OptimumBank Holdings, Inc.
NASDAQ:OPHC
4.71 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10.077 | 16.389 | 14.704 | 12.223 | 8.902 | 6.364 | 5.788 | 5.405 | 4.997 | 4.517 | 3.877 | 3.769 | 3.188 | 2.358 | 1.862 | 1.583 | 1.449 | 1.183 | 1.069 | 0.933 | 0.752 | 0.84 | 0.786 | 0.767 | 0.803 | 0.793 | 0.766 | 0.964 | 0.879 | 0.809 | 0.922 | 0.628 | 0.982 | 0.97 | 0.96 | 1.004 | 1.092 | 1.011 | 0.955 | 1.234 | 1.03 | 2.129 | 1.106 | 1.094 | 0.851 | 0.62 | 0.579 | 0.335 | 0.671 | 0.793 | 0.633 | 0.724 | 0.696 | 1.034 | 0.919 | 0.864 | 0.893 | 0.998 | 2.565 | 0.95 | 1.486 | 1.575 | 1.508 | 1.64 | 1.695 | 1.699 | 1.718 | 1.737 | 1.678 | 1.729 | 1.671 | 1.815 | 1.625 | 1.699 | 1.794 | 1.53 | 1.526 | 1.594 | 1.477 | 1.338 | 1.371 | 1.347 | 1.417 | 0.138 | 0.172 | 0.118 | 0.099 |
Kosten van de omzet
| 0 | 1.201 | 1.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.788 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 10.077 | 15.188 | 13.465 | 12.223 | 8.902 | 6.364 | 5.788 | 5.405 | 4.997 | 4.517 | 3.877 | 2.981 | 3.188 | 2.358 | 1.862 | 1.583 | 1.449 | 1.183 | 1.069 | 0.933 | 0.752 | 0.84 | 0.786 | 0.767 | 0.803 | 0.793 | 0.766 | 0.964 | 0.879 | 0.809 | 0.922 | 0.628 | 0.982 | 0.97 | 0.96 | 1.004 | 1.092 | 1.011 | 0.955 | 1.234 | 1.03 | 2.129 | 1.106 | 1.094 | 0.851 | 0.62 | 0.579 | 0.335 | 0.671 | 0.793 | 0.633 | 0.724 | 0.696 | 1.034 | 0.919 | 0.864 | 0.893 | 0.998 | 2.565 | 0.95 | 1.486 | 1.575 | 1.508 | 1.64 | 1.695 | 1.699 | 1.718 | 1.737 | 1.678 | 1.729 | 1.671 | 1.815 | 1.625 | 1.699 | 1.794 | 1.53 | 1.526 | 1.594 | 1.477 | 1.338 | 1.371 | 1.347 | 1.417 | 0.138 | 0.172 | 0.118 | 0.099 |
Brutowinstmarge
| 1 | 0.927 | 0.916 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.791 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3.078 | 3.031 | 2.849 | 2.113 | 0.161 | 2.041 | 1.966 | 1.41 | 1.445 | 1.331 | 1.359 | 1.332 | 0.944 | 0.75 | 0.721 | 0.727 | 0.603 | 0.507 | 0.572 | 0.434 | 0.516 | 0.547 | 0.525 | 0.53 | 0.481 | 0.486 | 0.462 | 0.492 | 0.447 | 0.46 | 0.465 | 0.414 | 0.457 | 0.512 | 0.495 | 0.527 | 0.489 | 0.504 | 0.495 | 0.487 | 0.521 | 0.532 | 0.56 | 0.558 | 0.576 | 0.659 | 0.566 | 0.146 | 0.672 | 0.647 | 0.574 | 0.65 | 0.76 | 0.791 | 0.872 | 0.64 | 0.59 | 0.562 | 0.683 | 0.165 | 0.713 | 0.762 | 0.611 | 0.827 | 0.54 | 0.556 | 0.535 | 0.552 | 0.532 | 0.48 | 0.497 | 0.518 | 0.488 | 0.505 | 0.491 | 0.286 | 0.462 | 0.463 | 0.473 | 0.344 | 0.417 | 0.402 | 0.414 | 0.344 | 0.315 | 0.29 | 0.257 |
Verkoop- en marketingkosten
