Ontex Group NV
EBR:ONTEX.BR
8.04 (EUR) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 458.05 | 458.05 | -2.1 | 567.9 | 891.8 | 445.9 | -117.7 | 638.1 | 780.6 | 390.3 | 1,045.8 | 522.9 | 980.6 | 343.45 | 1,033.4 | 516.7 | 1,053.4 | 526.7 | 1,167 | 583.5 | 1,114.3 | 557.15 | 581.3 | 581.3 | 564.8 | 564.8 | 585.45 | 585.45 | 582.05 | 582.05 | 515.2 | 515.2 | 481.3 | 481.3 | 418.25 | 418.25 | 426.4 | 426.4 | 407.6 | 398.4 | 409.7 | 399.3 | 384.2 | 379.4 | 387.8 | 340.5 |
Kosten van de omzet
| 322.75 | 322.75 | 660.2 | 330.1 | 667.1 | 333.55 | 686.1 | 343.05 | 608.6 | 304.3 | 798.9 | 399.45 | 711.5 | 239.2 | 741.5 | 370.75 | 736.2 | 368.1 | 841 | 420.5 | 820.3 | 410.15 | 426.85 | 426.85 | 406.4 | 406.4 | 421.4 | 421.4 | 415.8 | 415.8 | 364.25 | 364.25 | 339.5 | 339.5 | 300.45 | 300.45 | 306.4 | 306.4 | 294.5 | 287.1 | 296.3 | 291.3 | 279.1 | 277.6 | 284.5 | 253.6 |
Brutowinst
| 135.3 | 135.3 | -662.3 | 237.8 | 224.7 | 112.35 | -803.8 | 295.05 | 172 | 86 | 246.9 | 123.45 | 269.1 | 104.25 | 291.9 | 145.95 | 317.2 | 158.6 | 326 | 163 | 294 | 147 | 154.45 | 154.45 | 158.4 | 158.4 | 164.05 | 164.05 | 166.25 | 166.25 | 150.95 | 150.95 | 141.8 | 141.8 | 117.8 | 117.8 | 120 | 120 | 113.1 | 111.3 | 113.4 | 108 | 105.1 | 101.8 | 103.3 | 86.9 |
Brutowinstmarge
| 0.295 | 0.295 | 315.381 | 0.419 | 0.252 | 0.252 | 6.829 | 0.462 | 0.22 | 0.22 | 0.236 | 0.236 | 0.274 | 0.304 | 0.282 | 0.282 | 0.301 | 0.301 | 0.279 | 0.279 | 0.264 | 0.264 | 0.266 | 0.266 | 0.28 | 0.28 | 0.28 | 0.28 | 0.286 | 0.286 | 0.293 | 0.293 | 0.295 | 0.295 | 0.282 | 0.282 | 0.281 | 0.281 | 0.277 | 0.279 | 0.277 | 0.27 | 0.274 | 0.268 | 0.266 | 0.255 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 7.8 | 7.8 | 0 | 0 | 6.65 | 6.65 | 0 | 0 | 4.85 | 0 | 0 | 0 | 5.25 | 5.25 | 0 | 0 | 4.5 | 4.5 | 0 | 0 | 3.15 | 3.15 | 0 | 0 | 4.8 | 4.8 | 0 | 0 | 3.55 | 3.55 | 0 | 0 | 2.65 | 2.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.4 | 25.4 | 22.95 | 22.95 | 19.85 | 19.85 | 19.9 | 19.9 | 17.9 | 17.9 | 12.8 | 20.9 | 16.95 | 16.95 | 22.65 | 22.65 | 22.95 | 22.95 | 24.9 | 24.9 | 20.3 | 20.3 | 21.1 | 21.1 | 20.4 | 20.4 | 20.2 | 20.2 | 19.65 | 19.65 | 21.1 | 21.1 | 17.15 | 17.15 | 14.8 | 14.8 | 13 | 13 | 12 | 10.9 | 11.2 | 10.8 | 11.2 | 10.7 | 10.2 | 9 |
Verkoop- en marketingkosten
| 70.7 | 70.7 | 68.1 | 68.1 | 67.9 | 67.9 | 71.45 | 71.45 | 65.25 | 65.25 | 31.95 | 87.15 | 58.7 | 58.7 | 88.3 | 88.3 | 92 | 92 | 93.6 | 93.6 | 92.25 | 92.25 | 90.7 | 90.7 | 93.05 | 93.05 | 95.1 | 95.1 | 88.7 | 88.7 | 81.15 | 81.15 | 72.45 | 72.45 | 60.15 | 60.15 | 62.1 | 62.1 | 61 | 57.5 | 59.5 | 57.4 | 57.5 | 54.5 | 55.4 | 46.9 |
