OnMobile Global Limited
NSE:ONMOBILE.NS
80.33 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,234.95 | 1,226.81 | 1,197.27 | 1,337.68 | 1,370.64 | 1,282 | 1,308.85 | 1,309.52 | 1,351.28 | 1,271.58 | 1,331.84 | 1,304.3 | 1,287.7 | 1,307.02 | 1,397.8 | 1,399.7 | 1,408.4 | 1,460.24 | 1,431.7 | 1,437.6 | 1,394.7 | 1,432.94 | 1,524.7 | 1,474.3 | 1,506.7 | 1,482 | 1,581 | 1,656.5 | 1,636.6 | 1,639.8 | 1,805.4 | 1,871.1 | 1,886.1 | 2,001.2 | 2,068.2 | 2,069.8 | 2,018.2 | 2,140 | 2,268.2 | 2,074.5 | 1,987.8 | 2,251.23 | 2,254.7 | 2,250.3 | 1,896.8 | 1,840.99 | 1,761.6 | 1,798 | 1,852.1 | 1,364.1 |
| Kosten van de omzet
| 1,003.44 | 895.7 | 634.19 | 669.31 | 616.59 | 575.25 | 645.94 | 680.26 | 699.01 | 654.26 | 679.66 | 684.7 | 672.3 | 672.37 | 713.2 | 702.6 | 700.9 | 748.7 | 694.3 | 690 | 650.6 | 662.3 | 703.8 | 672.2 | 681.3 | 675.7 | 705.1 | 745.7 | 681.5 | 696.7 | 767.8 | 766 | 753.2 | 810.5 | 789.1 | 772.7 | 752.8 | 794.5 | 895 | 682.5 | 520.4 | 515.75 | 575.3 | 476.9 | 253 | 221.17 | 225.8 | 297.5 | 371.1 | 270.9 |
| Brutowinst
| 231.51 | 331.11 | 563.08 | 668.37 | 754.05 | 706.75 | 662.91 | 629.26 | 652.27 | 617.32 | 652.18 | 619.6 | 615.4 | 634.65 | 684.6 | 697.1 | 707.5 | 711.54 | 737.4 | 747.6 | 744.1 | 770.64 | 820.9 | 802.1 | 825.4 | 806.3 | 875.9 | 910.8 | 955.1 | 943.1 | 1,037.6 | 1,105.1 | 1,132.9 | 1,190.7 | 1,279.1 | 1,297.1 | 1,265.4 | 1,345.5 | 1,373.2 | 1,392 | 1,467.4 | 1,735.48 | 1,679.4 | 1,773.4 | 1,643.8 | 1,619.82 | 1,535.8 | 1,500.5 | 1,481 | 1,093.2 |
| Brutowinstmarge
| 0.187 | 0.27 | 0.47 | 0.5 | 0.55 | 0.551 | 0.506 | 0.481 | 0.483 | 0.485 | 0.49 | 0.475 | 0.478 | 0.486 | 0.49 | 0.498 | 0.502 | 0.487 | 0.515 | 0.52 | 0.534 | 0.538 | 0.538 | 0.544 | 0.548 | 0.544 | 0.554 | 0.55 | 0.584 | 0.575 | 0.575 | 0.591 | 0.601 | 0.595 | 0.618 | 0.627 | 0.627 | 0.629 | 0.605 | 0.671 | 0.738 | 0.771 | 0.745 | 0.788 | 0.867 | 0.88 | 0.872 | 0.835 | 0.8 | 0.801 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 99.07 | 117.39 | 0 | 0 | 0 | 0 | 0 | 0 | 168.82 | 316.04 | 234.61 | 0 | 0 | 0 | 0 | 0 | 0 | 427.88 | 0 | 0 | 0 | 540.81 | 0 | 0 | 0 | 560 | 0 | 0 | 0 | 622.41 | 0 | 0 | 0 | 777.95 | 0 | 0 | 0 | 904.64 | 0 | 0 | 0 | 809.32 | 0 | 0 | 0 | 