
Old Point Financial Corporation
NASDAQ:OPOF
39.93 (USD) • At close June 27, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 21.15 | 21.63 | 21.992 | 21.589 | 20.605 | 21.41 | 20.671 | 19.624 | 18.574 | 15.555 | 15.733 | 14.585 | 13.985 | 14.207 | 14.421 | 13.397 | 15.112 | 14.144 | 13.394 | 12.988 | 13.264 | 13.375 | 13.945 | 13.706 | 13.292 | 13.382 | 13.187 | 13.018 | 11.941 | 12.023 | 11.722 | 11.602 | 10.888 | 10.778 | 10.763 | 10.721 | 10.639 | 10.909 | 10.832 | 10.909 | 10.781 | 10.894 | 10.722 | 10.689 | 10.628 | 10.88 | 10.46 | 10.761 | 10.742 | 11.593 | 11.961 | 12.192 | 11.69 | 11.982 | 12.193 | 12.102 | 12.17 | 12.905 | 13.566 | 13.349 | 13.713 | 13.962 | 13.475 | 13.494 | 13.36 | 14.212 | 15.085 | 14.829 | 15.098 | 15.594 | 15.454 | 15.314 | 15.145 | 15.165 | 14.377 | 13.847 | 12.902 | 12.474 | 11.909 | 11.299 | 11.169 | 10.95 | 10.959 | 10.821 | 10.329 | 10.055 | 10.086 | 10.298 | 10.196 | 10.436 | 10.426 | 10.327 | 10.065 | 10.317 | 10.596 | 10.478 | 10.259 | 10.55 | 9.99 | 9.606 | 9.183 | 5.43 | 5.22 | 5.23 | 5.14 | 5.19 | 4.91 | 5.07 | 4.85 | 5.14 | 4.68 | 4.59 | 4.44 | 4.57 | 4.34 | 4.35 | 4.17 | 4.06 | 3.92 | 3.91 | 3.97 |
Kosten van de omzet
| 6.012 | 6.224 | 6.492 | 6.263 | 5.923 | 7.435 | 6.268 | 4.609 | 2.716 | 1.844 | 1.199 | 1.334 | 0.934 | 1.228 | 1.299 | 0.753 | 0.972 | 1.18 | 1.569 | 1.675 | 1.868 | 0.952 | 1.656 | 2.389 | 1.743 | 2.46 | 2.048 | 1.743 | 1.579 | 2.149 | 2.112 | 1.673 | 1.238 | 1.27 | 0.533 | 1.832 | 0.869 | 1.681 | 0.865 | 0.943 | 1.168 | 0.705 | 1.401 | 1.062 | 1.281 | 1.604 | 1.444 | 1.477 | 1.455 | 1.801 | 2.164 | 2.498 | 1.711 | 2.362 | 2.219 | 2.19 | 3.645 | 3.37 | 3.753 | 3.995 | 7.664 | 5.154 | 4.426 | 6.703 | 4.916 | 5.22 | 5.352 | 5.15 | 5.684 | 6.197 | 6.091 | 5.903 | 6.158 | 6.249 | 5.747 | 5.016 | 4.465 | 4.031 | 3.506 | 2.993 | 2.84 | 2.653 | 2.639 | 2.463 | 2.344 | 2.315 | 2.616 | 2.792 | 2.92 | 3.188 | 3.603 | 3.422 | 3.444 | 3.852 | 4.359 | 4.507 | 4.638 | 4.678 | 4.582 | 4.186 | 3.886 | 3.67 | 3.54 | 3.38 | 3.28 | 3.31 | 3.33 | 3.13 | 2.93 | 2.81 | 2.76 | 2.62 | 2.49 | 2.51 | 2.54 | 2.52 | 2.53 | 2.58 | 2.51 | 2.31 | 2.13 |
Brutowinst
