
Opsens Inc.
TSX:OPS.TO
2.895 (CAD) • At close December 12, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.19 | 13.155 | 10.809 | 10.193 | 9.052 | 10.076 | 8.1 | 8.096 | 8.065 | 9.233 | 8.829 | 8.336 | 7.576 | 6.63 | 8.258 | 6.989 | 7.867 | 7.863 | 7.919 | 9.103 | 5.866 | 6.398 | 5.442 | 6.364 | 4.307 | 4.892 | 4.808 | 3.745 | 3.025 | 2.125 | 2.741 | 1.711 | 1.11 | 0.831 | 2.286 | 4.437 | 1.764 | 1.703 | 1.119 | 2.202 | 1.451 | 1.706 | 1.837 | 2.533 | 1.415 | 2.174 | 2.378 | 2.495 | 1.107 | 2.415 | 1.336 | 1.147 | 1.695 | 1.468 | 1.047 | 1.07 | 0.59 | 1.279 | 0.606 | 0.612 | 0.748 | 0.89 | 0.637 | 0.569 | 0.187 | 0.187 | 0.266 | 0.174 |
Kosten van de omzet
| 5.966 | 5.421 | 4.658 | 4.326 | 4.677 | 4.939 | 3.93 | 3.978 | 4.05 | 3.809 | 4.26 | 3.664 | 3.759 | 2.986 | 4.009 | 3.079 | 3.874 | 3.339 | 3.361 | 3.462 | 2.845 | 2.809 | 2.649 | 3.027 | 2.302 | 2.843 | 2.555 | 2.554 | 3.157 | 1.611 | 1.974 | 1.228 | 1.215 | 0.599 | 1.178 | 0.929 | 1.055 | 1.197 | 0.744 | 1.402 | 1.13 | 1.142 | 1.193 | 1.314 | 1.011 | 1.315 | 1.659 | 1.737 | 0.616 | 1.626 | 0.998 | 0.854 | 1.061 | 0.77 | 0.721 | 0.621 | 0.503 | 0.611 | 0.464 | 0.421 | 0.275 | 0.495 | 0.395 | 0.268 | 0.147 | 0.175 | 0.198 | 0.119 |
Brutowinst
| 8.224 | 7.733 | 6.151 | 5.867 | 4.375 | 5.138 | 4.17 | 4.117 | 4.016 | 5.424 | 4.569 | 4.672 | 3.817 | 3.644 | 4.248 | 3.91 | 3.993 | 4.524 | 4.558 | 5.641 | 3.021 | 3.589 | 2.793 | 3.336 | 2.005 | 2.05 | 2.254 | 1.191 | -0.133 | 0.514 | 0.767 | 0.483 | -0.105 | 0.232 | 1.108 | 3.509 | 0.709 | 0.506 | 0.374 | 0.8 | 0.321 | 0.564 | 0.643 | 1.218 | 0.405 | 0.859 | 0.718 | 0.758 | 0.49 | 0.789 | 0.338 | 0.293 | 0.634 | 0.699 | 0.327 | 0.449 | 0.087 | 0.669 | 0.142 | 0.19 | 0.473 | 0.396 | 0.242 | 0.301 | 0.041 | 0.011 | 0.067 | 0.055 |
Brutowinstmarge
| 0.58 | 0.588 | 0.569 | 0.576 | 0.483 | 0.51 | 0.515 | 0.509 | 0.498 | 0.587 | 0.517 | 0.56 | 0.504 | 0.55 | 0.514 | 0.559 | 0.508 | 0.575 | 0.576 | 0.62 | 0.515 | 0.561 | 0.513 | 0.524 | 0.466 | 0.419 | 0.469 | 0.318 | -0.044 | 0.242 | 0.28 | 0.282 | -0.095 | 0.279 | 0.485 | 0.791 | 0.402 | 0.297 | 0.335 | 0.363 | 0.221 | 0.331 | 0.35 | 0.481 | 0.286 | 0.395 | 0.302 | 0.304 | 0.443 | 0.327 | 0.253 | 0.256 | 0.374 | 0.476 | 0.312 | 0.419 | 0.148 | 0.523 | 0.234 | 0.311 | 0.633 | 0.444 | 0.379 | 0.529 | 0.216 | 0.06 | 0.254 | 0.317 |
Onderzoek- en ontwikkelingskosten