536.34 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 220.66 | 213.54 | 202.34 | 212.56 | 230.61 | 245.19 | 192.52 | 164.96 | 151.85 | 398.17 | 91.83 | 0 | 0 | 0 | 0 | 0 | 0 | 295.9 | 0 | 0 | 0 | 339.06 | 0 | 0 | 0 | 223.16 | 0 | 0 | 0 | 233.36 | 0 | 0 | 0 | 255.63 | 0 | 0 | 0 | 68.99 | 0 | 0 | 0 | 85.74 | 0 | 0 | 0 | 70.5 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 319.73 | 330.93 | 202.34 | 212.56 | 230.61 | 245.19 | 192.52 | 164.96 | 320.67 | 714.21 | 326.44 | 325.9 | 172.5 | 144.9 | 354.6 | 368.1 | 339.4 | 723.78 | 398.3 | 421.2 | 434.8 | 879.87 | 444.5 | 448 | 474.5 | 783.16 | 479.7 | 485.5 | 492.3 | 855.77 | 503.5 | 527.9 | 541.5 | 1,033.58 | 525.4 | 554.7 | 577 | 973.63 | 620.5 | 726.3 | 849.7 | 2,529.82 | 928.9 | 910.8 | 751.6 | 4,162.23 | 0 | 0 | 0 | 0 |
| Overige kosten
| 2.04 | 34.69 | 44.04 | 81.68 | 41.36 | -12.32 | 72.11 | 41.23 | 6.04 | -45.61 | 17.25 | 6.9 | 36 | -48.42 | 21.5 | 14.6 | 31.8 | -81.01 | 34.1 | 23.9 | 39.3 | -250.99 | -11.7 | 219.7 | 55.1 | 84.4 | 807.4 | 848.4 | 2.5 | -24.2 | 86.9 | 977.9 | 949.2 | 65.4 | 1,196.6 | 1,195.1 | 1,199.7 | 1,548.36 | 1,232.3 | 1,319.9 | 1,661.4 | 2,080.12 | 1,742.1 | 1,672.2 | 1,398.2 | 1,563.48 | 1,273 | 1,359 | 1,305.4 | 922.7 |
| Bedrijfskosten
| 319.73 | 330.93 | 589.56 | 617.82 | 669.17 | 711.17 | 664.54 | 652.32 | 600.87 | 463.64 | 543.52 | 557.3 | 499.1 | 486.61 | 542.8 | 592.6 | 543.6 | 619.52 | 669 | 697.4 | 748.6 | 631.59 | 814.7 | 781.7 | 846.5 | 798.4 | 807.4 | 848.4 | 887.7 | 877.3 | 920.8 | 977.9 | 949.2 | 1,194.7 | 1,196.6 | 1,195.1 | 1,199.7 | 1,548.36 | 1,232.3 | 1,319.9 | 1,661.4 | 2,080.12 | 1,742.1 | 1,672.2 | 1,398.2 | 1,563.48 | 1,273 | 1,359 | 1,305.4 | 922.7 |
| Bedrijfsresultaat
| -88.22 | 0.18 | 17.71 | 132.39 | 84.88 | -17 | 70.64 | 18.41 | 51.4 | 61.34 | 108.66 | 62.3 | 116.3 | 148.04 | 141.8 | 104.5 | 163.9 | 92.02 | 68.4 | 50.2 | -4.5 | 139.05 | 6.2 | 20.4 | -21.1 | 7.9 | 67.8 | 62.4 | 67.4 | 65.8 | 116.8 | 122.6 | 180.5 | -4 | 142.8 | 97.2 | 60.8 | -53.67 | 134.4 | 61.8 | -198.7 | -1,485.07 | -73.9 | 89.2 | 241.2 | 82.28 | 257.1 | 135.1 | 166.4 | 165 |
| Bedrijfsresultaat ratio
