OptiCept Technologies AB (publ)

SSE:OPTI.ST

1.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q1
Operationele Activiteiten:
Nettowinst -13.15-10.213-14.715-20.232-20.877-16.893-20.796-43.708-21.833-21.826-15.091-20.702-13.415-7.347-5.665-2.047-2.115-3.004-2.281-2.485-1.967-1.894-1.98-1.64-0.875-2.13-2.192-1.864-1.86-2.882-2.371-1.851-1.652-1.762-1.503-1.784-1.235-0.983-0.987-0.91-0.802-0.684-0.361-0.03-0.043-0.003-0.001
Afschrijvingen & Amortisatie 2.5273.4114.9635.0575.0194.4435.4726.9424.24.3433.7354.0074.9491.8940.5630.7530.1630.1440.1390.140.1630.1630.160.160.1530.1390.1380.0210.1640.1130.0720.0230.0260.02500.0240000.020000000
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -1.202-1.1791.562-10.5023.44-20.412-3.86712.17-2.4276.071-8.9833.9872.214-1.7760.2620.9470.0550.41-0.486-0.125-0.2142.302-0.885-1.240.0750.2660.0940.454-0.411-0.20.4310.153-0.50.15300000000-2.6020000.062
Vorderingen -5.8-1.932-1.2382.4540.6573.663.991-0.292-2.5673.796-6.64510.149-3.993-2.714-0.336-0.833-0.946-0.6470.3570.232-0.2132.36-1.614-0.402000-0.135000-0.2640000000000-2.898000-0.018
Voorraden 2.0180.630.9710.512-0.631-19.9337.405-12.785-0.3794.635-1.241-2.3530.356-1.40800000-0.59902.622-0.508-2.11300000000000000000000000
Crediteuren 2.580.1181.829-2.454-0.657-4.139-15.26325.2475.348-2.359-1.097-3.8095.8512.3460.59801.001000000000000000000000000000000
Overig Werkkapitaal 2.580.1181.829-11.0144.071-4.139-15.26325.247-4.829-0.001-7.7426.341.858-0.3680.5981.472-1.6841.591-0.8440.474-0.001-0.32-0.3771.2760.0750.2660.0940.424-0.411-0.20.4310.417-0.50.153000000000.2960000.08
Overige Niet-Contante Posten 3.3114.0156.90110.333-4.4090.342-0.3695.073-0.001-0.3790.372-1.005-0.094-0.041-0.001-0.031-0-0.001-0.001-0-0-0.001-00-0.001-0.002-0.001-0.001-00.018-0.072-0.001-0-01.5030.1231.2350.9830.987-0.5350.8020.684-00.030.0430.0030
Kasstroom uit Operationele Activiteiten -11.041-12.108-9.653-15.344-16.827-32.52-19.56-19.523-20.061-11.791-19.967-13.713-6.346-7.27-4.841-0.378-1.898-2.451-2.629-2.47-2.0180.569-2.707-2.721-0.648-1.727-1.961-1.39-2.107-2.951-1.94-1.676-2.126-1.5840-1.637000-1.42500-2.9640000.062
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -2.334-3.483-2.574-9.5990-2.128-13.696-3.016-3.02-7.407-2.892-7.134-6.965-3.886-1.611-1.0990-0.386000000-0.04200-1.319000-0.945000000000000000
Netto Overnames 000000.391000000.153017.596000000000000000000000000000000000
Aankoop van Beleggingen 00000000000000000000000000000000000000000000000
Verkoop/verval van Beleggingen 00000000000000000000000000000000000000000000000
Overige Investeringsactiviteiten -2.334-3.483-2.574-0.7442.7619.38-4.315-0.854-9.5490.8090.001-0.128-0.04818.951-0.256-2.436-1.476-1.073-0.802-0.913-0.638-0.57-0.412-0.381-0.449-0.86-0.436-0.459-1.306-0.572-0.567-1.375-0.27-0.3540-0.223000-0.13500-0.001000-0.07
Kasstroom uit Investeringsactiviteiten -2.334-3.483-2.574-10.3432.7617.643-13.696-3.016-3.02-6.598-2.891-7.262-6.96515.065-1.611-0.869-1.476-1.073-0.802-0.913-0.638-0.57-0.412-0.381-0.449-0.86-0.436-0.459-1.306-0.572-0.567-1.375-0.27-0.3540-0.223000-0.13500-0.001000-0.07
Financieringsactiviteiten:
Schuldaflossingen -1.164-8.074-0.314-6-0.253-0.295-10-0.287-25-0.031-0.211-0.307-0.296-0.482-0.1430-0.104000000000000000000000000000000
Uitgifte van Gewone Aandelen 13.05-0.01110.29335.97407.195-6.68106.29100084.67300000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000-6.6800000000-00000000000000000000000000000000
Uitgekeerde Dividenden 00000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -0.302-0.31710.29334.024-0.2536.913.065-16.85949.697-0.378-0.211-4.886-0.296-0.481-0.1430.212023.750-0.02816.24-0.17700000.34215.60700000000000-0002.9750000
Kasstroom uit Financieringsactiviteiten 13.9127.7469.97927.634-0.2536.9-16.97589.43224.697-0.378-0.21179.787-0.296-0.481-0.1430.058-0.10423.750-0.02816.24-0.17700000.34215.60700000000000-0002.9750000
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000-0.0170.00100.001-0.0500.062-0.0010.001000-3.82700000000000000000000000-00000000
Netto Kasstroomverandering 0.537-7.845-2.2481.93-14.318-17.977-50.2366.8431.616-18.704-23.0758.813-13.6077.314-6.595-5.016-3.37320.226-3.432-3.4113.584-0.179-3.118-3.102-1.097-2.587-2.05513.758-3.413-3.523-2.507-3.051-2.396-1.9380-1.86000-1.561000.01000-0.008
Kaspositie aan het Einde van de Periode 4.5594.02211.86714.11512.18526.50344.4894.7127.86726.25144.95568.0259.21322.8215.50622.10227.11830.49110.26613.69817.1073.5233.7026.829.92211.01913.60615.0261.2674.6818.20410.71113.76216.15801.6340006.51600.1550.155000.0970.097