Onward Technologies Limited
NSE:ONWARDTEC.NS
279 (INR) • At close February 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,233.903 | 1,230.408 | 1,175.973 | 1,184.435 | 1,140.859 | 1,202.377 | 1,196.246 | 1,213.661 | 1,157.842 | 1,101.051 | 936.729 | 874.652 | 772.649 | 729.41 | 695.976 | 663.262 | 578.278 | 601.828 | 560.298 | 616.277 | 696.987 | 687.88 | 674.683 | 656.763 | 624.53 | 684.004 | 629.692 | 620.399 | 580.097 | 632.787 | 622.053 | 583.186 | 549.568 | 571.678 | 530.778 | 506.925 | 489.218 | 505.65 | 475.512 | 502.064 | 474.33 | 472.386 | 444.213 | 414.727 | 410.392 | 429.384 | 415.056 | 1,118.345 | 379.986 | 360.257 | 332.578 | 0 | 360.257 |
Kosten van de omzet
| 949.115 | 979.765 | 1,092.261 | 1,119.093 | 895.795 | 905.842 | 898.066 | 918.743 | 943.075 | 908.297 | 760.79 | 596.775 | 573.703 | 543.97 | 588.152 | 469.085 | 455.785 | 462.848 | 456.872 | 560.025 | 533.682 | 514.89 | 505.658 | 485.463 | 482.769 | 498.167 | 468.745 | 490.361 | 469.592 | 486.181 | 472.946 | 433.693 | 426.76 | 422.726 | 399.091 | 378.427 | 363.834 | 377.74 | 357.674 | 376.93 | 357.252 | 338.161 | 330.695 | 1,267.387 | 9.039 | 8.096 | 7.091 | 1,084.8 | 6.547 | 9.278 | 5.029 | 0.001 | 9.278 |
Brutowinst
| 284.788 | 250.643 | 83.712 | 65.342 | 245.064 | 296.535 | 298.18 | 294.918 | 214.767 | 192.754 | 175.939 | 277.877 | 198.946 | 185.44 | 107.824 | 194.177 | 122.493 | 138.98 | 103.426 | 56.252 | 163.305 | 172.99 | 169.025 | 171.3 | 141.761 | 185.837 | 160.947 | 130.038 | 110.505 | 146.606 | 149.107 | 149.493 | 122.808 | 148.952 | 131.687 | 128.498 | 125.384 | 127.91 | 117.838 | 125.133 | 117.078 | 134.225 | 113.518 | -852.66 | 401.353 | 421.288 | 407.965 | 33.545 | 373.439 | 350.979 | 327.549 | -0 | 350.979 |
Brutowinstmarge
| 0.231 | 0.204 | 0.071 | 0.055 | 0.215 | 0.247 | 0.249 | 0.243 | 0.185 | 0.175 | 0.188 | 0.318 | 0.257 | 0.254 | 0.155 | 0.293 | 0.212 | 0.231 | 0.185 | 0.091 | 0.234 | 0.251 | 0.251 | 0.261 | 0.227 | 0.272 | 0.256 | 0.21 | 0.19 | 0.232 | 0.24 | 0.256 | 0.223 | 0.261 | 0.248 | 0.253 | 0.256 | 0.253 | 0.248 | 0.249 | 0.247 | 0.284 | 0.256 | -2.056 | 0.978 | 0.981 | 0.983 | 0.03 | 0.983 | 0.974 | 0.985 | -0.975 | 0.974 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 18.75 | 0 | 0 | 0 | 21.274 | 0 | 0 | 0 | 11.251 | 0 | 0 | 0 | 12.96 | 0 | 0 | 0 | 12.12 | 0 | 0 | 0 | 70.497 | 0 | 0 | 0 | 93.509 | 0 | 0 | 0 | 109.997 | 0 | 0 | 0 | 57.216 | 0 | 0 | 