| 0 | 3.233 | 0 | 0.102 | 0 | 0 | 0 | 0.059 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.069 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.006 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3.078 | 3.031 | 2.849 | 2.113 | 0.161 | 2.041 | 1.966 | 1.41 | 1.445 | 1.331 | 1.359 | 1.332 | 0.944 | 0.75 | 0.721 | 0.727 | 0.603 | 0.507 | 0.572 | 0.434 | 0.516 | 0.547 | 0.525 | 0.53 | 0.481 | 0.486 | 0.462 | 0.492 | 0.447 | 0.46 | 0.465 | 0.414 | 0.457 | 0.512 | 0.495 | 0.527 | 0.489 | 0.504 | 0.495 | 0.487 | 0.521 | 0.532 | 0.56 | 0.558 | 0.576 | 0.659 | 0.566 | 0.146 | 0.672 | 0.647 | 0.574 | 0.65 | 0.76 | 0.791 | 0.872 | 0.64 | 0.59 | 0.562 | 0.683 | 0.165 | 0.713 | 0.762 | 0.611 | 0.827 | 0.54 | 0.556 | 0.535 | 0.552 | 0.532 | 0.48 | 0.497 | 0.518 | 0.488 | 0.505 | 0.491 | 0.286 | 0.462 | 0.463 | 0.473 | 0.344 | 0.417 | 0.402 | 0.414 | 0.344 | 0.315 | 0.29 | 0.257 |
Overige kosten
| 6.999 | -1.851 | -1.655 | -1.381 | -1.306 | -6.421 | -1.267 | 5.025 | -1.114 | -1.497 | -3.855 | 3.104 | -0.612 | -0.631 | -0.688 | 2.192 | 0 | 0 | 0 | 2.022 | 0 | 0 | 0 | 1.825 | 0 | 0 | 0 | 1.786 | 0 | 0 | 0 | 1.935 | 0 | 0 | 0 | 1.936 | 0 | 0 | 0 | 2.153 | 0 | 0 | 0 | 2.282 | 0 | 0 | 0 | 0.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.209 | 0 | -3.517 | -2.026 | -3.268 | 0 | 0 | 0 | -1.484 | 0 | 0 | 0 | -1.723 | 0 | -1.424 | -1.482 | -1.125 | 0.188 | -1.43 | -1.333 | -1.07 | -0.186 | -1.117 | -1.146 | -0.957 | -0.95 | 0.57 | 0.509 |
Bedrijfskosten
| 10.077 | 1.851 | 1.655 | 1.381 | 0.161 | -6.421 | 0.197 | -0.142 | 0.129 | 0.142 | -2.496 | 0.563 | 0.141 | 0.14 | 0.112 | 0.558 | 0.121 | 0.076 | 0.171 | 0.537 | 0.114 | 0.128 | 0.099 | 0.558 | 0.156 | 0.158 | 0.065 | 0.784 | 0.134 | 0.177 | 0.217 | 0.659 | 0.151 | 0.17 | 0.16 | 0.594 | 0.171 | 0.151 | 0.101 | 0.862 | 0.205 | 0.236 | 0.109 | 1.082 | 0.197 | 0.382 | 0.168 | 1.114 | 0.283 | 0.288 | 0.239 | 2.423 | 0.417 | 0.459 | 0.39 | -1.835 | 0.336 | 0.485 | 0.298 | -12.044 | 0.094 | -2.755 | -1.415 | -2.441 | 0.054 | 0.071 | 0.07 | -0.932 | 0.082 | 0.069 | 0.057 | -1.205 | 0.065 | -0.919 | -0.991 | -0.839 | 0.65 | -0.967 | -0.86 | -0.726 | 0.231 | -0.715 | -0.732 | -0.613 | -0.635 | 0.86 | 0.766 |
Bedrijfsresultaat
| 0 | 4.895 | 3.224 | 3.453 | 1.728 | 1.758 | 3.881 | 4.427 | 2.092 | 1.538 | 1.381 | 3.069 | 1.125 | 0.678 | 0.627 | 0.72 | -0.11 | 0.129 | 0.199 | 0.33 | 0.258 | 0.063 | 0.255 | -0.241 | 0.121 | 2.189 | -0.025 | -0.079 | -0.056 | -0.168 | -0.283 | -0.088 | 0.022 | -0.054 | -0.276 | -0.033 | -0.274 | 0.006 | -0.182 | 0.011 | 0.138 | 1.343 | 0.33 | -2.014 | -0.316 | -2.11 | -2.157 | -1.911 | -1.025 | -0.77 | -0.582 | 3.69 | -0.563 | -1.97 | -1.157 | -1.335 | -1.539 | -2.124 | -3.106 | -11.094 | -0.503 | -1.18 | 0.093 | -0.801 | 0.323 | 0.623 | 0.688 | 0.805 | 0.703 | 0.62 | 2.858 | 0.61 | 0.723 | 0.78 | 0.803 | 0.691 | 2.176 | 0.627 | 0.617 | 0.612 | 1.602 | 0.632 | 0.685 | -0.475 | -0.463 | 0.978 | 0.865 |
