OptimumBank Holdings, Inc.
NASDAQ:OPHC
4.71 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 3.3 | 3.496 | 2.377 | 2.549 | 1.269 | 1.312 | 1.153 | 1.55 | 0.673 | 0.945 | 0.855 | 4.587 | 0.917 | 0.444 | 0.348 | 0.369 | -0.496 | -0.347 | -0.308 | -0.244 | -0.28 | -0.43 | -0.146 | -0.621 | -0.202 | 1.904 | -0.285 | -0.079 | -0.058 | -0.169 | -0.283 | -0.088 | 0.023 | -0.055 | -0.276 | -0.033 | 0.046 | 0.006 | -0.182 | 0.011 | -0.079 | 1.343 | 0.33 | -2.334 | -0.325 | -2.259 | -2.157 | -2.32 | -1.025 | -0.77 | -0.582 | -0.057 | -0.563 | -1.97 | -1.157 | -1.684 | -1.539 | -2.124 | -3.106 | -9.056 | -1.747 | -0.736 | 0.058 | -0.499 | 0.201 | 0.389 | 0.429 | 0.502 | 0.438 | 0.386 | 0.416 | 0.38 | 0.451 | 0.487 | 0.516 | 0.428 | 0.401 | 0.388 | 0.384 | 0.379 | 0.376 | 0.391 | 0.424 | 0.36 | 0.262 | 0.181 | 0.171 |
Afschrijvingen & Amortisatie
| 0.162 | 0.131 | 0.125 | 0.185 | 0.126 | 0.127 | 0.122 | 0.119 | 0.118 | 0.12 | 0.212 | 0.02 | 0.095 | 0.099 | 0.088 | 0.082 | 0.085 | 0.076 | 0.084 | 0.078 | 0.098 | 0.044 | 0.042 | 0.044 | 0.044 | 0.036 | 0.035 | 0.032 | 0.045 | 0.032 | 0.04 | 0.038 | 0.04 | 0.038 | 0.04 | 0.037 | 0.039 | 0.04 | 0.041 | 0.042 | 0.043 | 0.044 | 0.047 | 0.049 | 0.052 | 0.05 | 0.047 | 0.041 | 0.035 | 0.026 | 0.026 | 0.011 | 0.029 | 0.032 | 0.033 | 0.036 | 0.036 | 0.042 | 0.044 | 0.045 | 0.046 | 0.048 | 0.047 | 0.048 | -0.324 | 0.245 | 0.232 | 0.145 | 0.233 | 0.148 | 0.071 | 0.29 | 0.136 | 0.305 | 0.141 | 0.013 | 0.172 | 0.145 | 0.092 | 0.171 | 0.053 | 0.071 | 0.107 | 0.037 | 0.02 | 0.024 | 0.018 |
Uitgestelde Inkomstenbelasting
| -0.094 | 0.018 | -0.075 | -0.036 | 0.123 | 0.337 | 0.397 | 0.524 | 0.232 | 0.323 | 0.29 | -3.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | 0 | 0.017 | 0 | 0.046 | 0.187 | 0.043 | -0.239 | -0.341 | 0.24 | -0.006 | 0.064 | 0 | 0 | 0.273 | 0.222 | 0 | 0 | 0.758 | 1.585 | 1.576 | 0.336 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.138 | 0.162 | 0.112 | 0.105 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.185 | 0.307 | 0 | 0 | 0 | 0.49 | 0.001 | 0.275 | 0 | 0.096 | -0.001 | 0 | 0 | 0 | 0.019 | 0.2 | 0 | 0 | 0.201 | 0 | 0.201 | 0 | 0.2 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0.014 | -0.19 | 0.139 | 0.211 | 0.013 | 0.012 | 0.009 | 0.208 | 0.006 | 0.013 | 0.01 | 0.21 | 0.012 | 0.012 | 0.014 | 0.009 | -0.014 