0 | 55.298 | 0 | 0 | 0 | 85.42 | 0 | 0 | 0 | 68.544 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 3.383 | 0 | 0 | 0 | 2.98 | 0 | 0 | 0 | 2.011 | 0 | 0 | 0 | 1.605 | 0 | 0 | 0 | 7.727 | 0 | 0 | 0 | 8.925 | 0 | 0 | 0 | 12.607 | 0 | 0 | 0 | 8.02 | 0 | 0 | 0 | 14.836 | 0 | 0 | 0 | 5.282 | 0 | 0 | 0 | 6.882 | 0 | 0 | 0 | 5.481 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 204.398 | 0 | 22.133 | 0 | 0 | 0 | 24.254 | 0 | 0 | 0 | 13.262 | 0 | 112.833 | 0 | 14.565 | 0 | 0 | 0 | 19.847 | 0 | 0 | 0 | 79.422 | 0 | 0 | 0 | 106.116 | 0 | 0 | 0 | 118.017 | 0 | 0 | 0 | 72.052 | 0 | 0 | 0 | 60.58 | 0 | 0 | 0 | 231.184 | 0 | 0 | 0 | 190.17 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 284.788 | 0 | 18.241 | -9.034 | 41.094 | 14.264 | 26.4 | 17.42 | 11.178 | 10.134 | 21.044 | -163.279 | 2.82 | 41.051 | 155.408 | -30.067 | 21.714 | 8.238 | 3.235 | -5.025 | 2.538 | 1.588 | 4.245 | -11.199 | 28.238 | 0.218 | 1.029 | 21.935 | 97.914 | 98.781 | 0 | 124.912 | 88.464 | 126.591 | 110.803 | 104.182 | 97.436 | 98.728 | 84.25 | 128.752 | 97.482 | 103.87 | 90.412 | -829.336 | 375.001 | 394.104 | 385.902 | -36.96 | 348.539 | 319.499 | 298.299 | 10.291 | 319.499 |
Bedrijfskosten
| 284.788 | 204.398 | 200.086 | 205.141 | 184.74 | 179.255 | 186.061 | 186.772 | 183.16 | 193.779 | 177.486 | 217.879 | 126.703 | 137.993 | 150.815 | 152.222 | 106.751 | 109.159 | 94.489 | 77.912 | 116.433 | 117.539 | 117.86 | 99.655 | 122.569 | 143.094 | 122.748 | 144.022 | 97.914 | 98.781 | 106.682 | 124.912 | 88.464 | 126.591 | 110.803 | 104.182 | 97.436 | 98.728 | 84.25 | 128.752 | 97.482 | 103.87 | 90.412 | -829.336 | 375.001 | 394.104 | 385.902 | -36.96 | 348.539 | 319.499 | 298.299 | 10.291 | 319.499 |
Bedrijfsresultaat
| 0 | 46.245 | 83.712 | 65.342 | 101.418 | 131.544 | 112.119 | 125.566 | 42.785 | 9.109 | -1.547 | 36.342 | 72.243 | 47.447 | -42.991 | 41.955 | 15.742 | 29.821 | 8.937 | -21.66 | 46.872 | 55.451 | 51.165 | 71.645 | 19.192 | 42.743 | 38.199 | -13.984 | 12.591 | 47.825 | 36.237 | 24.581 | 34.344 | 22.361 | 20.884 | 24.316 | 27.948 | 29.182 | 33.588 | -3.618 | 19.596 | 30.355 | 23.106 | -23.324 | 26.352 | 27.184 | 22.063 | 70.505 | 24.9 | 31.48 | 29.25 | -10.292 | 31.48 |
Bedrijfsresultaat ratio