| -0.071 | 0 | 0.015 | 0.099 | 0.062 | -0.013 | 0.054 | 0.014 | 0.038 | 0.048 | 0.082 | 0.048 | 0.09 | 0.113 | 0.101 | 0.075 | 0.116 | 0.063 | 0.048 | 0.035 | -0.003 | 0.097 | 0.004 | 0.014 | -0.014 | 0.005 | 0.043 | 0.038 | 0.041 | 0.04 | 0.065 | 0.066 | 0.096 | -0.002 | 0.069 | 0.047 | 0.03 | -0.025 | 0.059 | 0.03 | -0.1 | -0.66 | -0.033 | 0.04 | 0.127 | 0.045 | 0.146 | 0.075 | 0.09 | 0.121 |
| Totaal overige inkomsten en kosten netto
| -49.54 | 17.19 | -12.59 | -10.46 | 36.44 | -54.14 | -0.12 | -1.35 | 4.06 | 9.93 | 15.25 | -9.4 | 107.1 | 53.94 | 12.4 | 10.4 | 28.8 | 142.71 | 29.8 | 20.8 | 35.3 | -93.73 | -12.1 | 219.7 | 54.7 | 75.5 | -0.7 | 2.6 | -3.8 | -24.2 | -85.2 | -4.6 | -3.2 | -67.3 | -69.3 | -4.8 | -4.9 | 149.19 | -6.5 | -10.3 | -4.7 | -1,049.93 | -11.2 | -12 | -4.4 | 85.82 | -5.7 | -6.4 | -9.2 | -5.5 |
| Inkomen voor belasting
| -137.76 | 17.37 | 5.12 | 121.93 | 121.32 | -71.14 | 70.52 | 17.06 | 55.46 | 71.27 | 123.91 | 52.9 | 223.4 | 201.98 | 154.2 | 114.9 | 192.7 | 234.73 | 98.2 | 71 | 30.8 | 45.32 | -5.9 | 240.1 | 33.6 | 83.4 | 67.8 | 62.4 | 63.6 | 41.6 | 31.6 | 122.6 | 180.5 | -71.3 | 13.2 | 97.2 | 60.8 | -53.67 | 134.4 | 61.8 | -198.7 | -1,394.57 | -73.9 | 89.2 | 241.2 | 142.16 | 257.1 | 135.1 | 166.4 | 165 |
| Inkomen voor belasting ratio
| -0.112 | 0.014 | 0.004 | 0.091 | 0.089 | -0.055 | 0.054 | 0.013 | 0.041 | 0.056 | 0.093 | 0.041 | 0.173 | 0.155 | 0.11 | 0.082 | 0.137 | 0.161 | 0.069 | 0.049 | 0.022 | 0.032 | -0.004 | 0.163 | 0.022 | 0.056 | 0.043 | 0.038 | 0.039 | 0.025 | 0.018 | 0.066 | 0.096 | -0.036 | 0.006 | 0.047 | 0.03 | -0.025 | 0.059 | 0.03 | -0.1 | -0.619 | -0.033 | 0.04 | 0.127 | 0.077 | 0.146 | 0.075 | 0.09 | 0.121 |
| Belastingkosten
| 15.32 | 23.82 | 29.06 | 36.52 | 22.82 | -50.71 | 29.62 | 10.86 | 14.25 | 24.6 | 36.72 | 26.3 | 59.3 | 52.32 | 41 | 38.8 | 71.8 | 55.9 | 33.1 | 60.7 | 9.2 | 23.15 | 22.2 | 48.4 | 30.5 | 40.3 | 41.3 | 43.9 | 38.2 | 25.3 | 41.4 | 81.6 | 87.2 | 76.7 | 89.5 | 84.6 | 62.4 | 92.31 | 60.4 | 73.9 | 40.1 | -2.95 | 9.8 | 74 | 100.6 | 34.19 | 50.7 | 72.9 | 71.2 | 37.2 |
| Nettowinst
| -153.15 | -5.91 | -25.25 | 85.19 | 98.5 | -20.43 | 40.59 | 6.08 | 41.21 | 46.67 | 87.19 | 26.6 | 164.05 | 149.66 | 113.22 | 76.1 | 120.9 | 178.83 | 65.1 | 10.3 | 21.6 | 22.17 | -28.1 | 191.7 | 3.1 | 43.1 | 26.5 | 18.5 | 25.4 | 16.3 | -9.8 | 41 | 93.3 | -148 | -76.3 | 12.6 | -1.6 | -145.98 | 74 | -12.1 | -238.8 | -1,391.62 | -83.7 | 15.2 | 140.6 | 107.97 | 206.4 | 62.2 | 95.2 | 127.8 |
