485 | -1.967 | -1.894 | -1.98 | -1.64 | -0.875 | -2.13 | -2.192 | -1.864 | -1.86 | -2.882 | -2.371 | -1.851 | -1.652 | -1.762 | -1.503 | -1.784 | -1.235 | -0.983 | -0.987 | -0.91 | -0.802 | -0.684 | -0.361 | -0.03 | -0.043 | -0.003 | -0.001 |
Afschrijvingen & Amortisatie
| 2.527 | 3.411 | 4.963 | 5.057 | 5.019 | 4.443 | 5.472 | 6.942 | 4.2 | 4.343 | 3.735 | 4.007 | 4.949 | 1.894 | 0.563 | 0.753 | 0.163 | 0.144 | 0.139 | 0.14 | 0.163 | 0.163 | 0.16 | 0.16 | 0.153 | 0.139 | 0.138 | 0.021 | 0.164 | 0.113 | 0.072 | 0.023 | 0.026 | 0.025 | 0 | 0.024 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.202 | -1.179 | 1.562 | -10.502 | 3.44 | -20.412 | -3.867 | 12.17 | -2.427 | 6.071 | -8.983 | 3.987 | 2.214 | -1.776 | 0.262 | 0.947 | 0.055 | 0.41 | -0.486 | -0.125 | -0.214 | 2.302 | -0.885 | -1.24 | 0.075 | 0.266 | 0.094 | 0.454 | -0.411 | -0.2 | 0.431 | 0.153 | -0.5 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.602 | 0 | 0 | 0 | 0.062 |
Vorderingen
| -5.8 | -1.932 | -1.238 | 2.454 | 0.657 | 3.66 | 3.991 | -0.292 | -2.567 | 3.796 | -6.645 | 10.149 | -3.993 | -2.714 | -0.336 | -0.833 | -0.946 | -0.647 | 0.357 | 0.232 | -0.213 | 2.36 | -1.614 | -0.402 | 0 | 0 | 0 | -0.135 | 0 | 0 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.898 | 0 | 0 | 0 | -0.018 |
Voorraden
| 2.018 | 0.63 | 0.971 | 0.512 | -0.631 | -19.933 | 7.405 | -12.785 | -0.379 | 4.635 | -1.241 | -2.353 | 0.356 | -1.408 | 0 | 0 | 0 | 0 | 0 | -0.599 | 0 | 2.622 | -0.508 | -2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 2.58 | 0.118 | 1.829 | -2.454 | -0.657 | -4.139 | -15.263 | 25.247 | 5.348 | -2.359 | -1.097 | -3.809 | 5.851 | 2.346 | 0.598 | 0 | 1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2.58 | 0.118 | 1.829 | -11.014 | 4.071 | -4.139 | -15.263 | 25.247 | -4.829 | -0.001 | -7.742 | 6.34 | 1.858 | -0.368 | 0.598 | 1.472 | -1.684 | 1.591 | -0.844 | 0.474 | -0.001 | -0.32 | -0.377 | 1.276 | 0.075 | 0.266 | 0.094 | 0.424 | -0.411 | -0.2 | 0.431 | 0.417 | -0.5 | 0.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0.08 |
Overige Niet-Contante Posten
| 3.311 | 4.015 | 6.901 | 10.333 | -4.409 | 0.342 | -0.369 | 5.073 | -0.001 | -0.379 | 0.372 | -1.005 | -0.094 | -0.041 | -0.001 | -0.031 | -0 | -0.001 | -0.001 | -0 | -0 | -0.001 | -0 | 0 | -0.001 | -0.002 | -0.001 | -0.001 | -0 | 0.018 | -0.072 | -0.001 | -0 | -0 | 1.503 | 0.123 | 1.235 | 0.983 | 0.987 | -0.535 | 0.802 | 0.684 | -0 | 0.03 | 0.043 | 0.003 | 0 |
Kasstroom uit Operationele Activiteiten
| -11.041 | -12.108 | -9.653 | -15.344 | -16.827 | -32.52 | -19.56 | -19.523 | -20.061 | -11.791 | -19.967 | -13.713 | -6.346 | -7.27 | -4.841 | -0.378 | -1.898 | -2.451 | -2.629 | -2.47 | -2.018 | 0.569 | -2.707 | -2.721 | -0.648 | -1.727 | -1.961 | -1.39 | -2.107 | -2.951 | -1.94 | -1.676 | -2.126 | -1.584 | 0 | -1.637 | 0 | 0 | 0 | -1.425 | 0 | 0 | -2.964 | 0 | 0 | 0 | 0.062 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.334 | -3.483 | -2.574 | -9.599 | 0 | -2.128 | -13.696 | -3.016 | -3.02 | -7.407 | -2.892 | -7.134 | -6.965 | -3.886 | -1.611 | -1.099 | 0 | -0.386 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0 | 0 | -1.319 | 0 | 0 | 0 | -0.945 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0.391 | 0 | 0 | 0 | 0 | 0 | 0.153 | 0 | 17.