OptiCept Technologies AB (publ)

SSE:OPTI.ST

1.95 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4.02211.86714.11512.18526.50344.4894.7127.86726.25144.95568.0259.21230.49115.50622.10227.11830.49110.26613.69817.1073.5233.7026.829.92211.01913.60615.661.2674.6818.20410.2713.76216.15818.0960.1553.4944.7115.7830.0148.0778.8880.1550.145-0.105
Kortetermijnbeleggingen 00000000000000000000002.11300000000.4410001.4790006.50300000.211
Liquide middelen en kortetermijnbeleggingen 4.02211.86714.11512.18526.50344.4894.7127.86726.25144.95568.0259.21230.49115.50622.10227.11830.49110.26613.69817.1073.5233.7028.9339.92211.01913.60615.661.2674.6818.20410.71113.76216.15818.0961.6343.4944.7115.7836.5168.0778.8880.1550.1450.105
Nettovorderingen 7.7545.7764.6037.0597.71511.37510.2698.78416.0519.84513.20196.7530.9611.47301.1810.2360.6720.0670000.2980000.195000000000000.02100000
Voorraad 41.82342.45343.42443.93643.30423.37130.77617.99112.96417.59916.35813.5990.5990.5990.5990.5990.5990.5990.599002.6222.113000-0.19500000000000000000
Overige vlottende activa -0.0013.8333.626-0.0023.479-0.00115.36717.6190.0010.001-0.0010.0010.0011.4731.2511.1810.2360.6721.030.730.5162.8761.2621.2350.6240.6250.861.2674.6818.9670.7240.4980.51918.6010.4613.9185.116.1330.330.449.4263.1090.2110
Totaal vlottende activa 53.59860.09662.14263.17877.52279.226140.85363.47755.26682.497.583119.56532.05217.57823.95128.89831.32611.53615.32617.8374.049.210.19511.15711.64314.23116.521.9515.4358.96711.43514.2616.67718.6012.0953.9185.116.1336.8468.5179.4263.2640.3550.105
Niet-vlottende activa:
Materiële vaste activa, netto 2.4822.9013.3445.0815.61414.7746.4055.957.6126.2467.0297.0992.3254.63.4941.9221.5591.3171.4551.5951.7581.8542.0132.1732.2842.0492.1622.0341.4731.4881.2130.3190.3340.8890.3660.3910.4150.4390.46400000
Goodwill 257.21649.754257.216257.216257.216257.216257.2160257.216257.216257.216258.617257.2160000000000000000000000000000000
Immateriële activa 62.96962.4764.41665.77868.57168.72868.69331.02374.37273.36573.79370.839.80711.60311.66210.7579.8069.1448.3427.4296.7916.2885.8765.4955.08704.1913.8813.32.8252.5332.2351.9761.0911.4241.21.0560.8350.6951.0440.3740.360.3590
Goodwill en immateriële activa 320.185319.686321.632322.994325.787325.944325.906331.023331.588330.581331.009329.4479.80711.60311.66210.7579.8069.1448.3427.4296.7916.2885.8765.4955.08704.1913.8813.32.8252.5332.2351.9761.0911.4241.21.0560.8350.6951.0440.3740.360.3590
Langetermijnbeleggingen 0.160.160.1600.160.160.160.260.160.160.160.160.160.1600.6170000000000000000000000000000
Belastingvorderingen -0.16-269.932-64.41600.0390.042-0.16-0.26-0.16-0.16-0.16-0.16-0.16-0.160-0.6170000000000000000000000000000
Overige niet-vlottende activa 0.16269.93164.4160.16-0.039-0.0420.160.260.160.160.160.160.1850.160.160.6170.1850.160.160.160.160.160.160.160.160.160.50215.8580.160.160.16000000000000-0.105
Totaal niet-vlottende activa 322.827322.746325.136328.235331.561340.878332.471337.233339.36336.987338.198336.70612.31716.36315.31713.29611.5510.6219.9579.1848.7098.3028.057.8287.5312.2096.85521.7724.9324.4733.9072.5542.311.9811.791.5911.4711.2741.1591.0440.3740.360.359-0.105
Totaal activa 376.425382.842387.278391.413409.083420.104473.324400.71394.625419.386435.78456.2744.36833.94239.26842.19442.87622.15725.28327.02112.74917.50218.24518.98519.17521.04123.37523.72310.36713.4415.34116.81418.98720.5813.8855.5086.5817.4078.0059.5619.83.6240.7140
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1.3282.9841.552.9653.0013.11221.8244.3691.9224.5246.5744.1771.191.8611.3210001.5650001.2350000.5940000.5250000.4050000.1720.9720.4090.3550.0090