| Nettowinstmarge
| -0.124 | -0.005 | -0.021 | 0.064 | 0.072 | -0.016 | 0.031 | 0.005 | 0.03 | 0.037 | 0.065 | 0.02 | 0.127 | 0.115 | 0.081 | 0.054 | 0.086 | 0.122 | 0.045 | 0.007 | 0.015 | 0.015 | -0.018 | 0.13 | 0.002 | 0.029 | 0.017 | 0.011 | 0.016 | 0.01 | -0.005 | 0.022 | 0.049 | -0.074 | -0.037 | 0.006 | -0.001 | -0.068 | 0.033 | -0.006 | -0.12 | -0.618 | -0.037 | 0.007 | 0.074 | 0.059 | 0.117 | 0.035 | 0.051 | 0.094 |
| WPA (Winst Per Aandeel)
| -1.44 | -0.056 | -0.24 | 0.8 | 0.93 | -0.19 | 0.38 | 0.06 | 0.39 | 0.44 | 0.83 | 0.25 | 1.57 | 1.44 | 1.09 | 0.74 | 1.16 | 1.74 | 0.62 | 0.1 | 0.2 | 0.22 | -0.27 | 1.81 | 0.03 | 0.41 | 0.25 | 0.18 | 0.26 | 0.16 | -0.094 | 0.4 | 0.87 | -1.36 | -0.7 | 0.11 | -0.015 | -1.49 | 0.6 | -0.11 | -2.1 | -13.53 | -0.7 | 0.1 | 1.2 | 1.05 | 1.8 | 0.5 | 0.8 | 1.3 |
| Verwaterde WPA
| -1.44 | -0.056 | -0.24 | 0.8 | 0.93 | -0.19 | 0.38 | 0.06 | 0.38 | 0.42 | 0.83 | 0.25 | 1.54 | 1.44 | 1.09 | 0.74 | 1.16 | 1.74 | 0.62 | 0.1 | 0.2 | 0.22 | -0.27 | 1.81 | 0.03 | 0.41 | 0.25 | 0.18 | 0.26 | 0.16 | -0.094 | 0.38 | 0.84 | -1.35 | -0.7 | 0.11 | -0.015 | -1.42 | 0.6 | -0.11 | -2.09 | -13.53 | -0.7 | 0.1 | 1.2 | 1.05 | 1.7 | 0.5 | 0.8 | 1.3 |
| EBITDA
| -7.89 | 26.88 | 45.81 | 161.01 | 155.1 | 8.77 | 97.27 | 43.82 | 82.21 | 178.7 | 150.44 | 98.3 | 178.2 | 231.75 | 189.6 | 150.4 | 229.4 | 273.08 | 138 | 121.3 | 102.2 | 121.87 | 54.1 | 295.3 | 133.1 | 207.8 | 193.4 | 173.5 | 197.5 | 172.5 | 338.8 | 269.2 | 330.6 | 437.6 | 327.3 | 473 | 438.4 | 250.23 | 490.3 | 434.5 | 177 | 23.24 | 280.3 | 461.1 | 541.7 | 301.84 | 517.4 | 385.1 | 418.1 | 329.3 |
| EBITDA ratio
| -0.006 | 0.022 | 0.038 | 0.12 | 0.113 | 0.007 | 0.074 | 0.033 | 0.061 | 0.141 | 0.113 | 0.075 | 0.138 | 0.177 | 0.136 | 0.107 | 0.163 | 0.187 | 0.096 | 0.084 | 0.073 | 0.085 | 0.035 | 0.2 | 0.088 | 0.14 | 0.122 | 0.105 | 0.121 | 0.105 | 0.188 | 0.144 | 0.175 | 0.219 | 0.158 | 0.229 | 0.217 | 0.117 | 0.216 | 0.209 | 0.089 | 0.01 | 0.124 | 0.205 | 0.286 | 0.164 | 0.294 | 0.214 | 0.226 | 0.241 |