| 0 | 0.038 | 0.071 | 0.055 | 0.089 | 0.109 | 0.094 | 0.103 | 0.037 | 0.008 | -0.002 | 0.042 | 0.094 | 0.065 | -0.062 | 0.063 | 0.027 | 0.05 | 0.016 | -0.035 | 0.067 | 0.081 | 0.076 | 0.109 | 0.031 | 0.062 | 0.061 | -0.023 | 0.022 | 0.076 | 0.058 | 0.042 | 0.062 | 0.039 | 0.039 | 0.048 | 0.057 | 0.058 | 0.071 | -0.007 | 0.041 | 0.064 | 0.052 | -0.056 | 0.064 | 0.063 | 0.053 | 0.063 | 0.066 | 0.087 | 0.088 | -21,352.197 | 0.087 |
Totaal overige inkomsten en kosten netto
| 84.485 | 9.777 | -186.986 | 24.71 | -146.752 | -168.287 | 22.839 | -142.617 | 6.893 | 5.867 | 16.895 | -10.488 | 0.265 | 38.668 | 153.154 | -12.458 | 15.346 | 2.588 | -3.804 | -17.076 | -5.75 | -7.446 | -5.125 | -29.673 | 6.565 | -5.748 | -6.16 | 15.583 | 4.725 | 1.739 | -0.188 | 1.966 | -6.827 | -1.164 | -7.798 | -8.162 | -7.073 | -9.373 | -9.138 | 2.171 | -8.341 | -9.167 | -8.031 | 1.039 | -8.421 | -8.86 | -8.076 | -7.474 | -7.226 | -11.343 | -9.415 | 10.293 | -11.343 |
Inkomen voor belasting
| 84.485 | 56.022 | 96.812 | 90.052 | 98.312 | 128.248 | 134.958 | 121.629 | 38.5 | 4.842 | 15.348 | 49.51 | 72.508 | 86.115 | 110.163 | 29.497 | 31.088 | 32.409 | 5.133 | -38.736 | 41.122 | 48.005 | 46.04 | 41.972 | 40.989 | 36.995 | 32.039 | 1.599 | 4.093 | 40.466 | 34.701 | 17.631 | 27.517 | 15.474 | 13.086 | 16.154 | 20.875 | 19.809 | 24.45 | -1.447 | 11.255 | 21.188 | 14.929 | -22.285 | 17.931 | 18.324 | 13.986 | 63.031 | 17.674 | 20.137 | 19.835 | 0.001 | 20.137 |
Inkomen voor belasting ratio
| 0.068 | 0.046 | 0.082 | 0.076 | 0.086 | 0.107 | 0.113 | 0.1 | 0.033 | 0.004 | 0.016 | 0.057 | 0.094 | 0.118 | 0.158 | 0.044 | 0.054 | 0.054 | 0.009 | -0.063 | 0.059 | 0.07 | 0.068 | 0.064 | 0.066 | 0.054 | 0.051 | 0.003 | 0.007 | 0.064 | 0.056 | 0.03 | 0.05 | 0.027 | 0.025 | 0.032 | 0.043 | 0.039 | 0.051 | -0.003 | 0.024 | 0.045 | 0.034 | -0.054 | 0.044 | 0.043 | 0.034 | 0.056 | 0.047 | 0.056 | 0.06 | 2.575 | 0.056 |
Belastingkosten
| 24.129 | 20.6 | 25.935 | 23.238 | 30.454 | 32.55 | 26.151 | 49.259 | 13.916 | -0.949 | 3.292 | 17.281 | 22.704 | 30.224 | 11.247 | 7.831 | 7.554 | 8.132 | 1.231 | -8.929 | 12.54 | 17.963 | 12.482 | 9.932 | 11.63 | 18.099 | 10.994 | -9.916 | -0.945 | 10.213 | 9.396 | 16.696 | 6.125 | 0.666 | 0.672 | 48.217 | 0.392 | 0.486 | 0.425 | 14.954 | 0.654 | 0.632 | 0.629 | 25.525 | 0.57 | 0.585 | 0.524 | 24.734 | 0.405 | 0.371 | 0.481 | 0.001 | 0.371 |
Nettowinst