Verkoop-, algemene en administratieve kosten
| 96.1 | 96.1 | 182.1 | 91.05 | 175.5 | 87.75 | 182.7 | 91.35 | 166.3 | 83.15 | 216.1 | 108.05 | 209.7 | 75.65 | 221.9 | 110.95 | 229.9 | 114.95 | 237 | 118.5 | 225.1 | 112.55 | 111.8 | 111.8 | 113.45 | 113.45 | 115.3 | 115.3 | 108.35 | 108.35 | 102.25 | 102.25 | 89.6 | 89.6 | 74.95 | 74.95 | 75.1 | 75.1 | 73 | 68.4 | 70.7 | 68.2 | 68.7 | 65.2 | 65.6 | 55.9 |
Overige kosten
| 0 | 0 | 16 | -526.3 | 0 | 0 | 178 | -624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 122.4 | 122.4 | 16 | -526.3 | 175.5 | 92.8 | 178 | -624 | 166.3 | 130.3 | 216.1 | 138.65 | 209.7 | 90.7 | 221.9 | 128.05 | 229.9 | 122.9 | 237 | 136.8 | 225.1 | 132.25 | 120.25 | 120.25 | 119.2 | 119.2 | 116.75 | 116.75 | 115.25 | 115.25 | 101.05 | 101.05 | 94.5 | 94.5 | 83.25 | 83.25 | 74.35 | 74.35 | 70.1 | 70.5 | 72 | 67.7 | 67.5 | 64.5 | 66.9 | 56.5 |
Bedrijfsresultaat
| 36.7 | 36.7 | 13.9 | 41.6 | 49.2 | 24 | 60.3 | 14.1 | 5.7 | 2.6 | 30.8 | 14.5 | 59.4 | 25.75 | 70 | 35.9 | 87.3 | 41.25 | 89 | 42.85 | 68.9 | 34.35 | 42.8 | 42.8 | 44.45 | 44.45 | 47.3 | 47.3 | 59.7 | 59.7 | 50.45 | 50.45 | 51.6 | 51.6 | 40.05 | 40.05 | 46.8 | 46.8 | 6.5 | 40.5 | 21.7 | 38.9 | 28.2 | 34.9 | 31.4 | 28 |
Bedrijfsresultaat ratio
| 0.08 | 0.08 | -6.619 | 0.073 | 0.055 | 0.054 | -0.512 | 0.022 | 0.007 | 0.007 | 0.029 | 0.028 | 0.061 | 0.075 | 0.068 | 0.069 | 0.083 | 0.078 | 0.076 | 0.073 | 0.062 | 0.062 | 0.074 | 0.074 | 0.079 | 0.079 | 0.081 | 0.081 | 0.103 | 0.103 | 0.098 | 0.098 | 0.107 | 0.107 | 0.096 | 0.096 | 0.11 | 0.11 | 0.016 | 0.102 | 0.053 | 0.097 | 0.073 | 0.092 | 0.081 | 0.082 |
Totaal overige inkomsten en kosten netto
| -32.1 | -34.4 | -28.2 | -25.35 | -38.4 | -18.65 | -23.9 | -17 | -112.3 | -55.95 | -84 | -41.1 | -49.1 | -20.75 | -50.4 | -26 | -31.7 | -13.5 | -50.8 | -23.75 | -57.6 | -28.7 | -13.1 | -13.1 | -12.05 | -12.05 | -6.65 | -6.65 | -18.1 | -18.1 | -8.55 | -8.55 | -11.4 | -11.4 | -10.6 | -10.6 | -9.85 | -9.85 | -63 | -22.2 | -38.3 | -22.8 | -33.4 | -21.5 | -27.8 | -20.9 |
Inkomen voor belasting
| 4.6 | 2.3 | 32.4 | 16.25 | 10.8 | 5.35 | -13.7 | -6.8 | -106.6 | -53.35 | -53.2 | -26.6 | 10.3 | 5 | 19.6 | 9.9 | 55.6 | 27.75 | 38.2 | 19.1 | 11.3 | 5.65 | 29.7 | 29.7 | 32.4 | 32.4 | 40.65 | 40.65 | 41.6 | 41.6 | 41.9 | 41.9 | 40.2 | 40.2 | 29.45 | 29.45 | 36.95 | 36.95 | -22.5 | 18.3 | 3.1 | 18.4 | 4.6 | 15.8 | 8.6 | 9.5 |
Inkomen voor belasting ratio
| 0.01 | 0.005 | -15.429 | 0.029 | 0.012 | 0.012 | 0.116 | -0.011 | -0.137 | -0.137 | -0.051 | -0.051 | 0.011 | 0.015 | 0.019 | 0.019 | 0.053 | 0.053 | 0.033 | 0.033 | 0.01 | 0.01 | 0.051 | 0.051 | 0.057 | 0.057 | 0.069 | 0.069 | 0.071 | 0.071 | 0.081 | 0.081 | 0.084 | 0.084 | 0.07 | 0.07 | 0.087 | 0.087 | -0.055 | 0.046 | 0.008 | 0.046 | 0.012 | 0.042 | 0.022 | 0.028 |
