OPTeam Spólka Akcyjna (OPM.WA) - Balans per kwartaal

Home
OPM.WA
Financiële Gegevens

5.62 (PLN) • At close December 14, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	6.834	8.021	5.704	19.604	3.749	5.05	8.984	3.878	3.675	15.565	5.653	4.54	4.025	6.205	14.156	19.414	0.557	2.801	0.645	0.696	0.476	0.671	0.513	0.489	0.524	0.94	0.481	0.383	0.541	1.255	8.78	1.552	0.543	0.626	0.116	2.713	0.294	0.502	0.507	0.707	0.897	0.243	0.607	0.399	0.601	0.494	0.822	0.541	0.352	0.278	0.233	0.378	0.434	0.511
Kortetermijnbeleggingen Numbers are in millions	0	1.73	7.625	0	7.95	13.35	5	11.731	14.46	12	28	30	32	32	122	115	-19.3	-30.53	-31.202	-31.202	0	-2.546	0	0.059	-2.838	0	0.4	0.164	0.102	0.204	0.354	12.831	23.858	35.357	11.374	9.467	9.359	9.742	9.647	9.612	9.385	8.181	8.102	8.171	8.412	8.574	8.76	8.74	8.93	9.122	9.325	9.549	4.745	4.736
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	6.834	9.751	13.329	19.604	11.699	18.4	13.984	15.609	18.135	27.565	33.653	34.54	36.025	38.205	136.156	134.414	0.557	2.801	0.645	0.696	0.476	0.671	0.513	0.489	0.524	0.94	0.481	0.383	0.643	1.46	9.134	14.384	24.401	35.983	0.116	2.713	0.294	0.502	0.507	0.707	0.897	0.243	0.607	0.399	0.601	0.494	0.822	0.541	0.352	0.278	0.233	0.378	0.434	0.511
Nettovorderingen Numbers are in millions	10.4	14.184	10.068	15.016	14.115	13.391	13.493	22.079	12.294	12.814	11.139	25.163	0	12.523	15.693	16.101	13.265	0	0	5.307	10.841	7.779	6.934	18.094	7.648	10.964	9.898	11.637	8.645	9.676	8.057	13.786	11.342	13.244	9.881	14.207	13.865	13.262	15.885	23.41	14.46	21.437	12.875	23.423	8.887	16.483	12.745	29.154	11.566	0	0	0	0.498	0
Voorraad Numbers are in millions	2.267	1.228	1.475	1.548	2.66	4.833	2.535	2.862	2.008	2.545	2.634	1.615	1.987	2.97	1.982	1.737	1.204	1.114	3.536	1.46	2.012	3.092	1.722	2.188	2.516	2.616	2.439	3.433	3.22	5.166	4.422	2.128	4.486	5.918	5.578	2.481	3.16	5.264	4.022	2.73	5.345	4.438	3.972	4.185	4.196	4.684	4.315	3.604	4.093	4.329	0	3.956	4.119	1.788
Overige vlottende activa Numbers are in millions	0.157	1.125	1.287	0.626	1.185	1.298	1.641	0.931	1.311	1.372	1.48	0.802	13.551	1.096	0.476	0.749	0.354	0	0	14.572	0.614	8.794	0.47	18.44	0.537	11.391	11.024	12.404	0.355	2.139	3.431	2.368	0.969	14.606	1.466	1.343	1.289	1.119	1.258	1.372	1.393	2.134	1.594	1.199	1.294	1.157	1.49	1.23	1.594	13.886	9.767	26.039	8.198	21.279
Totaal vlottende activa Numbers are in millions	19.658	26.289	26.159	36.769	29.661	37.922	31.653	41.416	33.747	44.295	48.906	61.783	51.156	54.548	154.307	153.001	15.38	13.347	12.589	22.045	13.943	12.154	9.739	21.067	11.226	14.946	13.493	16.138	12.863	18.441	24.571	32.878	41.198	56.051	17.04	20.744	18.608	20.146	21.673	28.219	22.094	28.252	19.049	29.206	14.979	22.766	19.217	34.459	17.605	18.492	10	30.373	13.25	23.577
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	14.5	14.818	14.896	15.235	15.444	15.886	16.293	16.505	16.615	16.564	16.723	16.594	16.051	16.199	16.01	15.734	15.385	15.593	15.899	16.063	16.226	16.122	16.168	16.474	16.332	15.662	15.898	16.166	16.444	16.766	16.798	16.829	17.027	17.309	17.771	18.039	17.512	18.007	18.062	18.528	18.894	19.243	19.694	19.368	19.777	20.034	20.18	20.251	20.363	20.504	20.584	20.162	20.47	20.655
Goodwill Numbers are in millions	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0.184	0	0	0	0.184	0