| 60.356 | 35.422 | 70.877 | 66.814 | 67.858 | 95.698 | 108.807 | 72.37 | 24.584 | 5.791 | 12.056 | 32.229 | 49.804 | 55.891 | 98.916 | 21.666 | 23.534 | 24.277 | 3.902 | -29.807 | 28.582 | 30.042 | 33.558 | 32.04 | 29.359 | 18.896 | 21.045 | 11.515 | 5.038 | 30.253 | 25.305 | 0.935 | 21.492 | 14.808 | 12.414 | -32.063 | 20.483 | 19.323 | 24.025 | -16.401 | 10.601 | 20.556 | 14.3 | -47.8 | 17.361 | 17.739 | 13.462 | 38.297 | 17.269 | 19.766 | 19.354 | 0 | 19.766 |
Nettowinstmarge
| 0.049 | 0.029 | 0.06 | 0.056 | 0.059 | 0.08 | 0.091 | 0.06 | 0.021 | 0.005 | 0.013 | 0.037 | 0.064 | 0.077 | 0.142 | 0.033 | 0.041 | 0.04 | 0.007 | -0.048 | 0.041 | 0.044 | 0.05 | 0.049 | 0.047 | 0.028 | 0.033 | 0.019 | 0.009 | 0.048 | 0.041 | 0.002 | 0.039 | 0.026 | 0.023 | -0.063 | 0.042 | 0.038 | 0.051 | -0.033 | 0.022 | 0.044 | 0.032 | -0.115 | 0.042 | 0.041 | 0.032 | 0.034 | 0.045 | 0.055 | 0.058 | 0.21 | 0.055 |
WPA (Winst Per Aandeel)
| 2.66 | 1.57 | 3.14 | 2.97 | 3.02 | 4.27 | 4.86 | 3.24 | 1.11 | 0.26 | 0.55 | 1.47 | 2.6 | 3.18 | 6.03 | 1.33 | 1.45 | 1.5 | 0.24 | -1.86 | 1.78 | 1.88 | 2.11 | 1.98 | 1.86 | 1.2 | 1.34 | 0.74 | 0.33 | 1.97 | 1.54 | 0.45 | 1.42 | 0.34 | 0.83 | -2.15 | 1.39 | 1.32 | 1.64 | -1.01 | 0.73 | 1.43 | 1 | -2.95 | 1.23 | 1.26 | 0.97 | 2.37 | 1.25 | 1.45 | 1.42 | 0 | 1.45 |
Verwaterde WPA
| 2.63 | 1.54 | 3.09 | 2.91 | 2.96 | 4.18 | 4.77 | 3.19 | 1.08 | 0.25 | 0.53 | 1.42 | 2.52 | 2.84 | 5.78 | 1.33 | 1.39 | 1.45 | 0.23 | -1.84 | 1.72 | 1.82 | 2.03 | 1.98 | 1.79 | 1.15 | 1.28 | 0.74 | 0.3 | 1.97 | 1.54 | 0.42 | 1.32 | 0.31 | 0.77 | -2 | 1.31 | 1.24 | 1.55 | -1.01 | 0.69 | 1.35 | 0.95 | -2.95 | 1.16 | 1.18 | 0.91 | 2.37 | 1.16 | 1.33 | 1.3 | 0 | 1.33 |
EBITDA
| 123.354 | 95.147 | 116.955 | 124.715 | 134.484 | 164.383 | 171.143 | 158.101 | 76.733 | 41.73 | 50.209 | 79.391 | 99.701 | 113.658 | 136.653 | 58.556 | 61.487 | 64.902 | 40.867 | -3.698 | 77.996 | 85.73 | 84.326 | 62.937 | 62.132 | 57.726 | 53.217 | 21.121 | 26.445 | 61.575 | 42.417 | 36.701 | 45.293 | 32.905 | 30.445 | 34.038 | 37.332 | 38.635 | 43.256 | 13.052 | 31.843 | 43.596 | 40.81 | -14.825 | 35.371 | 36.032 | 31.146 | 99.525 | 35.08 | 41.765 | 40.015 | -10.292 | 41.765 |
EBITDA ratio
| 0.1 | 0.077 | 0.099 | 0.082 | 0.118 | 0.137 | 0.143 | 0.13 | 0.066 | 0.038 | 0.054 | 0.091 | 0.129 | 0.156 | 0.196 | 0.087 | 0.106 | 0.108 | 0.073 | -0.009 | 0.112 | 0.125 | 0.125 | 0.092 | 0.099 | 0.084 | 0.085 | 0.034 | 0.046 | 0.097 | 0.068 | 0.063 | 0.082 | 0.058 | 0.057 | 0.067 | 0.076 | 0.076 | 0.091 | 0.026 | 0.067 | 0.092 | 0.092 | -0.037 | 0.086 | 0.084 | 0.075 | 0.087 | 0.085 | 0.116 | 0.12 | -21,462.098 | 0.116 |