| 2.839 | 3.515 | 2.486 | 2.468 | 2.244 | 2.322 | 2.026 | 1.766 | 1.34 | 1.59 | 1.284 | 1.296 | 1.312 | 1.411 | 1.423 | 1.296 | 1.116 | 1.293 | 1.319 | 1.073 | 1.046 | 0.905 | 0.874 | 0.871 | 0.736 | 0.844 | 0.814 | 0.736 | 0.702 | 0.733 | 0.625 | 0.684 | 0.678 | 0.635 | 0.484 | 0.505 | 0.352 | 0.528 | 0.357 | 0.506 | 0.525 | 0.426 | 0.424 | 0.387 | 0.348 | 0.418 | 0.46 | 0.308 | 0.354 | 0.389 | 0.324 | 0.35 | 0.228 | 0.346 | 0.261 | 0.212 | 0.201 | 0.216 | 0.205 | 0.205 | 0.165 | 0.185 | 0.186 | 0.163 | 0.053 | 0.175 | 0.237 | 0.126 |
Algemene en administratieve kosten
| 2.324 | 2.544 | 2.43 | 2.6 | 1.872 | 1.886 | 1.927 | 2.137 | 1.794 | 1.722 | 1.488 | 1.469 | 1.016 | 1.302 | 1.249 | 1.475 | 1.16 | 1.195 | 1.126 | 1.112 | 1.125 | 1.073 | 0.942 | 0.729 | 0.767 | 1.258 | 0.861 | 0.888 | 0.833 | 1.304 | 0.814 | 0.733 | 0.631 | 0.612 | 0.715 | 0.657 | 0.617 | 0.667 | 0.541 | 0.573 | 0.619 | 0.545 | 0.611 | 0.539 | 0.493 | 0.553 | 0.705 | 0.552 | 0.653 | 0.593 | 0.487 | 0.488 | 0.536 | 0.429 | 0.381 | 0.457 | 0.338 | 0.312 | 0.376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4.58 | 5.695 | 4.39 | 4.628 | 4.338 | 3.639 | 2.49 | 2.108 | 2.191 | 2.316 | 1.554 | 1.588 | 1.458 | 1.637 | 2.835 | 2.85 | 3.175 | 3.059 | 2.46 | 2.423 | 2.382 | 2.46 | 2.234 | 2.197 | 1.705 | 1.938 | 1.562 | 1.77 | 1.267 | 1.178 | 0.773 | 0.476 | 0.317 | 0.342 | 0.416 | 0.426 | 0.301 | 0.324 | 0.211 | 0.294 | 0.224 | 0.254 | 0.226 | 0.249 | 0.182 | 0.305 | 0.24 | 0.203 | 0.198 | 0.184 | 0.141 | 0.123 | 0.218 | 0.233 | 0.214 | 0.205 | 0.203 | 0.231 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 6.904 | 8.239 | 6.82 | 7.228 | 6.211 | 5.524 | 4.417 | 4.245 | 3.985 | 4.038 | 3.043 | 3.057 | 2.474 | 2.939 | 4.084 | 4.325 | 4.335 | 4.254 | 3.586 | 3.535 | 3.507 | 3.533 | 3.176 | 2.925 | 2.472 | 3.195 | 2.424 | 2.658 | 2.1 | 2.482 | 1.588 | 1.209 | 0.949 | 0.954 | 1.131 | 1.083 | 0.918 | 0.99 | 0.752 | 0.867 | 0.843 | 0.799 | 0.837 | 0.788 | 0.675 | 0.858 | 0.945 | 0.755 | 0.852 | 0.777 | 0.628 | 0.611 | 0.754 | 0.662 | 0.595 | 0.662 | 0.541 | 0.544 | 0.619 | 0.576 | 0.562 | 0.535 | 0.422 | 0.448 | 0.414 | 0.539 | 0.361 | 0.479 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.121 | 0.11 | 0.49 | 0.882 | 0.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | -0.031 | 0 | -0.024 | 0.17 | -0.007 | 0.05 | 0.093 | -2.312 | 0.122 | -0.001 | 0.072 | 0.055 | 0.121 | 0.036 | 0.041 | 0.05 | 0.032 | 0.035 | 0.023 | 0.099 | 0 | 0 | 0 |
Bedrijfskosten