| 15.138 | 15.406 | 15.5 | 15.326 | 14.682 | 13.995 | 14.403 | 15.015 | 15.858 | 13.711 | 14.534 | 13.251 | 13.051 | 12.983 | 13.122 | 12.644 | 14.14 | 13.064 | 11.825 | 11.313 | 11.396 | 12.423 | 12.289 | 11.317 | 11.549 | 10.922 | 11.208 | 11.275 | 10.362 | 9.874 | 9.61 | 9.929 | 9.723 | 9.508 | 10.23 | 8.889 | 9.77 | 9.228 | 9.967 | 9.966 | 9.613 | 10.189 | 9.321 | 9.627 | 9.347 | 9.276 | 9.016 | 9.284 | 9.287 | 9.792 | 9.797 | 9.694 | 9.979 | 9.621 | 9.974 | 9.912 | 8.526 | 9.535 | 9.813 | 9.354 | 6.049 | 8.809 | 9.049 | 6.792 | 8.445 | 8.992 | 9.732 | 9.68 | 9.413 | 9.397 | 9.363 | 9.411 | 8.987 | 8.916 | 8.63 | 8.831 | 8.438 | 8.443 | 8.403 | 8.305 | 8.329 | 8.297 | 8.321 | 8.358 | 7.986 | 7.74 | 7.47 | 7.506 | 7.276 | 7.249 | 6.824 | 6.905 | 6.621 | 6.466 | 6.238 | 5.97 | 5.62 | 5.872 | 5.408 | 5.421 | 5.296 | 1.76 | 1.68 | 1.85 | 1.86 | 1.88 | 1.58 | 1.94 | 1.92 | 2.33 | 1.92 | 1.97 | 1.95 | 2.06 | 1.8 | 1.83 | 1.64 | 1.48 | 1.41 | 1.6 | 1.84 |
Brutowinstmarge
| 0.716 | 0.712 | 0.705 | 0.71 | 0.713 | 0.654 | 0.697 | 0.765 | 0.854 | 0.881 | 0.924 | 0.909 | 0.933 | 0.914 | 0.91 | 0.944 | 0.936 | 0.924 | 0.883 | 0.871 | 0.859 | 0.929 | 0.881 | 0.826 | 0.869 | 0.816 | 0.85 | 0.866 | 0.868 | 0.821 | 0.82 | 0.856 | 0.893 | 0.882 | 0.95 | 0.829 | 0.918 | 0.846 | 0.92 | 0.914 | 0.892 | 0.935 | 0.869 | 0.901 | 0.879 | 0.853 | 0.862 | 0.863 | 0.865 | 0.845 | 0.819 | 0.795 | 0.854 | 0.803 | 0.818 | 0.819 | 0.701 | 0.739 | 0.723 | 0.701 | 0.441 | 0.631 | 0.672 | 0.503 | 0.632 | 0.633 | 0.645 | 0.653 | 0.624 | 0.603 | 0.606 | 0.615 | 0.593 | 0.588 | 0.6 | 0.638 | 0.654 | 0.677 | 0.706 | 0.735 | 0.746 | 0.758 | 0.759 | 0.772 | 0.773 | 0.77 | 0.741 | 0.729 | 0.714 | 0.695 | 0.654 | 0.669 | 0.658 | 0.627 | 0.589 | 0.57 | 0.548 | 0.557 | 0.541 | 0.564 | 0.577 | 0.324 | 0.322 | 0.354 | 0.362 | 0.362 | 0.322 | 0.383 | 0.396 | 0.453 | 0.41 | 0.429 | 0.439 | 0.451 | 0.415 | 0.421 | 0.393 | 0.365 | 0.36 | 0.409 | 0.463 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.526 | 8.73 | 7.573 | 7.362 | 8.042 | 7.415 | 8.087 | 8.332 | 7.597 | 7.423 | 7.051 | 6.886 | 6.686 | 6.581 | 6.712 | 6.419 | 6.368 | 7.539 | 6.86 | 5.557 | 6.214 | 6.601 | 6.172 | 6.157 | 5.885 | 5.879 | 5.803 | 6.329 | 5.86 | 5.512 | 5.428 | 5.766 | 5.429 | 5.052 | 5.276 | 5.225 | 5.467 | 5.614 | 5.81 | 5.372 | 5.327 | 5.58 | 5.56 | 5.615 | 5.445 | 5.405 | 5.1 | 5.376 | 5.479 | 3.703 | 5.905 | 5.926 | 5.612 | 5.191 | 5.888 | 5.957 | 5.763 | 6.846 | 5.777 | 5.845 | 5.65 | 6.759 | 5.274 | 5.73 | 5.231 | 4.547 | 4.205 | 4.875 | 4.037 | 3.506 | 4.157 | 4.216 | 3.902 | 3.363 | 4.001 | 3.985 | 3.712 | 3.713 | 3.69 | 3.564 | 3.411 | 3.387 | 3.346 | 3.259 | 3.209 | 3.147 | 3.058 | 2.982 | 2.922 | 2.973 | 2.799 | 2.692 | 2.614 | 2.67 | 2.552 | 2.49 | 2.403 | 2.39 | 2.354 | 2.287 | 2.306 | 4.09 | 3.64 | 3.71 | 3.53 | 3.7 | 3.41 | 3.48 | 3.25 | 3.46 | 3.29 | 3.38 | 3.18 | 3.34 | 3.19 | 3.2 | 2.94 | 3.88 | 2.89 | 2.97 | 2.97 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0.114 | 0.082 | 0.071 | 0.114 | 0.102 | 0.137 | 0.151 | 0.162 | 0.151 | 0.143 | 0.135 | 0.182 | 0.124 | 0.153 | 0.154 | 0.144 | 0.162 | 0.146 | 0.154 | 0.15 | -0.137 | 0.154 | 0.161 | 0.154 | -0.128 | 0.085 | 0.127 | 0.124 | -0.089 | 0.053 | 0.124 | 0.123 | -0.268 | 0.139 | 0.147 | 0.145 | 0.275 | 0.355 | 0.36 | 0.366 | 0.965 | 0.392 | 0.392 | 0.398 | 0.294 | 0.161 | 0.364 | 0.37 | 0.178 | 0.185 | 0.413 | 0.184 | 0.16 | 0.188 | 0.203 | 0.173 | 0.276 | 0.168 | 0.189 | 0.142 | 0.279 | 0.218 | 0.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.67 | 3.54 | 3.38 | 3.28 | 3.31 | 3.33 | 3.13 | 2.93 | 2.81 | 2.76 | 2.62 | 2.49 | 2.51 | 2.54 | 2.52 | 2.53 | 2.58 | 2.51 | 2.31 | 2.13 |
Verkoop-, algemene en administratieve kosten
| 7.526 | 8.73 | 7.573 | 7.362 | 8.042 | 7.415 | 8.087 | 8.332 | 7.597 | 7.423 | 7.051 | 6.886 | 6.686 | 6.581 | 6.712 | 6.419 | 6.368 | 7.539 | 6.86 | 5.557 | 6.214 | 6.601 | 6.172 | 6.157 | 5.885 | 5.879 | 5.803 | 6.329 | 5.86 | 5.512 | 5.428 | 5.766 | 5.429 | 5.052 | 5.276 | 5.225 | 5.467 | 5.362 | 5.81 | 5.372 | 5.327 | 5.244 | 5.645 | 5.742 | 5.569 | 5.105 | 5.153 | 5.5 | 5.602 | 2.677 | 6.043 | 6.073 | 5.757 | 5.466 | 6.243 | 6.317 | 6.129 | 7.812 | 6.17 | 6.237 | 6.048 | 7.053 | 5.403 | 6.094 | 5.6 | 4.725 | 4.39 | 5.288 | 4.221 | 3.666 | 4.345 | 4.42 | 4.076 | 3.64 | 4.168 | 4.175 | 3.853 | 3.992 | 3.908 | 3.751 | 3.411 | 3.387 | 3.346 | 3.259 | 3.209 | 3.147 | 3.058 | 2.982 | 2.922 | 2.973 | 2.799 | 2.692 | 2.614 | 2.67 | 2.552 | 2.49 | 2.403 | 2.39 | 2.354 | 2.287 | 2.306 | 7.76 | 7.18 | 7.09 | 6.81 | 7.01 | 6.74 | 6.61 | 6.18 | 6.27 | 6.05 | 6 | 5.67 | 5.85 | 5.73 | 5.72 | 5.47 | 6.46 | 5.4 | 5.28 | 5.1 |
Overige kosten
| 4.921 | 3.358 | 4.821 | 4.962 | 4.661 | 4.776 | 4.794 | 4.615 | 4.571 | 3.174 | 4.514 | 4.204 | 4.027 | 4.547 | 4.216 | 4.116 | 4.19 | 4.969 | 3.804 | 2.829 | 3.816 | 3.542 | 3.524 | 3.351 | 3.406 | 3.561 | 3.624 | 3.889 | 3.556 | 7.342 | 3.481 | 2.954 | 3.277 | 3.514 | 3.413 | 3.26 | 3.233 | 3.792 | 3.341 | 3.122 | 2.96 | 3.48 | 3.073 | 2.725 | 2.694 | 4.196 | 2.624 | 2.549 | 2.624 | 5.258 | 2.606 | 2.874 | 2.792 | 3.009 | 2.296 | 2.182 | 2.038 | 1.131 | 2.232 | 1.738 | 1.687 | 1.411 | 2.039 | 1.797 | 1.804 | 3.1 | 2.543 | 1.668 | 2.44 | 2.873 | 2.24 | 2.154 | 2.25 | 2.767 | 2.12 | 2.171 | 2.287 | 2.228 | 2.178 | 2.03 | 2.087 | 1.977 | 2.086 | 1.988 | 1.92 | 1.975 | 1.823 | 1.944 | 1.745 | 1.861 | 1.74 | 1.836 | 1.777 | 1.714 | 1.688 | 1.71 | 1.622 | 1.792 | 1.468 | 1.573 | 1.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 12.447 | 12.088 | 12.394 | 12.324 | 12.703 | 12.191 | 12.881 | 12.947 | 12.168 | 10.597 | 11.565 | 11.09 | 10.713 | 11.128 | 10.928 | 10.535 | 10.558 | 12.508 | 10.664 | 8.386 | 10.03 | 10.143 | 9.696 | 9.561 | 9.291 | 9.439 | 9.427 | 10.218 | 9.416 | 12.854 | 8.909 | 8.72 | 8.706 | 8.566 | 8.689 | 8.485 | 8.7 | 9.154 | 9.151 | 8.494 | 8.287 | 8.724 | 8.718 | 8.467 | 8.263 | 9.301 | 7.777 | 8.05 | 8.225 | 7.935 | 8.649 | 8.947 | 8.549 | 8.475 | 8.539 | 8.499 | 8.167 | 8.942 | 8.402 | 7.975 | 7.735 | 8.464 | 7.442 | 7.891 | 7.404 | 7.825 | 6.933 | 6.957 | 6.661 | 6.539 | 6.584 | 6.574 | 6.325 | 6.407 | 6.289 | 6.345 | 6.14 | 6.22 | 6.086 | 5.781 | 5.498 | 5.365 | 5.432 | 5.247 | 5.129 | 5.122 | 4.882 | 4.926 | 4.667 | 4.833 | 4.539 | 4.528 | 4.391 | 4.384 | 4.24 | 4.2 | 4.026 | 4.182 | 3.822 | 3.859 | 3.794 | 7.76 | 7.18 | 7.09 | 6.81 | 7.01 | 6.74 | 6.61 | 6.18 | 6.27 | 6.05 | 6 | 5.67 | 5.85 | 5.73 | 5.72 | 5.47 | 6.46 | 5.4 | 5.28 | 5.1 |
Bedrijfsresultaat
| 2.691 | 3.318 | 3.106 | 3.002 | 1.979 | 1.784 | 1.522 | 2.068 | 3.69 | 3.114 | 2.969 | 2.161 | 2.338 | 1.851 | 2.194 | 2.109 | 3.582 | 0.456 | 1.161 | 2.927 | 1.366 | 2.28 | 2.593 | 1.809 | 2.258 | 1.483 | 1.712 | 1.057 | 0.946 | -2.98 | 0.701 | 1.209 | 0.944 | 0.942 | 1.541 | 0.404 | 1.07 | 0.074 | 0.816 | 1.472 | 1.326 | 1.465 | 0.603 | 1.16 | 1.084 | -0.025 | 1.239 | 1.234 | 1.062 | 1.857 | 1.148 | 0.747 | 1.43 | 1.146 | 1.435 | 1.413 | 0.358 | 0.592 | 1.411 | 1.378 | -1.685 | 0.345 | 1.607 | -1.099 | 1.041 | 1.167 | 2.8 | 2.723 | 2.752 | 2.857 | 2.778 | 2.837 | 2.662 | 2.509 | 2.342 | 2.486 | 2.298 | 2.224 | 2.317 | 2.524 | 2.831 | 2.932 | 2.889 | 3.111 | 2.857 | 2.618 | 2.588 | 2.58 | 2.609 | 2.415 | 2.285 | 2.377 | 2.23 | 2.081 | 1.998 | 1.77 | 1.595 | 1.69 | 1.586 | 1.561 | 1.502 | 1.34 | 1.58 | 1.52 | 1.6 | 1.48 | 1.5 | 1.59 | 1.6 | 1.68 | 1.38 | 1.21 | 1.26 | 1.22 | 1.15 | 1.16 | 1.23 | 0.18 | 1.03 | 0.94 | 0.99 |