Kortlopende schulden 19.62611.33116.05722.49819.99517.78820.0541.211.2121.2021.2341.2220.4690.5890.5840000000000000000.050000.0210000.01300000
Belastingschulden 0.4310.2610.7040.6220.5780.5290.3930.5650.480.1810.23500.0530.0180.0340000.0750000.0740000.02900000000000000000
Uitgestelde opbrengsten 9.0980.2610.70410.4929.5650000076.5361.1941.5071.32100000000000000000000000000000
Overige kortlopende verplichtingen 3.81610.8811.8043.8093.99817.57828.94140.95213.02512.8144.8297.4110.0310.1420.2822.6231.6231.6490.9271.7191.7194.3991.9272.2611.5761.310.8571.0761.4681.6780.6330.8291.3571.1890.50.7640.6020.4850.142000.0050.0560
Totaal kortlopende verplichtingen 33.86825.45630.11539.76436.55938.47870.81946.53116.15918.5419.63719.3462.8844.0993.5082.6231.6231.6492.4921.7191.7194.3993.1622.2611.5761.311.4511.0761.4681.6781.2080.8291.3571.1890.9260.7640.6020.4850.3270.9720.4090.360.0640
Langlopende verplichtingen:
Langetermijnschulden 0.1894.50.4690.7631.0551.3721.8646.5472.3072.6143.1413.4060.2750.5360.78800000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00.3300.3280.3750000000-6.7140000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1.6091.6051.601-0.036-0.039-0.042001.9672.1692.2142.2142.2140000000000000000000000000000000
Overige niet-vlottende verplichtingen 0.2650.2654.8284.4994.54.8744.5-0.0014.8984.8984.5014.5014.50000-01.5650001.2350000.5940000.5750000.4260000.18500000
Totaal niet-vlottende verplichtingen 2.0636.76.8985.5545.8916.2046.3646.5469.1729.6819.85610.1210.2750.5360.78800-01.5650001.2350000.5940000.5750000.4260000.18500000
Totaal passiva 35.93132.15637.01345.31842.4544.68277.18353.07725.33128.22129.49329.4673.1594.6354.2962.6231.6231.6492.4921.7191.7194.3993.1622.2611.5761.311.4511.0761.4681.6781.2080.8291.3571.1890.9260.7640.6020.4850.3270.9720.4090.360.0640
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000.39400000000000.343000
Gewone aandelen 4.2433.7983.6162.7762.7762.6612.6611.7911.7911.7911.7911.7911.0891.0891.0891.0891.0890.9950.9950.9950.8890.8890.8890.8890.8890.8890.88922.6460.7720.7720.7720.7720.7720.7720.7020.7020.7020.7020.7020.7020.7020.10.10
Ingehouden winsten -296.588-286.242-271.446-133.184-114.849-211.738-56.296-149.148-127.522-105.792-90.79-69.053-6.548-46.566-40.901-9.353-6.503-13.726-10.793-7.144-4.6591.763-8.211-6.419-5.177-2.598-10.3870-5.898-1.426-5.718-3.58-1.6860.2922.257-5.96-4.725-3.7446.976-1.847-1.045-0.4710.30
Overige gereserveerde algehele resultaten 0.24910.5160.0310.3910.1290.2240.1780.1390.1410.1720.1780000.0018.16-0-0-0-0-00-0-0-0-00000.259000-0000000-00.42600.223
Overige totale aandeelhoudersvermogen 632.537622.694618.06475.776478.286584.075449.507495.449495.31495.448495.273494.11946.66874.78374.78239.67446.66733.23932.58831.45114.810.4522.40622.25421.88721.4431.422014.02511.76319.07918.79318.54318.328010.00210.0029.96509.7349.3913.2080.250
Totaal eigen vermogen van aandeelhouders 340.441350.766350.261345.759366.342375.222396.05348.231369.72391.619406.452426.85741.20929.30734.97239.5741.25320.50822.7925.30311.0313.10315.08316.72417.59919.73121.92422.6468.89911.76314.13315.98517.6319.3922.9594.7445.9796.9237.6788.5889.3913.2640.650.223
Totaal eigen vermogen 340.494350.687350.265346.095366.633375.422396.141347.633369.294391.165406.287426.80341.31429.30734.97239.5741.25320.50822.7925.30311.0313.10315.08316.72417.59919.73121.92422.6468.89911.76314.13315.98517.6319.3922.9594.7445.9796.9237.6788.5889.3913.2640.650.223
Totaal passiva en aandeelhoudersvermogen 376.425382.843387.278391.413409.083420.104473.324400.71394.625419.386435.78456.2744.36833.94239.26842.19442.87622.15725.28327.02112.74917.50218.24518.98519.17521.04123.37523.72310.36713.4415.34116.81418.98720.5813.8855.5086.5817.4078.0059.5619.83.6240.7140.223