Bedrijfsresultaat ratio
| 0 | 0.299 | 0.219 | 0.283 | 0.194 | 0.276 | 0.671 | 0.819 | 0.419 | 0.34 | 0.356 | 0.814 | 0.353 | 0.288 | 0.337 | 0.455 | -0.076 | 0.109 | 0.186 | 0.354 | 0.343 | 0.075 | 0.324 | -0.314 | 0.151 | 2.76 | -0.033 | -0.082 | -0.064 | -0.208 | -0.307 | -0.14 | 0.022 | -0.056 | -0.288 | -0.033 | -0.251 | 0.006 | -0.191 | 0.009 | 0.134 | 0.631 | 0.298 | -1.841 | -0.371 | -3.403 | -3.725 | -5.704 | -1.528 | -0.971 | -0.919 | 5.097 | -0.809 | -1.905 | -1.259 | -1.545 | -1.723 | -2.128 | -1.211 | -11.678 | -0.338 | -0.749 | 0.062 | -0.488 | 0.191 | 0.367 | 0.4 | 0.463 | 0.419 | 0.359 | 1.71 | 0.336 | 0.445 | 0.459 | 0.448 | 0.452 | 1.426 | 0.393 | 0.418 | 0.457 | 1.168 | 0.469 | 0.483 | -3.442 | -2.692 | 8.288 | 8.737 |
Totaal overige inkomsten en kosten netto
| 4.435 | -0.231 | -0.125 | 10.792 | -0.089 | -1.536 | -0.209 | 7.089 | -0.046 | -0.023 | -0.077 | -0.017 | -0.02 | -0.066 | -0.061 | -0.029 | -0.059 | -0.347 | -0.308 | -0.244 | -0.28 | -0.43 | -0.198 | -0.38 | -0.202 | -0.039 | -0.039 | -0.05 | 0 | 0 | 0 | -0.039 | 0 | 0 | -0.102 | -0.483 | -0.436 | -0.105 | -0.089 | -0.177 | -0.138 | 0.249 | 0 | -1.901 | -0.097 | -0.773 | -0.373 | -2.688 | -0.284 | 0 | 0 | -0.796 | -0.296 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | -2.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.24 | 0 | 0 | 0 | 0 | 0 | -1.528 | 0 | 0 | 0 | -0.995 | 0 | 0 | 1.056 | 0.887 | -0.685 | -0.589 |
Inkomen voor belasting
| 4.435 | 4.664 | 3.224 | 3.425 | 1.728 | 1.758 | 1.546 | 2.078 | 0.903 | 1.266 | 1.145 | 1.36 | 0.917 | 0.444 | 0.348 | 0.369 | -0.496 | -0.347 | -0.308 | -0.244 | -0.28 | -0.43 | -0.198 | -0.621 | -0.202 | 1.904 | -0.285 | -0.079 | -0.056 | -0.168 | -0.283 | -0.088 | 0.022 | -0.054 | -0.276 | -0.033 | -0.274 | 0.006 | -0.182 | 0.011 | -0.079 | 1.343 | 0.33 | -2.014 | -0.325 | -2.259 | -2.157 | -4.697 | -1.025 | -0.77 | -0.582 | 3.69 | -0.563 | -1.97 | -1.157 | -1.335 | -1.539 | -2.124 | -3.106 | -11.094 | -0.503 | -1.18 | 0.093 | -0.801 | 0.323 | 0.623 | 0.688 | 0.805 | 0.703 | 0.62 | 0.618 | 0.61 | 0.723 | 0.78 | 0.803 | 0.691 | 0.648 | 0.627 | 0.617 | 0.612 | 0.607 | 0.632 | 0.685 | 0.581 | 0.424 | 0.293 | 0.276 |
Inkomen voor belasting ratio