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.479 | -0.941 | -1.185 | -3.426 | -1.751 | 2.823 | -2.961 | 0.694 | -0.343 | 0.618 | -0.137 | 2.717 | -2.9 | 0.418 | -0.103 | 0.336 | -1.687 | -0.826 | -0.035 | 0.56 | -0.579 | -0.112 | -0.129 | -0.209 | 0.187 | 0.428 | 0.18 | 0.169 | 0.035 | 0.363 | 0.222 | -0.096 | 0.439 | -0.142 | 0.08 | -0.215 | -0.436 | 0.172 | 0.178 | -0.021 | -0.079 | 0.026 | -0.159 | -0.01 | -0.473 | 0.878 | -0.286 | 0.043 | -0.291 | 0.506 | -0.598 | 1.582 | 0.072 | -0.477 | 0.8 | 0.489 | 3.171 | -0.392 | -0.084 | -1.798 | -1.197 | -0.36 | 0.211 | -0.171 | 0.826 | -0.232 | 0.35 | -1.415 | 0.636 | -9.765 | 9.917 | -1.314 | 0.391 | 0.493 | 1.558 | -1.493 | 0.58 | 0.44 | 0.618 | 0.792 | 0.546 | 0.533 | -0.651 | -0.034 | -0.242 | -0.093 | -0.142 |
Vorderingen
| 0.52 | -0.004 | -0.516 | -0.692 | -0.223 | -0.132 | 0.017 | -0.242 | -0.205 | -0.07 | 0.044 | -0.108 | 0.228 | 0.022 | 0.223 | 0.208 | -0.586 | -0.518 | -0.008 | -0.078 | 0.016 | -0.046 | -0.01 | 0.047 | -0.033 | -0.044 | 0.032 | 0.05 | -0.023 | 0.039 | -0.002 | 0.009 | -0.039 | 0.092 | 0.02 | -0.017 | -0.009 | 0.009 | -0.019 | 0.021 | 0.027 | 0.02 | 0.002 | 0.017 | -0.01 | -0.003 | -0.001 | -0.022 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.041 | -0.063 | -0.063 | -2.734 | -1.528 | 2.955 | -2.978 | 0.936 | -0.138 | 0.688 | -0.181 | 2.825 | -3.128 | 0.396 | -0.326 | 0.128 | -1.101 | -0.308 | -0.027 | 0.638 | -0.595 | -0.066 | -0.119 | -0.256 | 0.22 | 0.472 | 0.148 | 0.119 | 0.058 | 0.324 | 0.224 | -0.105 | 0.478 | -0.234 | 0.06 | -0.198 | -0.427 | 0.163 | 0.197 | -0.042 | -0.106 | 0.006 | -0.161 | -0.027 | -0.463 | 0.881 | -0.285 | 0.065 | -0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0.489 | 0 | 0 | -0.084 | -1.798 | -1.197 | -0.36 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.161 | 0.654 | 1.552 | 1.437 | -1.592 | -1.404 | 0.828 | 0.721 | 1.343 | 0.705 | 0.33 | -0.308 | 0.371 | 0.281 | -0.083 | -0.219 | 0.472 | 0.51 | 0.227 | 0.141 | 0.104 | 0.252 | 0.043 | 0.415 | 0.052 | -2.048 | 0.064 | -0.084 | 0.074 | 0.134 | 0.101 | 0.3 | -0.267 | -0.017 | 0.283 | 0.33 | 0.355 | 0.053 | -0.003 | -0.177 | 0.007 | -0.36 | -0.449 | 0.28 | 0.408 | 0.541 | 0.183 | -0.038 | 0.025 | 0.283 | 0.061 | -0.702 | -0.677 | 1.848 | 0.311 | 0.105 | 1.162 | 2.478 | 3.045 | 10.678 | 2.956 | 1.577 | 0.429 | 0.304 | 1.218 | -0.007 | 0.121 | -0.073 | 0.016 | 0.209 | 0.311 | -0.042 | 0.012 | 0.027 | -0.072 | 0.077 | 0.556 | 0.115 | 0.035 | -0.249 | 0.932 | 0.041 | 0.03 | 3.753 | -0.984 | 0.117 | -1.226 |