Immateriële activa Numbers are in millions	9.742	10.005	10.324	10.319	13.118	12.993	12.231	11.096	9.067	7.762	6.669	5.574	2.062	1.792	1.739	1.888	1.858	2.108	2.341	2.609	2.421	2.765	2.963	3.341	4.016	4.117	4.514	4.602	5.009	5.349	5.237	5.168	3.245	3.616	3.995	2.588	2.48	2.863	2.768	2.733	2.506	2.002	1.923	1.992	2.233	2.396	2.581	2.561	2.751	0	0	0	3.644	0
Goodwill en immateriële activa Numbers are in millions	9.926	10.189	10.508	10.503	13.302	13.177	12.415	11.28	9.251	7.946	6.853	5.758	2.246	1.976	1.924	2.073	2.042	2.292	2.525	2.794	2.605	2.949	3.147	3.525	4.2	4.301	4.698	4.786	5.193	5.533	5.421	5.352	3.429	3.8	4.179	2.772	2.664	3.048	2.953	2.917	2.69	2.187	2.107	2.176	2.417	2.58	2.765	2.745	2.935	3.128	3.33	3.555	3.828	0.741
Langetermijnbeleggingen Numbers are in millions	0	0.4	1.276	1.281	-7.55	-12.95	-4.6	-11.331	-14.06	-11.6	-27.6	-29.6	-24.201	-24.201	-118.507	-112.292	21.585	32.413	33.084	32.708	19.465	19.321	10.709	10.344	12.446	9.291	10.218	10.218	12.226	12.124	4.388	-8.198	-20.212	-31.711	-4.179	-2.772	-2.664	-3.048	-2.953	-2.917	-2.69	-2.187	-2.107	-2.176	-2.417	-2.58	-2.765	-2.745	-2.935	-3.128	-3.33	-3.555	0	-0.741
Belastingvorderingen Numbers are in millions	0.725	0.815	0.79	0.991	2.222	2.354	2.356	1.681	1.412	1.171	1.073	0.939	0.543	0.528	0.544	0.578	0.397	0.33	0.313	0.297	0.242	0.271	0.184	0.194	0.273	0.396	0.288	0.295	0.387	0.408	0.496	0.491	0.472	0.61	0.181	0.175	0.314	0.281	0.373	0.284	0.286	0.267	0.289	0.282	0.18	0.179	0.199	0.202	0.248	0.144	0.155	0.155	0.229	0.457
Overige niet-vlottende activa Numbers are in millions	1.149	0.749	0	0.417	8.004	13.408	5.052	11.774	14.503	12.004	28	30	32.025	32.025	122.025	115.017	0.134	-14.022	-14.356	-14.356	2.494	-0	2.547	2.554	-0.286	2.53	0.495	0.501	0.222	0.308	0.456	12.935	25.537	36.712	11.47	11.248	10.896	10.66	10.302	9.974	9.636	8.231	8.163	8.242	8.502	8.626	8.819	8.787	8.995	9.177	9.374	9.623	4.788	7.667
Totaal niet-vlottende activa Numbers are in millions	26.3	26.971	27.469	28.427	31.422	31.874	31.517	29.909	27.721	26.085	25.05	23.691	26.665	26.527	21.996	21.11	39.543	36.606	37.466	37.505	41.031	38.663	32.755	33.091	32.965	32.179	31.597	31.965	34.472	35.139	27.558	27.409	26.253	26.72	29.422	29.462	28.723	28.949	28.737	28.786	28.816	27.741	28.147	27.893	28.459	28.839	29.198	29.24	29.606	29.826	30.113	29.939	29.315	28.779
Totaal activa Numbers are in millions	45.958	53.26	53.628	65.196	61.083	69.796	63.17	71.325	61.468	70.38	73.956	85.474	77.81	81.075	176.303	174.111	55.058	49.953	50.055	59.55	54.975	50.817	42.494	54.158	43.905	47.125	45.09	48.102	47.335	53.58	52.129	60.287	67.451	82.771	46.463	50.206	47.331	49.095	50.409	57.005	50.911	55.993	47.196	57.098	43.438	51.606	48.415	63.699	47.211	48.318	40.113	60.313	42.565	52.356
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	4.887	8.53	5	8.885	7.619	14.79	6.688	11.739	5.791	4.934	6.971	15.387	4.979	8.2	6.583	7.44	5.642	3.228	5.926	11.436	4.525	4.839	3.218	11.152	4.666	7.001	5.445	7.028	3.773	8.723	7.505	12.499	5.205	9.344	6.352	10.756	5.976	8.277	9.904	15.209	11.912	16.86	6.278	18.373	6.642	11.971	8.639	22.424	9.388	10.921	4.218	23.326	0.319	15.727