| 0.44 | 0.285 | 0.219 | 0.28 | 0.194 | 0.276 | 0.267 | 0.384 | 0.181 | 0.28 | 0.295 | 0.361 | 0.288 | 0.188 | 0.187 | 0.233 | -0.342 | -0.293 | -0.288 | -0.262 | -0.372 | -0.512 | -0.252 | -0.81 | -0.252 | 2.401 | -0.372 | -0.082 | -0.064 | -0.208 | -0.307 | -0.14 | 0.022 | -0.056 | -0.288 | -0.033 | -0.251 | 0.006 | -0.191 | 0.009 | -0.077 | 0.631 | 0.298 | -1.841 | -0.382 | -3.644 | -3.725 | -14.021 | -1.528 | -0.971 | -0.919 | 5.097 | -0.809 | -1.905 | -1.259 | -1.545 | -1.723 | -2.128 | -1.211 | -11.678 | -0.338 | -0.749 | 0.062 | -0.488 | 0.191 | 0.367 | 0.4 | 0.463 | 0.419 | 0.359 | 0.37 | 0.336 | 0.445 | 0.459 | 0.448 | 0.452 | 0.425 | 0.393 | 0.418 | 0.457 | 0.443 | 0.469 | 0.483 | 4.21 | 2.465 | 2.483 | 2.788 |
Belastingkosten
| 1.133 | 1.168 | 0.847 | 0.876 | 0.459 | 0.446 | 0.393 | 0.528 | 0.23 | 0.321 | 0.29 | -3.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | -0.052 | 0 | 0 | 0 | 0 | -0.295 | 0.308 | 0.313 | 0.28 | -0.127 | 0.272 | 0.281 | 0.256 | 0.32 | -0.32 | 0.221 | 0.212 | 1.898 | 0 | 0.235 | 0.246 | 0.32 | 0.423 | 0.379 | 0.564 | -2.377 | 0.631 | 0.673 | 0.68 | 0.785 | 0.83 | 0.882 | 0.93 | 0.349 | 1.116 | 1.118 | 1.642 | -2.038 | -0.19 | -0.444 | 0.035 | -0.302 | 0.122 | 0.235 | 0.259 | 0.303 | 0.265 | 0.233 | 0.202 | 0.23 | 0.272 | 0.294 | 0.287 | 0.263 | 0.247 | 0.239 | 0.233 | 0.233 | 0.231 | 0.241 | 0.261 | 0.221 | 0.162 | 0.112 | 0.105 |
Nettowinst
| 3.302 | 3.496 | 2.377 | 2.549 | 1.269 | 1.312 | 1.153 | 1.55 | 0.673 | 0.945 | 0.855 | 4.587 | 0.917 | 0.444 | 0.348 | 0.369 | -0.496 | -0.347 | -0.308 | -0.244 | -0.28 | -0.43 | -0.146 | -0.621 | -0.202 | 1.904 | -0.285 | -0.079 | -0.056 | -0.168 | -0.283 | -0.088 | 0.022 | -0.054 | -0.276 | -0.033 | 0.046 | 0.006 | -0.182 | 0.011 | -0.079 | 1.343 | 0.33 | -2.334 | -0.325 | -2.259 | -2.157 | -2.32 | -1.025 | -0.77 | -0.582 | -0.057 | -0.563 | -1.97 | -1.157 | -1.684 | -1.539 | -2.124 | -3.106 | -9.056 | -0.313 | -0.736 | 0.058 | -0.499 | 0.201 | 0.388 | 0.429 | 0.502 | 0.438 | 0.387 | 0.416 | 0.38 | 0.451 | 0.486 | 0.516 | 0.428 | 0.401 | 0.388 | 0.384 | 0.379 | 0.376 | 0.391 | 0.424 | 0.36 | 0.262 | 0.181 | 0.171 |
Nettowinstmarge
| 0.328 | 0.213 | 0.162 | 0.209 | 0.143 | 0.206 | 0.199 | 0.287 | 0.135 | 0.209 | 0.221 | 1.217 | 0.288 | 0.188 | 0.187 | 0.233 | -0.342 | -0.293 | -0.288 | -0.262 | -0.372 | -0.512 | -0.186 | -0.81 | -0.252 | 2.401 | -0.372 | -0.082 | -0.064 | -0.208 | -0.307 | -0.14 | 0.022 | -0.056 | -0.288 | -0.033 | 0.042 | 0.006 | -0.191 | 0.009 | -0.077 | 0.631 | 0.298 | -2.133 | -0.382 | -3.644 | -3.725 | -6.925 | -1.528 | -0.971 | -0.919 | -0.079 | -0.809 | -1.905 | -1.259 | -1.949 | -1.723 | -2.128 | -1.211 | -9.533 | -0.211 | -0.467 | 0.038 | -0.304 | 0.119 | 0.228 | 0.25 | 0.289 | 0.261 | 0.224 | 0.249 | 0.209 | 0.278 | 0.286 | 0.288 | 0.28 | 0.263 | 0.243 | 0.26 | 0.283 | 0.274 | 0.29 | 0.299 | 2.609 | 1.523 | 1.534 | 1.727 |