| 9.743 | 11.754 | 9.306 | 9.696 | 8.455 | 7.847 | 6.443 | 6.011 | 5.325 | 5.628 | 4.327 | 4.352 | 3.786 | 4.349 | 5.506 | 5.621 | 5.451 | 5.547 | 4.905 | 4.608 | 4.554 | 4.438 | 4.05 | 3.796 | 3.208 | 4.04 | 3.238 | 3.394 | 2.803 | 3.215 | 2.213 | 1.893 | 1.626 | 1.59 | 1.615 | 1.588 | 1.27 | 1.518 | 1.109 | 1.374 | 1.368 | 1.226 | 1.261 | 1.175 | 1.074 | 1.244 | 1.405 | 1.039 | 1.375 | 1.22 | 1.002 | 1.054 | -1.33 | 1.13 | 0.916 | 0.945 | 0.797 | 0.88 | 0.869 | 0.822 | 0.778 | 0.753 | 0.643 | 0.634 | 0.567 | 0.713 | 0.598 | 0.605 |
Bedrijfsresultaat
| -0.505 | -4.02 | -3.318 | -4.024 | -3.808 | -2.709 | -2.273 | -1.893 | -1.309 | -0.205 | 0.242 | 0.32 | 0.031 | -0.705 | -1.258 | -1.711 | -1.458 | -1.023 | -0.347 | 1.033 | -1.532 | -0.849 | -1.257 | -0.46 | -1.203 | -1.99 | -0.984 | -2.203 | -2.936 | -2.701 | -1.446 | -1.41 | -1.732 | -1.357 | -0.506 | 1.921 | -0.562 | -1.012 | -0.735 | -0.574 | -1.047 | -0.662 | -0.618 | 0.043 | -0.669 | -0.385 | -0.687 | -0.281 | -0.885 | -0.432 | -0.664 | -0.76 | 1.964 | -0.431 | -0.589 | -0.496 | -0.71 | -0.212 | -0.727 | -0.632 | -0.304 | -0.357 | -0.401 | -0.333 | -0.526 | -0.702 | -0.531 | -0.55 |
Bedrijfsresultaat ratio
| -0.036 | -0.306 | -0.307 | -0.395 | -0.421 | -0.269 | -0.281 | -0.234 | -0.162 | -0.022 | 0.027 | 0.038 | 0.004 | -0.106 | -0.152 | -0.245 | -0.185 | -0.13 | -0.044 | 0.113 | -0.261 | -0.133 | -0.231 | -0.072 | -0.279 | -0.407 | -0.205 | -0.588 | -0.971 | -1.271 | -0.528 | -0.824 | -1.56 | -1.633 | -0.222 | 0.433 | -0.318 | -0.594 | -0.657 | -0.261 | -0.721 | -0.388 | -0.336 | 0.017 | -0.472 | -0.177 | -0.289 | -0.113 | -0.8 | -0.179 | -0.497 | -0.663 | 1.159 | -0.294 | -0.563 | -0.464 | -1.203 | -0.166 | -1.199 | -1.032 | -0.407 | -0.401 | -0.629 | -0.586 | -2.813 | -3.761 | -1.999 | -3.167 |
Totaal overige inkomsten en kosten netto
| 0.05 | -0.048 | 0.196 | 0.202 | 0.051 | -0.138 | -0.124 | -0.169 | 0.081 | -0.35 | -0.182 | 0.274 | 0.526 | 0.757 | -0.124 | -0.16 | -0.16 | -0.03 | -0.027 | 0.059 | 0.032 | 0.003 | -0.011 | -0.475 | 0.05 | 0.148 | -0.017 | -0.338 | -0.09 | -0.375 | -0.077 | -0.248 | -0.08 | 0.003 | -0.033 | -0.758 | 0.013 | -0.01 | -0.108 | -0.111 | -0.029 | -0.027 | -0.005 | -0.022 | -0.02 | 0.028 | 0.011 | 0.022 | 0.153 | 0.042 | -0.019 | 0 | 0 | 0 | 0.004 | 0 | -0.009 | -0.003 | 0.045 | 0.076 | 0.076 | -0.002 | -0.002 | -0.014 | -0.005 | 0.002 | 0.011 | -0.012 |
Inkomen voor belasting