Kortlopende schulden Numbers are in millions	0	0.076	0	0.089	0	0	0.219	0.545	0.656	0.875	1.587	0.997	0.875	1.175	1.458	1.463	3.918	3.393	4.876	5.795	6.65	4.775	2.733	4.25	2.115	2.965	2.256	2.714	3.416	2.957	0.511	0.659	0.728	4.781	3.113	1.397	4.994	4.335	3.888	4.644	4.037	3.86	4.752	2.13	2.951	5.33	4.874	6.662	4.769	5.656	2.794	3.854	3.961	3.25
Belastingschulden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.742	0	0	0	0	0	0	0	0	0.798	1.092	1.28	1.206	0.61	0.553	0.57	2.573	0.933	7.575	0.544	1.629	1.186	0.675	0.576	1.316	0.516	1.249	0.729	1.942	0.571	0.86	0.626	1.361	0.431	0.456	0	1.111	0.319	1.66
Uitgestelde opbrengsten Numbers are in millions	0	0	2.211	3.265	1.978	2.227	4.107	2.35	1.617	0	1.278	3.078	2.401	2.896	3.081	3.363	1.99	1.452	1.944	1.692	1.434	1.568	1.452	1.413	1.906	2.544	2.404	2.568	1.771	1.47	2.725	4.741	3.407	0.712	1.461	2.635	2.331	2.016	1.907	2.571	1.821	3.147	1.999	3.214	2.544	2.333	2.509	3.229	0.431	0.456	1.61	2.41	1.853	3.434
Overige kortlopende verplichtingen Numbers are in millions	4.875	5.654	3.441	6.053	3.447	3.244	4.051	4.466	3.418	15.532	3.324	2.885	4.25	4.06	2.598	3.784	4.224	2.447	0.84	1.882	1.311	0.796	2.553	2.904	1.007	-2.095	-1.019	1.569	1.642	0.625	-0.263	-2.204	-0.724	2.001	0.248	0.775	1.357	0.545	-0.064	-0.878	1.667	2.335	0.611	2.249	2.75	2.771	2.728	1.919	2.014	2.07	1.218	1.757	8.172	2.496
Totaal kortlopende verplichtingen Numbers are in millions	9.762	14.26	10.652	18.292	13.045	20.261	13.364	19.1	11.483	21.341	13.161	22.348	9.77	12.952	13.72	13.503	13.784	10.52	13.586	20.805	13.92	11.978	8.504	18.306	8.791	12.599	10.367	12.559	9.441	14.329	11.048	18.268	9.549	24.413	11.716	14.558	13.513	15.847	16.211	22.862	18.132	24.303	14.37	24.695	12.913	20.932	16.868	32.367	16.602	19.103	9.839	30.048	12.771	23.133
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	0	0.026	0	0.062	0	0	0	0.16	0	0	0.219	0.483	0.656	0.935	2.138	2.611	3.315	3.932	1.177	1.5	2.446	0.417	0.473	0.528	0.79	0.233	0.26	0.286	0.326	0.375	0.472	0.549	0.668	0.774	0.919	1.03	0.412	0.494	0.331	0.482	0.589	0.672	0	0.907	0	0.965	0	0.948	0	0.083	1.118	0.583	0.833	1.931
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	0	0	0	0	-0.082	-0.109	-0.134	5.051	-0.19	-0.142	-0	4.913	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6.254	6.434	6.547	6.694	6.725	-0	-0.474	-0.483	-0.471	7.062	6.891	7.085	6.936	7.002	7.16	-0.477	-0.845	-0.479	-1.013	0	0	0	0	9.114	9.309	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	0.837	0.72	0.844	0.765	0.653	0.702	0.739	0.787	0.748	0.277	0.484	0.514	0.575	0.66	0.589	0.686	1.135	0.896	0.971	0.949	1.657	1.641	0.527	0.537	0.505	0.469	0.576	0.574	0.907	0.909	0.856	0.843	0.638	0.651	0.474	0.483	0.471	0.474	0.472	0.474	0.475	0.475	0.479	0.477	0.478	0.479	0.479	0	0	0	0.478	0.631	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	4.636	4.735	4.871	4.953	5.354	5.421	5.497	0.115	5.073	5.09	5.025	0.121	5.719	5.726	5.827	5.197	5.165	5.226	5.277	5.359	5.441	5.532	5.641	5.767	5.878	6.004	6.127	6.253	0.043	0.1	0.043	0.043	6.763	6.93	7.675	7.858	7.694	0.091	7.454	0.091	0.071	0.071	0.071	7.637	8.196	8.032	8.766	8.434	9.652	9.735	9.021	0.082	0.735	9.427
Totaal niet-vlottende verplichtingen Numbers are in millions	5.473	5.482	5.715	5.78	6.007	6.122	6.236	6.114	5.82	5.368	5.727	6.031	6.95	7.322	8.555	8.495	9.616	10.054	7.425	7.807	9.543	7.591	6.641	6.833	7.173	6.706	6.962	7.113	7.53	7.818	7.917	8.129	8.069	8.355	8.594	8.889	8.106	8.121	7.785	8.132	8.072	8.22	8.593	8.544	8.675	8.997	9.246	9.382	9.652	9.818	10.617	10.41	10.877	11.358