Bedrijfsresultaat ratio
| 0.127 | 0.153 | 0.141 | 0.139 | 0.096 | 0.083 | 0.074 | 0.105 | 0.199 | 0.2 | 0.189 | 0.148 | 0.167 | 0.13 | 0.152 | 0.157 | 0.237 | 0.032 | 0.087 | 0.225 | 0.103 | 0.17 | 0.186 | 0.132 | 0.17 | 0.111 | 0.13 | 0.081 | 0.079 | -0.248 | 0.06 | 0.104 | 0.087 | 0.087 | 0.143 | 0.038 | 0.101 | 0.007 | 0.075 | 0.135 | 0.123 | 0.134 | 0.056 | 0.109 | 0.102 | -0.002 | 0.118 | 0.115 | 0.099 | 0.16 | 0.096 | 0.061 | 0.122 | 0.096 | 0.118 | 0.117 | 0.029 | 0.046 | 0.104 | 0.103 | -0.123 | 0.025 | 0.119 | -0.081 | 0.078 | 0.082 | 0.186 | 0.184 | 0.182 | 0.183 | 0.18 | 0.185 | 0.176 | 0.165 | 0.163 | 0.18 | 0.178 | 0.178 | 0.195 | 0.223 | 0.253 | 0.268 | 0.264 | 0.288 | 0.277 | 0.26 | 0.257 | 0.251 | 0.256 | 0.231 | 0.219 | 0.23 | 0.222 | 0.202 | 0.189 | 0.169 | 0.155 | 0.16 | 0.159 | 0.163 | 0.164 | 0.247 | 0.303 | 0.291 | 0.311 | 0.285 | 0.305 | 0.314 | 0.33 | 0.327 | 0.295 | 0.264 | 0.284 | 0.267 | 0.265 | 0.267 | 0.295 | 0.044 | 0.263 | 0.24 | 0.249 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2.691 | 3.318 | 3.106 | 3.002 | 1.979 | 1.784 | 1.522 | 2.068 | 3.69 | 3.114 | 2.969 | 2.161 | 2.338 | 1.851 | 2.194 | 2.109 | 3.582 | 0.456 | 1.161 | 2.927 | 1.366 | 2.28 | 2.593 | 1.809 | 2.258 | 1.482 | 1.712 | 1.054 | 0.946 | -2.98 | 0.701 | 1.209 | 0.944 | 0.942 | 1.541 | 0.404 | 1.07 | 0.074 | 0.816 | 1.472 | 1.326 | 1.465 | 0.603 | 1.16 | 1.084 | -0.025 | 1.24 | 1.235 | 1.062 | 1.857 | 1.147 | 0.747 | 1.43 | 1.146 | 1.435 | 1.413 | 0.359 | 0.592 | 1.411 | 1.378 | -1.685 | 0.345 | 1.607 | -1.099 | 1.041 | 1.167 | 2.8 | 2.723 | 2.752 | 2.857 | 2.778 | 2.837 | 2.662 | 2.509 | 2.342 | 2.486 | 2.298 | 2.224 | 2.317 | 2.524 | 2.831 | 2.932 | 2.889 | 3.111 | 2.857 | 2.618 | 2.588 | 2.58 | 2.609 | 2.415 | 2.285 | 2.377 | 2.23 | 2.081 | 1.998 | 1.77 | 1.595 | 1.69 | 1.586 | 1.561 | 1.502 | 1.34 | 1.58 | 1.52 | 1.6 | 1.48 | 1.5 | 1.59 | 1.6 | 1.68 | 1.38 | 1.21 | 1.26 | 1.22 | 1.15 | 1.16 | 1.23 | 0.18 | 1.03 | 0.94 | 0.99 |
Inkomen voor belasting ratio
| 0.127 | 0.153 | 0.141 | 0.139 | 0.096 | 0.083 | 0.074 | 0.105 | 0.199 | 0.2 | 0.189 | 0.148 | 0.167 | 0.13 | 0.152 | 0.157 | 0.237 | 0.032 | 0.087 | 0.225 | 0.103 | 0.17 | 0.186 | 0.132 | 0.17 | 0.111 | 0.13 | 0.081 | 0.079 | -0.248 | 0.06 | 0.104 | 0.087 | 0.087 | 0.143 | 0.038 | 0.101 | 0.007 | 0.075 | 0.135 | 0.123 | 0.134 | 0.056 | 0.109 | 0.102 | -0.002 | 0.119 | 0.115 | 0.099 | 0.16 | 0.096 | 0.061 | 0.122 | 0.096 | 0.118 | 0.117 | 0.029 | 0.046 | 0.104 | 0.103 | -0.123 | 0.025 | 0.119 | -0.081 | 0.078 | 0.082 | 0.186 | 0.184 | 0.182 | 0.183 | 0.18 | 0.185 | 0.176 | 0.165 | 0.163 | 0.18 | 0.178 | 0.178 | 0.195 | 0.223 | 0.253 | 0.268 | 0.264 | 0.288 | 0.277 | 0.26 | 0.257 | 0.251 | 0.256 | 0.231 | 0.219 | 0.23 | 0.222 | 0.202 | 0.189 | 0.169 | 0.155 | 0.16 | 0.159 | 0.163 | 0.164 | 0.247 | 0.303 | 0.291 | 0.311 | 0.285 | 0.305 | 0.314 | 0.33 | 0.327 | 0.295 | 0.264 | 0.284 | 0.267 | 0.265 | 0.267 | 0.295 | 0.044 | 0.263 | 0.24 | 0.249 |
Belastingkosten
| 0.533 | 0.438 | 0.724 | 0.473 | 0.262 | 0.301 | 0.16 | 0.266 | 0.607 | 0.471 | 0.427 | 0.269 | 0.307 | 0.173 | 0.286 | 0.267 | 0.57 | -0.089 | 0.061 | 0.433 | 0.116 | 0.305 | 0.361 | 0.183 | 0.231 | 0.095 | 0.115 | 0.065 | 0.004 | -0.091 | -0.056 | 0.048 | 0.002 | 0.047 | 0.212 | -0.148 | 0.049 | -0.236 | -0.024 | 0.193 | 0.121 | 0.119 | -0.089 | 0.059 | 0.107 | -0.235 | 0.203 | 0.22 | 0.161 | 0.461 | 0.073 | 0.109 | 0.351 | 0.279 | 0.392 | 0.378 | 0.014 | 0.142 | 0.376 | 0.37 | -0.74 | -0.032 | 0.449 | -0.477 | 0.271 | 0.26 | 0.821 | 0.788 | 0.782 | 0.813 | 0.798 | 0.81 | 0.745 | 0.692 | 0.631 | 0.68 | 0.608 | 0.588 | 0.596 | 0.67 | 0.774 | 0.844 | 0.795 | 0.805 | 0.764 | 0.651 | 0.624 | 0.64 | 0.656 | 0.565 | 0.554 | 0.565 | 0.572 | 0.482 | 0.486 | 0.412 | 0.353 | 0.27 | 0.331 | 0.319 | 0.287 | 0.24 | 0.35 | 0.28 | 0.35 | 0.34 | 0.34 | 0.43 | 0.43 | 0.47 | 0.34 | 0.31 | 0.32 | 0.33 | 0.31 | 0.32 | 0.35 | -0.04 | 0.31 | 0.27 | 0.26 |
Nettowinst
| 2.158 | 2.88 | 2.382 | 2.529 | 1.717 | 1.483 | 1.362 | 1.802 | 3.083 | 2.643 | 2.542 | 1.892 | 2.031 | 1.678 | 1.908 | 1.842 | 3.012 | 0.545 | 1.1 | 2.494 | 1.25 | 1.975 | 2.232 | 1.626 | 2.027 | 1.388 | 1.597 | 0.99 | 0.942 | -2.889 | 0.757 | 1.161 | 0.942 | 0.895 | 1.329 | 0.552 | 1.021 | 0.31 | 0.84 | 1.279 | 1.205 | 1.346 | 0.692 | 1.101 | 0.977 | 0.21 | 1.037 | 1.015 | 0.901 | 1.396 | 1.074 | 0.638 | 1.078 | 0.867 | 1.043 | 1.035 | 0.345 | 0.45 | 1.035 | 1.008 | -0.946 | 0.376 | 1.158 | -0.622 | 0.77 | 0.907 | 1.978 | 1.935 | 1.97 | 2.045 | 1.98 | 2.027 | 1.917 | 1.817 | 1.711 | 1.806 | 1.69 | 1.636 | 1.721 | 1.854 | 2.057 | 2.088 | 2.093 | 2.306 | 2.092 | 1.967 | 1.964 | 1.94 | 1.953 | 1.85 | 1.731 | 1.812 | 1.658 | 1.599 | 1.511 | 1.358 | 1.242 | 1.42 | 1.255 | 1.242 | 1.215 | 1.11 | 1.23 | 1.24 | 1.25 | 1.14 | 1.16 | 1.17 | 1.17 | 1.21 | 1.05 | 0.9 | 0.94 | 0.9 | 0.84 | 0.84 | 0.88 | 0.22 | 0.72 | 0.67 | 0.73 |