| -1.47 | -4.068 | -2.959 | -3.628 | -4.028 | -2.847 | -2.397 | -2.062 | -1.228 | -0.554 | 0.059 | 0.594 | 0.558 | 0.052 | -1.382 | -1.871 | -1.618 | -1.053 | -0.374 | 1.092 | -1.5 | -0.846 | -1.267 | -0.936 | -1.153 | -1.842 | -1.001 | -2.541 | -3.025 | -3.076 | -1.523 | -1.658 | -1.812 | -1.355 | -0.54 | 1.162 | -0.549 | -1.022 | -0.843 | -0.685 | -1.076 | -0.689 | -0.623 | 0.021 | -0.638 | -0.357 | -0.675 | -0.259 | -0.732 | -0.39 | -0.683 | 0 | 0 | 0 | -0.586 | -0.496 | -0.719 | -0.215 | -0.682 | -0.555 | -0.228 | -0.359 | -0.403 | -0.347 | -0.531 | -0.7 | -0.52 | -0.562 |
Inkomen voor belasting ratio
| -0.104 | -0.309 | -0.274 | -0.356 | -0.445 | -0.283 | -0.296 | -0.255 | -0.152 | -0.06 | 0.007 | 0.071 | 0.074 | 0.008 | -0.167 | -0.268 | -0.206 | -0.134 | -0.047 | 0.12 | -0.256 | -0.132 | -0.233 | -0.147 | -0.268 | -0.376 | -0.208 | -0.679 | -1 | -1.448 | -0.556 | -0.969 | -1.633 | -1.63 | -0.236 | 0.262 | -0.311 | -0.6 | -0.754 | -0.311 | -0.741 | -0.404 | -0.339 | 0.008 | -0.451 | -0.164 | -0.284 | -0.104 | -0.661 | -0.161 | -0.511 | 0 | 0 | 0 | -0.559 | -0.464 | -1.218 | -0.168 | -1.124 | -0.908 | -0.304 | -0.403 | -0.632 | -0.61 | -2.838 | -3.751 | -1.957 | -3.235 |
Belastingkosten
| 0.161 | 0.088 | 0.018 | 0.011 | 0 | 0.009 | 0.007 | 0.027 | -0.014 | 0.016 | 0.019 | 0.706 | 2.187 | 0.044 | 0 | 0 | 0.19 | 0 | 0 | 0 | -0.325 | 0 | 0 | 0.475 | -0.01 | -0.148 | 0.017 | 0.338 | -0.528 | 0.375 | 0 | 0 | -0.612 | 0 | 0.34 | 0.758 | -0.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0.045 | 0.03 | 0.032 | 0.169 | 0 | -0.009 | -0.053 | -0.053 | -0.09 | 0.012 | 0 | 0.015 | 0.019 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -1.631 | -4.156 | -2.977 | -3.638 | -4.028 | -2.856 | -2.404 | -2.089 | -1.215 | -0.57 | 0.041 | 0.594 | 0.558 | 0.052 | -1.382 | -1.871 | -1.618 | -1.053 | -0.374 | 1.092 | -1.5 | -0.846 | -1.267 | -0.936 | -1.153 | -1.842 | -1.001 | -2.541 | -3.025 | -3.076 | -1.523 | -1.658 | -1.812 | -1.355 | -0.88 | 1.162 | -0.549 | -1.022 | -0.843 | -0.685 | -1.076 | -0.689 | -0.623 | 0.021 | -0.638 | -0.357 | -0.675 | -0.259 | -0.732 | -0.39 | -0.683 | -0.707 | 2.016 | -0.341 | -0.586 | -0.496 | -0.719 | -0.215 | -0.682 | -0.555 | -0.228 | -0.359 | -0.403 | -0.347 | -0.531 | -0.7 | -0.52 | -0.562 |
Nettowinstmarge
| -0.115 | -0.316 | -0.275 | -0.357 | -0.445 | -0.283 | -0.297 | -0.258 | -0.151 | -0.062 | 0.005 | 0.071 | 0.074 | 0.008 | -0.167 | -0.268 | -0.206 | -0.134 | -0.047 | 0.12 | -0.256 | -0.132 | -0.233 | -0.147 | -0.268 | -0.376 | -0.208 | -0.679 | -1 | -1.448 | -0.556 | -0.969 | -1.633 | -1.63 | -0.385 | 0.262 | -0.311 | -0.6 | -0.754 | -0.311 | -0.741 | -0.404 | -0.339 | 0.008 | -0.451 | -0.164 | -0.284 | -0.104 | -0.661 | -0.161 | -0.511 | -0.616 | 1.19 | -0.232 | -0.559 | -0.464 | -1.218 | -0.168 | -1.124 | -0.908 | -0.304 | -0.403 | -0.632 | -0.61 | -2.838 | -3.751 | -1.957 | -3.235 |