Kasstroom uit Operationele Activiteiten
| 4.008 | 3.096 | 2.544 | 0.339 | 1.208 | 5.306 | 0.029 | 3.609 | 2.298 | 2.807 | 1.646 | 3.788 | -1.517 | 1.242 | 0.25 | 0.587 | -1.426 | -0.587 | -0.032 | 0.535 | -0.657 | -0.246 | -0.19 | -0.371 | 0.081 | 0.32 | -0.006 | 0.034 | 0.096 | 0.36 | 0.08 | 0.214 | 0.232 | 0.006 | 0.099 | -0.209 | 0.256 | 0.274 | 0.306 | -0.139 | -0.095 | 1.336 | 0.201 | -2.003 | -0.326 | -0.018 | -0.619 | -0.712 | -0.903 | 0.045 | -1.093 | 0.834 | -1.139 | -0.567 | -0.013 | -1.054 | 2.83 | 0.004 | -0.101 | -0.131 | 0.058 | 0.529 | 0.745 | -0.318 | 1.921 | 0.395 | 1.132 | -0.841 | 1.323 | -9.022 | 10.715 | -0.686 | 0.99 | 1.312 | 2.143 | -0.975 | 1.709 | 1.088 | 1.129 | 1.093 | 1.907 | 1.036 | -0.09 | 4.254 | -0.782 | 0.341 | -1.074 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0.618 | -0.359 | -0.259 | -0.179 | -0.146 | -0.103 | -0.24 | -0.121 | -0.089 | -0.065 | -0.047 | -0.067 | -0.076 | -0.189 | -0.049 | -0.035 | -0.018 | -0.007 | -0.14 | -0.292 | -0.123 | -0.051 | -0.043 | -0.04 | -0.089 | 0.008 | -0.113 | -0.024 | -0.038 | -0.01 | -0.022 | -0.006 | -0.014 | -0.05 | -0.031 | -0.001 | -0.013 | -0.004 | -0.006 | -0.058 | -0.021 | -0.008 | -0.046 | -0.015 | -0.024 | -0.05 | -0.082 | -0.088 | -0.156 | -0.091 | -0.008 | 0.005 | 0 | -0.001 | -0.004 | -0.003 | -0.002 | -0.001 | -0.007 | -0.02 | -0.002 | -0.007 | -0.004 | 0.029 | 0 | -0.01 | -0.019 | 0 | 0 | 0 | 0 | -0.048 | -0.023 | -0.061 | -0.021 | -0.035 | -0.063 | -0.039 | -0.081 | -0.064 | -2.126 | -0.096 | -0.104 | -1.013 | -0.057 | -0.231 | -0.156 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.081 | 0 | 0 | -15.686 | -7.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.072 | -1.786 | 3.899 | -0.771 | -6.595 | 5.64 | -3.223 | -3.638 | -0.315 | 0 | 5.64 | 1.21 | 2.841 | 2.401 | 0 | 0 | 0 | 0 | 0 | 0 | -1.933 | 0 | 0 | 2.463 | 6.915 | 1.726 | 0 | 0 | -24.057 | 0 | 0 | 0 | -0.029 | 0 | 0.01 | 0.019 | 0 | 0 | 0 | 0 | 0.048 | 0.023 | 0.061 | 0.021 | 0.035 | 0.063 | 0.039 | 0.081 | 0.064 | 2.126 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.177 | 0 | 1.177 | 0 | 0 | -14.32 | 0 | -5.193 | -12.082 | -3.638 