Belastingkosten
| -5 | 2.55 | 7.6 | 3.8 | 8.7 | 4.35 | 35.3 | 17.65 | -6.9 | 3.45 | 15.9 | 7.95 | 3.1 | 1.4 | 6.7 | 3.45 | 14.5 | 7.2 | 9.3 | 4.65 | 2.9 | 1.45 | 6.5 | 6.5 | 7.1 | 7.1 | 7.75 | 7.75 | 10.3 | 10.3 | 11.15 | 11.15 | 11.1 | 11.1 | 8.6 | 8.6 | 8.5 | 8.5 | -4.2 | 3.3 | 5.8 | 3.8 | 4.6 | 2.6 | 4.2 | 2.6 |
Nettowinst
| 4.85 | 4.85 | 54 | 12.45 | -19.2 | 1 | -98.9 | -24.45 | -171.4 | -49.9 | -69.1 | -34.55 | 7.2 | 3.6 | 12.9 | 6.45 | 41.1 | 20.55 | 28.9 | 14.45 | 8.4 | 4.2 | 23.2 | 23.2 | 25.3 | 25.3 | 32.9 | 32.9 | 31.3 | 31.3 | 30.75 | 30.75 | 29.1 | 29.1 | 20.85 | 20.85 | 28.45 | 28.45 | -18.3 | 15 | -2.7 | 13.7 | 0 | 12.3 | 4.1 | 6.5 |
Nettowinstmarge
| 0.011 | 0.011 | -25.714 | 0.022 | -0.022 | 0.002 | 0.84 | -0.038 | -0.22 | -0.128 | -0.066 | -0.066 | 0.007 | 0.01 | 0.012 | 0.012 | 0.039 | 0.039 | 0.025 | 0.025 | 0.008 | 0.008 | 0.04 | 0.04 | 0.045 | 0.045 | 0.056 | 0.056 | 0.054 | 0.054 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.067 | 0.067 | -0.045 | 0.038 | -0.007 | 0.034 | 0 | 0.032 | 0.011 | 0.019 |
WPA (Winst Per Aandeel)
| -0.066 | 0.055 | 0.67 | 0.15 | -0.24 | 0.012 | -1.22 | -0.3 | -2.12 | -0.62 | -0.85 | -0.43 | 0.089 | 0.045 | 0.16 | 0.08 | 0.51 | 0.25 | 0.36 | 0.18 | 0.1 | 0.05 | 0.29 | 0.29 | 0.31 | 0.31 | 0.41 | 0.41 | 0.39 | 0.4 | 0.41 | 0.41 | 0.4 | 0.39 | 0.3 | 0.3 | 0.42 | 0.42 | -0.27 | 0.22 | -0.04 | 0.2 | -0.003 | 0.19 | 0.06 | 0.096 |
Verwaterde WPA
| -0.072 | 0.06 | 0.67 | 0.15 | -0.24 | 0.012 | -1.22 | -0.3 | -2.12 | -0.62 | -0.85 | -0.43 | 0.089 | 0.044 | 0.16 | 0.08 | 0.51 | 0.25 | 0.36 | 0.18 | 0.1 | 0.052 | 0.29 | 0.29 | 0.31 | 0.31 | 0.41 | 0.41 | 0.4 | 0.4 | 0.41 | 0.41 | 0.4 | 0.39 | 0.3 | 0.3 | 0.42 | 0.42 | -0.27 | 0.22 | -0.04 | 0.2 | -0.003 | 0.19 | 0.06 | 0.096 |
EBITDA
| 49.55 | 49.55 | 93.4 | 41.6 | 76 | 36.7 | 46.8 | 14.1 | -50.6 | 15.65 | 14.4 | 25.9 | 78.8 | 41.4 | 81.8 | 47.2 | 118.2 | 56.2 | 103.2 | 54.3 | 73.1 | 48.8 | 53.35 | 53.35 | 58.85 | 58.85 | 166.6 | 58.55 | 72.45 | 72.45 | 59.95 | 59.95 | 0 | 61.65 | 47.95 | 47.95 | 0 | 54.4 | 30.1 | 52.3 | 33.1 | 49.7 | 14.1 | 47.2 | 42.3 | 41.1 |
EBITDA ratio
| 0.108 | 0.108 | -12.571 | 0.073 | 0.095 | 0.082 | -0.434 | 0.022 | 0.051 | 0.04 | 0.071 | 0.05 | 0.105 | 0.121 | 0.11 | 0.091 | 0.124 | 0.107 | 0.115 | 0.093 | 0.1 | 0.088 | 0.092 | 0.092 | 0.104 | 0.104 | 0.1 | 0.1 | 0.124 | 0.124 | 0.116 | 0.116 | 0.128 | 0.128 | 0.115 | 0.115 | 0.128 | 0.128 | 0.074 | 0.132 | 0.129 | 0.13 | 0.063 | 0.131 | 0.122 | 0.128 |