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -2.334 | -3.483 | -2.574 | -0.744 | 2.761 | 9.38 | -4.315 | -0.854 | -9.549 | 0.809 | 0.001 | -0.128 | -0.048 | 18.951 | -0.256 | -2.436 | -1.476 | -1.073 | -0.802 | -0.913 | -0.638 | -0.57 | -0.412 | -0.381 | -0.449 | -0.86 | -0.436 | -0.459 | -1.306 | -0.572 | -0.567 | -1.375 | -0.27 | -0.354 | 0 | -0.223 | 0 | 0 | 0 | -0.135 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.07 |
Kasstroom uit Investeringsactiviteiten
| -2.334 | -3.483 | -2.574 | -10.343 | 2.761 | 7.643 | -13.696 | -3.016 | -3.02 | -6.598 | -2.891 | -7.262 | -6.965 | 15.065 | -1.611 | -0.869 | -1.476 | -1.073 | -0.802 | -0.913 | -0.638 | -0.57 | -0.412 | -0.381 | -0.449 | -0.86 | -0.436 | -0.459 | -1.306 | -0.572 | -0.567 | -1.375 | -0.27 | -0.354 | 0 | -0.223 | 0 | 0 | 0 | -0.135 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0.07 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.164 | -8.074 | -0.314 | -6 | -0.253 | -0.295 | -10 | -0.287 | -25 | -0.031 | -0.211 | -0.307 | -0.296 | -0.482 | -0.143 | 0 | -0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 13.05 | -0.011 | 10.293 | 35.974 | 0 | 7.195 | -6.68 | 106.291 | 0 | 0 | 0 | 84.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -6.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.302 | -0.317 | 10.293 | 34.024 | -0.253 | 6.9 | 13.065 | -16.859 | 49.697 | -0.378 | -0.211 | -4.886 | -0.296 | -0.481 | -0.143 | 0.212 | 0 | 23.75 | 0 | -0.028 | 16.24 | -0.177 | 0 | 0 | 0 | 0 | 0.342 | 15.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2.975 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 13.912 | 7.746 | 9.979 | 27.634 | -0.253 | 6.9 | -16.975 | 89.432 | 24.697 | -0.378 | -0.211 | 79.787 | -0.296 | -0.481 | -0.143 | 0.058 | -0.104 | 23.75 | 0 | -0.028 | 16.24 | -0.177 | 0 | 0 | 0 | 0 | 0.342 | 15.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 2.975 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -0.017 | 0.001 | 0 | 0.001 | -0.05 | 0 | 0.062 | -0.001 | 0.001 | 0 | 0 | 0 | -3.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.537 | -7.845 | -2.248 | 1.93 | -14.318 | -17.977 | -50.23 | 66.843 | 1.616 | -18.704 | -23.07 | 58.813 | -13.607 | 7.314 | -6.595 | -5.016 | -3.373 | 20.226 | -3.432 | -3.41 | 13.584 | -0.179 | -3.118 | -3.102 | -1.097 | -2.587 | -2.055 | 13.758 | -3.413 | -3.523 | -2.507 | -3.051 | -2.396 | -1.938 | 0 | -1.86 | 0 | 0 | 0 | -1.561 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.008 |
Kaspositie aan het Einde van de Periode
| 4.559 | 4.022 | 11.867 | 14.115 | 12.185 | 26.503 | 44.48 | 94.71 | 27.867 | 26.251 | 44.955 | 68.025 | 9.213 | 22.82 | 15.506 | 22.102 | 27.118 | 30.491 | 10.266 | 13.698 | 17.107 | 3.523 | 3.702 | 6.82 | 9.922 | 11.019 | 13.606 | 15.026 | 1.267 | 4.681 | 8.204 | 10.711 | 13.762 | 16.158 | 0 | 1.634 | 0 | 0 | 0 | 6.516 | 0 | 0.155 | 0.155 | 0 | 0 | 0.097 | 0.097 |