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.444 | -8.309 | -3.07 | -5.915 | -1.261 | -7.817 | -0.001 | -3.235 | -8.163 | -0.091 | -3.127 | -9.055 | -1.434 | -8.735 | 0 | 0 | 0 | 0 | 0 | 0 | 5.048 | 0 | 0 | -5.048 | -9.062 | -15.266 | 0 | 0 | 24.057 | 0 | -15.007 | -9.05 | 0.203 | -10.274 | -4.903 | -21.167 | -1.577 | -7.958 | -4.818 | -19.862 | -7.356 | 0.275 | -5.159 | -0.042 | -0.284 | -0.216 | -0.036 | -8.054 | -6.476 | 0.433 | 0 | 0 | -16.144 | -20.956 | -22.502 | -7.565 |
Verkoop/verval van Beleggingen
| -0.597 | 0.34 | 0.257 | 0.487 | 0.423 | 0.43 | 0.274 | 0.353 | 0.708 | 0.722 | 0.853 | 1.027 | 1.164 | 1.439 | 1.694 | 1.832 | 1.065 | 0.942 | 0.854 | 0.832 | 0.787 | 0.519 | 0.347 | 0.495 | 0.481 | 0.387 | 0.357 | 4.703 | 2.923 | 0.578 | 0.433 | 11.633 | 9.363 | 3.898 | 7.841 | 0.83 | 7.506 | 1.247 | 2.964 | 10.045 | 4.864 | 0.988 | 0.894 | 2.104 | 5.434 | 1.662 | 1.487 | 2.851 | 3.918 | 1.952 | 2.286 | 7.544 | 2.327 | 12.984 | 3.405 | 3.335 | 2.854 | 2.434 | 48.013 | 5.687 | 7.919 | 7.285 | 4.721 | 3.076 | 2.674 | 3.628 | 2.021 | 1.544 | 2.506 | 3.641 | 1.502 | 0.971 | 1.171 | 0.871 | 0.954 | 1.817 | 1.641 | 1.739 | 1.187 | 0.945 | 0.84 | 0.997 | 0.658 | 0 | 0 | 1.348 | 1.174 |
Overige Investeringsactiviteiten
| -16.803 | -0.237 | 0.9 | -101.189 | -56.203 | -23.162 | -20.053 | -42.127 | -84.81 | -79.061 | -26.118 | -40.923 | -15.167 | -22.711 | 0.299 | 0.674 | -9.818 | -29.087 | -5.654 | -8.643 | -11.288 | -6.541 | -0.824 | -1.207 | -5.247 | -0.132 | -0.918 | 1.12 | 0.049 | 6.207 | 1.556 | 2.491 | -0.001 | 0.118 | 1.448 | 0.934 | 0.213 | 0.595 | 0.161 | 0.06 | -4.059 | 2.966 | 1.057 | -0.113 | 0.337 | -1.798 | -2.878 | -1.578 | -0.134 | 0.4 | 0.907 | 3.971 | 5.355 | 3.481 | 1.643 | -0.008 | 1.456 | 6.892 | 1.71 | 2.932 | 2.954 | 1.035 | -1.847 | 0.752 | 0.362 | 2.928 | 6.207 | 4.641 | -5.862 | 12.816 | -3.51 | -5.729 | 2.776 | -5.83 | -3.632 | -7.963 | -8.826 | -23.774 | -1.652 | -6.211 | -8.754 | -11.721 | 1.224 | 0.796 | 1.249 | 0.5 | -0.5 |
Kasstroom uit Investeringsactiviteiten