WPA (Winst Per Aandeel)
| 0.32 | 0.36 | 0.31 | 0.35 | 0.18 | 0.18 | 0.16 | 0.22 | 0.11 | 0.16 | 0.17 | 1.06 | 0.21 | 0.14 | 0.11 | 0.13 | -0.17 | -0.12 | -0.11 | -0.085 | -0.15 | -0.23 | -0.079 | -0.34 | -0.13 | 1.35 | -0.24 | -0.067 | -0.051 | -0.15 | -0.26 | -0.081 | 0.02 | -0.052 | -0.29 | -0.034 | 0.05 | 0.01 | -0.19 | 0.012 | -0.086 | 1.6 | 0.4 | -2.92 | -0.45 | -2.87 | -2.74 | -2.99 | -1.41 | -1.15 | -1.03 | -0.1 | -27.49 | -96.18 | -56.49 | -82.24 | -75.13 | -103.7 | -151.64 | -442.19 | -61.12 | -35.94 | 3.2 | -24.36 | 9.14 | 19.2 | 20.32 | 23.77 | 20.32 | 18.87 | 19.35 | 18.94 | 22.11 | 22.11 | 23.69 | 20.64 | 19.74 | 18.43 | 18.43 | 18.19 | 18.43 | 19.74 | 21.06 | 18.09 | 13.16 | 9.21 | 9.21 |
Verwaterde WPA
| 0.32 | 0.34 | 0.31 | 0.35 | 0.18 | 0.18 | 0.16 | 0.22 | 0.11 | 0.16 | 0.17 | 1.06 | 0.21 | 0.14 | 0.11 | 0.13 | -0.17 | -0.12 | -0.11 | -0.085 | -0.15 | -0.23 | -0.079 | -0.33 | -0.13 | 1.35 | -0.24 | -0.067 | -0.051 | -0.15 | -0.26 | -0.08 | 0.02 | -0.052 | -0.29 | -0.034 | 0.05 | 0.01 | -0.19 | 0.012 | -0.086 | 1.6 | 0.4 | -2.91 | -0.45 | -2.87 | -2.74 | -2.94 | -1.41 | -1.15 | -1.03 | -0.1 | -27.49 | -96.18 | -56.49 | -82.21 | -75.13 | -103.7 | -151.64 | -442.19 | -61.12 | -35.94 | 3.2 | -24.36 | 9.14 | 19.2 | 20.32 | 23.77 | 20.32 | 18.87 | 19.35 | 18.94 | 20.73 | 22.11 | 23.69 | 20.64 | 19.74 | 17.11 | 17.11 | 18.19 | 18.43 | 18.43 | 21.06 | 18.09 | 13.16 | 9.21 | 9.21 |
EBITDA
| 0 | -1.137 | 3.349 | 3.61 | -0.089 | -0.599 | 1.668 | 2.197 | 1.021 | 1.386 | 1.357 | 1.38 | 1.012 | 0.543 | 0.436 | 0.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | -0.014 | 0.219 | 0.015 | 0.194 | 0.276 | 0.692 | 0.841 | 0.442 | 0.367 | 0.411 | 0.431 | 0.383 | 0.33 | 0.384 | 0.507 | -0.017 | 0.173 | 0.265 | 0.437 | 0.473 | 0.127 | 0.378 | -0.257 | 0.205 | 2.806 | 0.013 | 0.256 | 0.338 | 0.219 | 0.04 | 0.349 | 0.34 | 0.273 | 0.021 | 0.232 | -0.012 | 0.264 | 0.074 | 0.216 | 0.176 | 0.762 | 0.563 | -1.729 | 0.187 | -2.711 | -2.67 | -5.021 | -0.535 | -0.09 | 0.196 | 1.021 | 0.425 | -1.021 | -0.211 | -0.356 | -0.433 | -0.966 | -0.554 | -9.664 | 1.09 | 0.689 | 1.545 | 0.919 | 1.346 | 1.876 | 1.903 | 2.004 | 2.047 | 1.85 | 1.753 | 1.74 | 1.823 | 1.746 | 1.541 | 1.567 | 1.539 | 1.377 | 1.29 | 1.439 | 1.207 | 1.222 | 1.23 | 10.891 | 7.39 | 8.492 | 8.919 |