WPA (Winst Per Aandeel)
| 0 | -0.036 | -0.026 | -0.033 | -0.037 | -0.026 | -0.022 | -0.019 | -0.011 | -0.005 | 0 | 0.01 | 0.006 | 0.001 | -0.015 | -0.021 | -0.018 | -0.012 | -0.004 | 0.01 | -0.017 | -0.009 | -0.014 | -0.011 | -0.013 | -0.022 | -0.012 | -0.035 | -0.042 | -0.05 | -0.023 | -0.027 | -0.03 | -0.023 | -0.015 | 0.02 | -0.009 | -0.017 | -0.017 | -0.014 | -0.023 | -0.014 | -0.013 | 0 | -0.013 | -0.008 | -0.014 | -0.005 | -0.015 | -0.008 | -0.014 | -0.015 | 0.042 | -0.007 | -0.014 | -0.011 | -0.018 | -0.005 | -0.017 | -0.014 | -0.006 | -0.01 | -0.012 | -0.01 | -0.016 | -0.022 | -0.016 | -0.022 |
Verwaterde WPA
| 0 | -0.036 | -0.026 | -0.033 | -0.037 | -0.026 | -0.022 | -0.019 | -0.011 | -0.005 | 0 | 0.01 | 0.006 | 0.001 | -0.015 | -0.021 | -0.018 | -0.012 | -0.004 | 0.01 | -0.017 | -0.009 | -0.014 | -0.011 | -0.013 | -0.022 | -0.012 | -0.035 | -0.042 | -0.045 | -0.023 | -0.027 | -0.03 | -0.023 | -0.015 | 0.02 | -0.009 | -0.017 | -0.017 | -0.014 | -0.023 | -0.014 | -0.013 | 0 | -0.013 | -0.008 | -0.014 | -0.005 | -0.015 | -0.008 | -0.014 | -0.015 | 0.042 | -0.007 | -0.014 | -0.011 | -0.018 | -0.005 | -0.017 | -0.014 | -0.006 | -0.01 | -0.012 | -0.01 | -0.016 | -0.022 | -0.016 | -0.022 |
EBITDA
| -0.021 | -3.502 | -2.755 | -3.485 | -3.355 | -2.246 | -1.823 | -1.441 | -1.014 | 0.373 | 0.793 | 1.24 | 0.273 | -0.262 | -0.846 | -1.308 | -1.254 | -0.804 | -0.128 | 1.257 | -1.347 | -0.623 | -1.029 | -0.237 | -0.907 | -1.934 | -0.748 | -1.818 | -2.763 | -2.096 | -1.322 | -1.297 | -1.633 | -1.25 | -0.396 | 2.832 | -0.448 | -0.919 | -0.65 | -0.484 | -0.959 | -0.576 | -0.539 | 0.111 | -0.549 | -0.275 | -0.589 | -0.186 | -0.647 | -0.328 | -0.624 | -0.708 | 2.017 | -0.381 | -0.514 | -0.449 | -0.644 | -0.144 | -0.626 | -0.591 | -0.254 | -0.325 | -0.366 | -0.31 | -0.499 | -0.677 | -0.51 | -0.525 |
EBITDA ratio
| -0.002 | -0.266 | -0.255 | -0.342 | -0.371 | -0.223 | -0.225 | -0.178 | -0.126 | 0.04 | 0.09 | 0.149 | 0.3 | -0.039 | -0.102 | -0.187 | -0.132 | -0.102 | -0.016 | 0.138 | -0.281 | -0.097 | -0.189 | 0.042 | -0.211 | -0.395 | -0.156 | -0.486 | -1.082 | -0.987 | -0.483 | -0.758 | -2.037 | -1.504 | -0.173 | 0.638 | -0.287 | -0.539 | -0.581 | -0.22 | -0.661 | -0.338 | -0.294 | 0.044 | -0.388 | -0.127 | -0.248 | -0.074 | -0.585 | -0.136 | -0.467 | -0.617 | 1.19 | -0.259 | -0.491 | -0.42 | -1.09 | -0.113 | -1.033 | -0.966 | -0.34 | -0.365 | -0.574 | -0.544 | -2.665 | -3.623 | -1.921 | -3.022 |