| -16.782 | -6.029 | -75.418 | -100.881 | -55.926 | -22.835 | -20.019 | -43.072 | -84.191 | -77.227 | -25.312 | -39.963 | -28.399 | -21.461 | -18.935 | -17.273 | -12.409 | -28.152 | -4.94 | -8.108 | -10.624 | -6.073 | -0.52 | -0.752 | -4.855 | 0.263 | -0.674 | 5.799 | 2.934 | 6.775 | 1.967 | 7.746 | -0.747 | 4.795 | 2.572 | -6.093 | 5.529 | -1.386 | -3.754 | 1.569 | 0.693 | 6.459 | -5.94 | 3.383 | -0.587 | -0.186 | -1.473 | 1.185 | 3.628 | 2.261 | 3.185 | 14.635 | 7.682 | 16.464 | 2.459 | 1.177 | -9.232 | 9.325 | 49.716 | 8.599 | 10.871 | -6.694 | -6.18 | 4.031 | -7.238 | 1.653 | -12.939 | 4.608 | -11.314 | 11.639 | -21.87 | -12.114 | 4.222 | -10.118 | -2.72 | -6.43 | -7.401 | -22.071 | -8.519 | -11.742 | -7.481 | -10.82 | 1.778 | -16.361 | -19.764 | -20.885 | -7.047 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -5 | -8.355 | -22.245 | 52 | 13.6 | -15 | 15 | -58 | 0 | 50 | 0 | 0 | 0 | 0 | -5 | 0 | -4.988 | 4.988 | 10 | 0.56 | 0 | 0 | -12.16 | -1.39 | 0 | 2.783 | 3.267 | 0 | 0 | 0 | -3 | 3 | 0 | -3.25 | 3.75 | 4 | -6.74 | -4 | 4 | 0 | 0 | 0 | 0 | 2.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.764 | 0 | -10 | -61.499 | -6 | -5 | 0 | 0 | -4 | 3.302 | 4.548 | 20.9 | -4.66 | 5.36 | 8.4 | 9.15 | 6.924 | -9.58 | 5.88 | -1.422 | 6.3 | 5.35 | 8.2 | 3.4 | 5.5 | -4.345 | 11.5 | -3.1 | 9.244 | 19.978 | 21.096 | 7.434 |
Uitgifte van Gewone Aandelen
| 1.457 | 0 | 8.803 | 0 | 0 | 0 | 0.324 | 1.309 | 3.034 | 0 | 5.523 | 0.851 | 1.611 | 1.176 | 4 | 0.001 | 0 | 0 | 0.539 | 0 | 0 | 0 | 0 | 0.11 | 0.011 | 0.358 | 0.046 | 0.03 | 0 | 0 | 0 | 0.128 | 0 | 0 | 0 | 0.07 | 0.03 | 0 | 0 | 0.003 | 1.218 | 0 | 0 | 0.024 | 0.1 | 0 | 0 | 0.254 | 1.595 | 0.137 | 1.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.298 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 43.86 | -35.763 | 160.76 | 21.207 | 66.743 | 24.244 | 19.488 | 94.197 | 75.383 | 29.497 | 31.365 | 10.711 | 37.741 | 39.496 | 22.75 | 26.043 | 34.146 | 34.811 | 4.387 | 7.547 | 7.364 | 5.077 | 18.446 | 4.339 | 6.48 | -3.538 | -10.154 | -12.712 | -4.252 | -5.18 | 1.094 | -4.76 | -1.709 | 0.221 | -4.894 | 4.387 | -5.859 | 7.386 | 0.164 | 1.872 | -6.475 | -5.946 | 3.437 | 0.746 | -7.661 | 1.928 | -5.578 | -4.483 | -5.006 | 1.519 | -2.42 | -13.391 | -8.133 | -4.567 | -5.855 | -55.461 | -10.593 | 8.91 | 8.797 | 15.368 | -7.775 | 19.083 | 10.091 | 1.602 | 3.511 | -7.111 | -8.669 | 1.223 | 1.945 | -9.923 | 2.327 | 0.672 | 9.619 | 2.627 | 2.525 | -1.017 | 3.083 | 12.729 | 1.34 | 1.216 | 7.435 | -1.311 | 9.91 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 40.317 | -44.118 | 147.318 | 73.207 | 80.343 | 9.244 | 34.812 | 37.506 | 