Totaal passiva Numbers are in millions	15.236	19.742	16.367	24.072	19.052	26.383	19.6	25.214	17.303	26.709	18.888	28.379	16.72	20.273	22.275	21.998	23.399	20.574	21.012	28.612	23.463	19.568	15.145	25.139	15.964	19.305	17.329	19.672	16.972	22.147	18.965	26.397	17.618	32.768	20.311	23.446	21.619	23.968	23.996	30.994	26.204	32.523	22.963	33.239	21.588	29.929	26.113	41.748	26.255	28.921	20.456	40.458	23.649	34.491
Eigen vermogen:
Preferente aandelen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.787	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73	0.73
Ingehouden winsten Numbers are in millions	-10.402	-7.607	-3.627	37.785	-8.384	-7.001	-8.866	42.772	-4.762	-5.256	-1.785	53.756	3.431	3.143	120.478	118.564	0.72	-1.56	0.025	1.92	2.493	2.229	-1.097	0.574	-0.489	-0.61	-6.129	-5.46	-3.527	-2.457	7.645	8.372	24.314	24.485	1.236	1.843	0.796	0.21	3.357	2.955	1.65	0.413	2.866	2.493	0.483	0.31	2.447	2.095	1.101	-0.458	1.755	1.953	1.176	1.86
Overige gereserveerde algehele resultaten Numbers are in millions	0	0.981	40.101	0	49.628	49.628	51.649	38.098	48.14	48.14	56.067	46.031	56.873	56.873	32.763	22.09	30.93	7.744	5.627	4.996	5.627	5.627	5.627	4.996	5.612	5.612	5.612	4.981	5.612	5.612	5.612	4.981	5.612	5.612	5.612	4.981	5.612	5.612	5.612	4.981	5.612	5.612	5.612	4.981	5.612	5.612	19.126	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	40.337	39.357	39.12	2.552	48.647	48.647	50.668	-35.546	47.159	47.159	51.587	-43.479	55.891	55.891	25.018	-10.461	22.465	30.209	22.662	28.289	22.662	22.662	22.088	7.488	22.088	22.088	33.16	6.507	33.16	33.16	19.177	24.789	-19.179	19.177	18.575	7.07	18.575	18.575	22.327	22.327	22.327	22.327	15.024	20.636	20.636	20.636	-0.001	19.125	19.125	19.125	17.172	17.172	17.01	14.291
Totaal eigen vermogen van aandeelhouders Numbers are in millions	30.723	33.518	37.261	41.124	42.031	43.413	43.57	46.111	44.165	43.671	55.068	57.096	61.09	60.802	154.027	152.113	31.658	29.379	29.043	30.939	31.511	31.248	27.349	29.019	27.941	27.82	27.762	28.43	30.363	31.433	33.163	33.89	49.832	50.003	26.152	26.759	25.712	25.127	26.413	26.011	24.707	23.47	24.233	23.86	21.85	21.676	22.302	21.95	20.956	19.397	19.658	19.855	18.917	17.095
Totaal eigen vermogen Numbers are in millions	30.723	33.518	37.261	41.124	42.031	43.413	43.57	46.111	44.165	43.671	55.068	57.096	61.09	60.802	154.027	152.113	31.658	29.379	29.043	30.939	31.511	31.248	27.349	29.019	27.941	27.82	27.762	28.43	30.363	31.433	33.163	33.89	49.832	50.003	26.152	26.759	25.712	25.127	26.413	26.011	24.707	23.47	24.233	23.86	21.85	21.676	22.302	21.95	20.956	19.397	19.658	19.855	18.917	17.864
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	45.958	53.26	53.628	65.196	61.083	69.796	63.17	71.325	61.468	70.38	73.956	85.474	77.81	81.075	176.303	174.111	55.058	49.953	50.055	59.55	54.975	50.817	42.494	54.158	43.905	47.125	45.09	48.102	47.335	53.58	52.129	60.287	67.451	82.771	46.463	50.206	47.331	49.095	50.409	57.005	50.911	55.993	47.196	57.098	43.438	51.606	48.415	63.699	47.211	48.318	40.113	60.313	42.565	52.356

OPTeam Spólka Akcyjna

WSE:OPM.WA Add to watchlist

WSE:OPM.WA