Optiva Inc.

TSX:OPT.TO

3.5 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19.64218.38629.58717.66431.74836.175110.89237.08155.048108.63779.05516.87914.89618.16124.00914.3998.993
Kortetermijnbeleggingen 00000000000000.0220.10.05314.87
Liquide middelen en kortetermijnbeleggingen 19.64218.38629.58717.66431.74836.175110.89237.08155.048108.63779.05516.87914.89618.18324.10914.45223.863
Nettovorderingen 25.49929.17619.77416.23711.26333.03748.58773.162107.452113.791105.81522.5223.49421.47410.69416.86410.392
Voorraad 01.9383.0442.7520.4731.1121.1020.7110.8135.1996.6450.580.4510.2490.2261.0081.072
Overige vlottende activa 0.480.610.8230.2227.3450.2542.2060.2690.3925.2390.8330.6491.41.330.9610.3080.147
Totaal vlottende activa 47.80650.1153.22836.87550.82972.41162.787114.221166.241232.866194.2941.42840.24241.23535.9932.63235.474
Niet-vlottende activa:
Materiële vaste activa, netto 0.9631.2210.883000.5423.4586.2638.4358.70810.8910.7270.3780.6160.5830.5480.252
Goodwill 32.27132.27132.27132.27132.27132.27132.27132.27130.8297.6397.6397.6397.6477.432000
Immateriële activa 00.361.8043.25512.21618.04525.50635.72144.82132.81938.7323.6713.9815.6811.0661.3120
Goodwill en immateriële activa 32.27132.63134.07635.52744.48750.31657.77767.99275.65140.45846.37111.3111.62813.1121.0661.3120
Langetermijnbeleggingen 0.72702.878001.8930.3742.0132.1682.5063.5593.311-00000
Belastingvorderingen 0.3830.3760.4310.20802.0942.3281.9844.2861.9391.9230.6591.4650.7710.31300
Overige niet-vlottende activa 2.1642.281.1644.776.2043.5085.9084.5825.9720.8821.0111.3231.2511.290.7360.8860.091
Totaal niet-vlottende activa 36.50836.50839.43240.50550.6958.35269.84482.83596.51254.49363.75517.3314.72215.7892.6992.7460.342
Totaal activa 84.31486.61892.6677.38101.52130.762232.631197.056262.753287.359258.04658.75754.96457.02438.68935.37835.816
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2.2563.1472.0848.8117.35121.56811.22914.2139.1299.53815.7071.7571.7332.5430.8492.0521.61
Kortlopende schulden -1.55500000050.4461.80.750.37503.2363.0010.10.0010.05
Belastingschulden 4.2994.3653.4684.93200.50.3220.7242.3651.5962.4462.0373.2032.6472.3671.9842.462
Uitgestelde opbrengsten 1.5551.9953.9954.894013.44615.57318.91612.91220.74414.9357.2595.8555.8466.5384.8033.428
Overige kortlopende verplichtingen 17.77315.98920.57320.16524.15720.98935.82946.11253.68769.58463.189.1949.2116.2357.78610.1837.544
Totaal kortlopende verplichtingen 20.02921.13126.65233.8731.50856.00262.631129.68677.527100.61694.19818.20920.03617.62515.27417.03812.632
Langlopende verplichtingen:
Langetermijnschulden 101.34887.71686.9986.33866.34633.38125.78727.07154.96145.8132.9565.4624.816.907000
Uitgestelde opbrengsten niet-vlottend 0.2060.4030.1510.66201.5130.8940.640.8713.6024.150.078000.9400
Uitgestelde belastingverplichtingen niet-vlottend 0.1850.4330.7460.89800.120.120.68815.4240.0360.7450.4080.8171.226000
Overige niet-vlottende verplichtingen 1.8343.01513.18635.04339.28770.07183.0252.2642.61519.14928.4410.4390.5250.45406.8555.088
Totaal niet-vlottende verplichtingen 103.57391.567101.073122.941105.632105.085109.82730.66373.87168.59666.2926.3886.1528.5870.946.8555.088
Totaal passiva 123.602112.698127.725156.812137.14161.087172.458160.349151.398169.212160.48924.59726.18726.21216.21417.03812.632
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 270.61270.56270.56250.904250.893248.68248.68172.436174.083173.758109.01746.54346.36446.19438.11837.4940.057
Ingehouden winsten -328.885-316.63-317.339-335.842-294.322-285.319-192.727-133.954-67.087-57.08-17.183-16.919-21.763-19.432-19.782-23.117-20.206
Overige gereserveerde algehele resultaten 3.874.049-2.456-6.898-3.484-8.071-8.461-11.446-3.399-4.1751.4970.013-0.147-0.161-0.14-0.199-0.212
Overige totale aandeelhoudersvermogen 15.11715.94114.17212.40411.29214.38412.6829.6717.7575.6444.2254.5234.3224.2114.2784.1673.546
Totaal eigen vermogen van aandeelhouders -39.288-26.08-35.064-79.432-35.621-30.32660.17436.707111.355118.14797.55734.16128.77630.81222.47518.3423.184
Totaal eigen vermogen -39.288-26.08-35.064-79.432-35.621-30.32660.17436.707111.355118.14797.55734.16128.77630.81222.47518.3423.184
Totaal passiva en aandeelhoudersvermogen 84.31486.61892.6677.38101.52130.762232.631197.056262.753287.359258.04658.75754.96457.02438.68935.37835.816