78.417 | 79.497 | 36.888 | 11.562 | 39.352 | 40.672 | 17.75 | 26.044 | 29.158 | 39.799 | 14.926 | 8.107 | 7.364 | 5.077 | 6.286 | 3.059 | 6.491 | -0.397 | -6.841 | -12.682 | -4.252 | -5.18 | -1.906 | -1.76 | -1.709 | -3.029 | -1.144 | 8.387 | -12.569 | 3.386 | 4.164 | 1.875 | -5.257 | -5.946 | 3.437 | 3.31 | -7.561 | 1.928 | -5.578 | -4.229 | -3.411 | 1.656 | -0.777 | -13.391 | -8.133 | -4.567 | -5.855 | -10.697 | -10.593 | -1.09 | -52.702 | 9.368 | -12.775 | 19.083 | 10.091 | -2.398 | 6.813 | -2.764 | 12.231 | -3.4 | 7.305 | -1.523 | 11.477 | 7.611 | 0.064 | 8.559 | 1.187 | 5.237 | 8.433 | 20.952 | 4.779 | 6.725 | 3.167 | 10.206 | 6.905 | 9.246 | 19.98 | 21.098 | 7.732 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 14.344 | -24.033 | 9.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 27.543 | -47.051 | 74.444 | -27.335 | 25.625 | -8.285 | 14.822 | -1.957 | -3.476 | 5.077 | 13.222 | -24.613 | 9.436 | 20.453 | -0.935 | 9.358 | 15.323 | 11.06 | 9.954 | 0.534 | -3.917 | -1.242 | 5.576 | 1.936 | 1.717 | 0.186 | -7.521 | -6.849 | -1.222 | 1.955 | 0.141 | 6.2 | -2.224 | 1.772 | 1.527 | 2.085 | -6.784 | 2.274 | 0.716 | 3.305 | -4.659 | 1.849 | -2.302 | 4.69 | -8.474 | 1.724 | -7.67 | -3.756 | -0.686 | 3.962 | 1.315 | 2.078 | -1.59 | 11.33 | -3.409 | -10.574 | -16.995 | 8.239 | -3.087 | 17.836 | -1.846 | 12.918 | 4.656 | 1.315 | 1.496 | -0.716 | 0.424 | 0.367 | -2.686 | 1.094 | 0.322 | -5.189 | 5.276 | -0.247 | 0.61 | -2.168 | 2.741 | -0.031 | -2.611 | -3.924 | -2.407 | 0.422 | 8.593 | -2.861 | -0.566 | 0.554 | -0.389 |
Kaspositie aan het Einde van de Periode
| 131.599 | 104.056 | 151.107 | 76.663 | 103.998 | 78.373 | 86.658 | 71.836 | 73.793 | 77.269 | 72.192 | 58.97 | 83.583 | 74.147 | 53.694 | 54.629 | 45.271 | 29.948 | 18.888 | 8.934 | 8.4 | 12.317 | 13.559 | 7.983 | 6.047 | 4.33 | 4.144 | 11.665 | 18.514 | 19.736 | 17.781 | 17.64 | 11.44 | 13.664 | 11.892 | 10.365 | 8.28 | 15.064 | 12.79 | 12.074 | 8.769 | 13.428 | 11.579 | 13.881 | 9.191 | 17.665 | 15.941 | 23.611 | 27.367 | 28.053 | 24.091 | 22.776 | 20.698 | 22.288 | 10.958 | 14.367 | 24.941 | 41.936 | 33.697 | 36.784 | 18.948 | 20.794 | 7.876 | 3.22 | 1.905 | 0.409 | 1.125 | 0.701 | 0.334 | 3.02 | 1.926 | 1.604 | 6.793 | 1.517 | 1.764 | 1.154 | 3.322 | 0.581 | 0.612 | 3.223 | 7.147 | 9.554 | 9.132 | 0.539 | 3.4 | 3.966 | 3.412 |