Nettowinstmarge
| 0.102 | 0.133 | 0.108 | 0.117 | 0.083 | 0.069 | 0.066 | 0.092 | 0.166 | 0.17 | 0.162 | 0.13 | 0.145 | 0.118 | 0.132 | 0.137 | 0.199 | 0.039 | 0.082 | 0.192 | 0.094 | 0.148 | 0.16 | 0.119 | 0.152 | 0.104 | 0.121 | 0.076 | 0.079 | -0.24 | 0.065 | 0.1 | 0.087 | 0.083 | 0.123 | 0.051 | 0.096 | 0.028 | 0.078 | 0.117 | 0.112 | 0.124 | 0.065 | 0.103 | 0.092 | 0.019 | 0.099 | 0.094 | 0.084 | 0.12 | 0.09 | 0.052 | 0.092 | 0.072 | 0.086 | 0.086 | 0.028 | 0.035 | 0.076 | 0.076 | -0.069 | 0.027 | 0.086 | -0.046 | 0.058 | 0.064 | 0.131 | 0.13 | 0.13 | 0.131 | 0.128 | 0.132 | 0.127 | 0.12 | 0.119 | 0.13 | 0.131 | 0.131 | 0.145 | 0.164 | 0.184 | 0.191 | 0.191 | 0.213 | 0.203 | 0.196 | 0.195 | 0.188 | 0.192 | 0.177 | 0.166 | 0.175 | 0.165 | 0.155 | 0.143 | 0.13 | 0.121 | 0.135 | 0.126 | 0.129 | 0.132 | 0.204 | 0.236 | 0.237 | 0.243 | 0.22 | 0.236 | 0.231 | 0.241 | 0.235 | 0.224 | 0.196 | 0.212 | 0.197 | 0.194 | 0.193 | 0.211 | 0.054 | 0.184 | 0.171 | 0.184 |
WPA (Winst Per Aandeel)
| 0.42 | 0.57 | 0.47 | 0.5 | 0.34 | 0.29 | 0.27 | 0.36 | 0.62 | 0.53 | 0.51 | 0.37 | 0.39 | 0.32 | 0.36 | 0.35 | 0.58 | 0.1 | 0.21 | 0.48 | 0.24 | 0.38 | 0.43 | 0.31 | 0.39 | 0.27 | 0.31 | 0.19 | 0.19 | -0.58 | 0.15 | 0.23 | 0.19 | 0.18 | 0.27 | 0.11 | 0.21 | 0.063 | 0.17 | 0.26 | 0.24 | 0.27 | 0.14 | 0.22 | 0.2 | 0.042 | 0.21 | 0.21 | 0.18 | 0.28 | 0.22 | 0.13 | 0.22 | 0.17 | 0.21 | 0.21 | 0.07 | 0.091 | 0.21 | 0.21 | -0.19 | 0.077 | 0.24 | -0.13 | 0.16 | 0.18 | 0.4 | 0.4 | 0.4 | 0.42 | 0.4 | 0.41 | 0.38 | 0.36 | 0.34 | 0.36 | 0.34 | 0.33 | 0.34 | 0.37 | 0.41 | 0.42 | 0.42 | 0.46 | 0.42 | 0.4 | 0.4 | 0.39 | 0.4 | 0.38 | 0.35 | 0.37 | 0.34 | 0.33 | 0.31 | 0.28 | 0.26 | 0.29 | 0.26 | 0.26 | 0.25 | 0.23 | 0.25 | 0.26 | 0.26 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.22 | 0.19 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 | 0.046 | 0.15 | 0.14 | 0.15 |
Verwaterde WPA
| 0.42 | 0.57 | 0.47 | 0.5 | 0.34 | 0.29 | 0.27 | 0.36 | 0.62 | 0.53 | 0.51 | 0.37 | 0.39 | 0.32 | 0.36 | 0.35 | 0.58 | 0.1 | 0.21 | 0.48 | 0.24 | 0.38 | 0.43 | 0.31 | 0.39 | 0.27 | 0.31 | 0.19 | 0.19 | -0.58 | 0.15 | 0.23 | 0.19 | 0.18 | 0.27 | 0.11 | 0.21 | 0.063 | 0.17 | 0.26 | 0.24 | 0.27 | 0.14 | 0.22 | 0.2 | 0.042 | 0.21 | 0.21 | 0.18 | 0.28 | 0.22 | 0.13 | 0.22 | 0.17 | 0.21 | 0.21 | 0.07 | 0.091 | 0.21 | 0.2 | -0.19 | 0.077 | 0.24 | -0.13 | 0.16 | 0.18 | 0.4 | 0.39 | 0.4 | 0.42 | 0.4 | 0.4 | 0.38 | 0.36 | 0.34 | 0.36 | 0.34 | 0.33 | 0.34 | 0.36 | 0.4 | 0.42 | 0.41 | 0.46 | 0.41 | 0.4 | 0.38 | 0.38 | 0.38 | 0.38 | 0.35 | 0.36 | 0.34 | 0.33 | 0.31 | 0.28 | 0.26 | 0.29 | 0.25 | 0.26 | 0.25 | 0.23 | 0.25 | 0.26 | 0.26 | 0.23 | 0.24 | 0.24 | 0.24 | 0.25 | 0.22 | 0.19 | 0.2 | 0.19 | 0.18 | 0.18 | 0.18 | 0.046 | 0.15 | 0.14 | 0.15 |
EBITDA
| 3.28 | 3.832 | 3.733 | 3.77 | 2.604 | 2.398 | 2.192 | 2.727 | 4.325 | 3.747 | 3.587 | 2.737 | 2.934 | 2.464 | 2.782 | 2.704 | 4.224 | 1.102 | 1.791 | 3.544 | 1.998 | 3.147 | 3.221 | 2.534 | 2.817 | 2.082 | 2.332 | 1.687 | 1.566 | -2.319 | 1.388 | 1.905 | 1.642 | 1.633 | 2.226 | 1.086 | 1.737 | 0.734 | 1.442 | 2.101 | 1.954 | 2.085 | 1.23 | 1.704 | 1.57 | 0.456 | 1.73 | 1.723 | 1.553 | 2.33 | 1.62 | 1.218 | 1.898 | 1.597 | 1.881 | 1.869 | 0.822 | 1.054 | 1.894 | 1.871 | -1.185 | 0.827 | 2.064 | -0.643 | 1.499 | 1.616 | 3.243 | 3.164 | 3.186 | 3.278 | 3.201 | 3.273 | 3.071 | 2.87 | 2.738 | 2.893 | 2.668 | 2.595 | 2.663 | 2.874 | 3.154 | 3.256 | 3.215 | 3.428 | 3.191 | 2.959 | 2.821 | 3.033 | 2.953 | 2.764 | 2.527 | 2.85 | 2.601 | 2.454 | 2.362 | 2.155 | 1.949 | 2.036 | 1.95 | 1.882 | 1.848 | 5.38 | 5.4 | 5.16 | 5.15 | 5.06 | 5.07 | 4.97 | 4.77 | 4.73 | 4.38 | 4.06 | 3.99 | 3.97 | 3.91 | 3.9 | 3.97 | 2.98 | 3.72 | 3.43 | 3.31 |
EBITDA ratio
| 0.155 | 0.177 | 0.17 | 0.175 | 0.126 | 0.112 | 0.106 | 0.139 | 0.233 | 0.241 | 0.228 | 0.188 | 0.21 | 0.173 | 0.193 | 0.202 | 0.28 | 0.078 | 0.134 | 0.273 | 0.151 | 0.235 | 0.231 | 0.185 | 0.212 | 0.156 | 0.177 | 0.13 | 0.131 | -0.193 | 0.118 | 0.164 | 0.151 | 0.152 | 0.207 | 0.101 | 0.163 | 0.067 | 0.133 | 0.193 | 0.181 | 0.191 | 0.115 | 0.159 | 0.148 | 0.042 | 0.165 | 0.16 | 0.145 | 0.201 | 0.135 | 0.1 | 0.162 | 0.133 | 0.154 | 0.154 | 0.068 | 0.082 | 0.14 | 0.14 | -0.086 | 0.059 | 0.153 | -0.048 | 0.112 | 0.114 | 0.215 | 0.213 | 0.211 | 0.21 | 0.207 | 0.214 | 0.203 | 0.189 | 0.19 | 0.209 | 0.207 | 0.208 | 0.224 | 0.254 | 0.282 | 0.297 | 0.293 | 0.317 | 0.309 | 0.294 | 0.28 | 0.294 | 0.29 | 0.265 | 0.242 | 0.276 | 0.258 | 0.238 | 0.223 | 0.206 | 0.19 | 0.193 | 0.195 | 0.196 | 0.201 | 0.991 | 1.034 | 0.987 | 1.002 | 0.975 | 1.033 | 0.98 | 0.984 | 0.92 | 0.936 | 0.885 | 0.899 | 0.869 | 0.901 | 0.897 | 0.952 | 0.734 | 0.949 | 0.877 | 0.834 |