Oncolytics Biotech Inc.
NASDAQ:ONCY
0.868 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.598 | 24.85 | 27.234 | 31.534 | 39.981 | 17.52 | 15.872 | 11.666 | 32.362 | 33.689 | 39.483 | 41.262 | 48.087 | 50.799 | 50.362 | 31.22 | 26.711 | 29.911 | 30.567 | 14.148 | 12.299 | 12.276 | 14.214 | 13.7 | 16.214 | 18.741 | 7.745 | 11.836 | 14.034 | 16.676 | 10.102 | 12.034 | 15.613 | 18.321 | 20.233 | 24.016 | 27.962 | 30.018 | 28.578 | 14.153 | 15.013 | 16.881 | 20.156 | 25.22 | 29.472 | 36.153 | 41.52 | 19.324 | 26.007 | 33.803 | 44.622 | 32.919 | 40.243 | 46.64 | 49.913 | 39.297 | 16.098 | 23.206 | 27.143 | 32.449 | 9.655 | 11.983 | 7.366 | 7.43 | 12.68 | 8.179 | 7.327 | 6.715 | 3.326 | 6.924 | 11.325 | 3.492 | 3.957 | 7.224 | 6.442 | 3.511 | 4.695 | 7.911 | 8.464 | 12.409 | 2.501 | 3.059 | 2.941 | 2.641 | 3.813 | 13.486 | 6.887 | 8.319 | 7.746 | 9.964 | 12.018 | 14.971 | 15.858 | 16.635 | 16.955 | 17.619 | 18.761 | 17.165 | 17.566 |
Kortetermijnbeleggingen
| 0 | 2.555 | 2.369 | 3.378 | 3.723 | 6.831 | 13.798 | 20.472 | 2.412 | 1.721 | 5.08 | 1.361 | 1.449 | 47.944 | 48.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 2.089 | 2.089 | 2.089 | 2.061 | 2.061 | 2.061 | 2.061 | 2.032 | 2.032 | 2.032 | 2.032 | 2.002 | 2.002 | 2.002 | 2.002 | 1.969 | 1.969 | 1.969 | 1.969 | 1.937 | 1.929 | 1.929 | 3.609 | 3.609 | 3.61 | 1.68 | 1.68 | 1.68 | 0 | 0 | 1.926 | 5.847 | 0 | 9.751 | 14.636 | 18.499 | 24.865 | 24.609 | 24.356 | 24.122 | 27.538 | 27.277 | 31.244 | 36.895 | 28.065 | 24.063 | 26.249 | 21.511 | 21.305 | 22.464 | 17.357 | 18.112 | 12.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.598 | 24.85 | 29.603 | 34.912 | 39.981 | 24.351 | 29.67 | 32.138 | 32.362 | 33.689 | 39.483 | 41.262 | 48.087 | 50.799 | 50.362 | 31.22 | 26.711 | 29.911 | 30.567 | 14.148 | 12.299 | 12.276 | 14.214 | 13.7 | 16.214 | 18.741 | 7.745 | 11.836 | 14.034 | 16.676 | 10.102 | 14.123 | 17.702 | 20.41 | 22.322 | 26.077 | 30.023 | 32.079 | 30.639 | 16.185 | 17.045 | 18.912 | 22.188 | 27.222 | 31.474 | 38.155 | 43.521 | 21.293 | 27.977 | 35.772 | 46.591 | 34.856 | 42.173 | 48.57 | 53.522 | 42.906 | 19.708 | 24.886 | 28.823 | 34.129 | 9.655 | 11.983 | 9.292 | 13.277 | 12.68 | 17.93 | 21.963 | 25.214 | 28.191 | 31.533 | 35.681 | 27.614 | 31.495 | 34.501 | 37.687 | 40.406 | 32.76 | 31.975 | 34.713 | 33.919 | 23.806 | 25.523 | 20.298 | 20.753 | 15.843 | 13.486 | 6.887 | 8.319 | 7.746 | 9.964 | 12.018 | 14.971 | 15.858 | 16.635 | 16.955 | 17.619 | 18.761 | 17.165 | 17.566 |
Nettovorderingen
| 0.104 | 0 | 0 | 0.015 | 0.63 | 0.559 | 0.73 | 0.521 | 0.497 | 0.356 | 0.102 | 0 | 0.251 | 0.136 | 0.112 | 0.09 | 0.07 | 0.056 | 0.127 | 0 | 0.458 | 0.044 | 0.052 | 0.052 | 0.057 | 0 | 4.939 | 4.805 | 0.033 | 0 | 0 | 0.054 | 0.045 | 0.055 | 0 | 0.34 | 0.053 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.047 | 0.078 | 0.045 | 0.09 | 0.09 | 0.053 | 0.055 | 0.078 | 0.051 | 0.073 | 0.285 | 0.031 | 0.059 | 0.033 | 0.065 | 0.059 | 0.103 | 0.068 | 0.086 | 0.048 | 0.047 | 0.085 | 0.08 | 0.037 | 0.047 | 0.051 | 0.084 | 0.038 | 0.054 | 0.117 | 0.047 | 0.056 | 0.068 | 0.041 | 0.048 | 0.049 | 0.064 | 0.062 | 0 | 0.251 | 0.059 | 0.046 | 0.049 | 0.076 | 0.048 | 0.056 | 0.095 | 0.133 | 0.127 | 0.127 | 0.138 | 0.108 | 0.126 | 0.03 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 0 | 1.232 | 0 | 0 | 0.54 | 1.107 | 0.755 | 0 | 0 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3.211 | 5.783 | 3.779 | 1.927 | 4.726 | 6.085 | 3.861 | 1.698 | 5.346 | 5.363 | 3.95 | 2.776 | 3.255 | 4.504 | 2.882 | 2.427 | 3.736 | 4.111 | 3.21 | 2.714 | 2.681 | 2.024 | 1.121 | 0.701 | 1.45 | 1.489 | 1.087 | 1.176 | 0.438 | 0.485 | 0.183 | 0.261 | 0.357 | 0.53 | 0.229 | 0.507 | 0.481 | 0.581 | 0.265 | 0.292 | 0.405 | 0.61 | 0.296 | 0.362 | 0.471 | 0.559 | 0.273 | 0.331 | 0.593 | 0.699 | 0.332 | 0.722 | 0.533 | 0.84 | 0.39 | 0.279 | 0.499 | 0.718 | 0.422 | 0.507 | 0.307 | 0.435 | 0.101 | 0.18 | 0.308 | 0.436 | 0.161 | 0.26 | 0.414 | 0.798 | -0 | 0.639 | -0 | 0.998 | 0.528 | 0.54 | -0 | -0 | 0.416 | 0.25 | 0.404 | 0.566 | 0.129 | 0.157 | 0.173 | 0.15 | 0.077 | 0.077 | 0.127 | 0.19 | 0.03 | -0 | 0.045 | 0.068 | 0.029 | 0.039 | 0.034 | 0.011 | 0.015 |
Totaal vlottende activa
| 22.913 | 30.633 | 33.382 | 38.173 | 45.337 | 30.995 | 34.261 | 35.684 | 38.205 | 39.407 | 43.536 | 44.904 | 51.593 | 55.439 | 53.356 | 33.736 | 30.517 | 34.078 | 33.905 | 18.93 | 15.438 | 14.344 | 15.386 | 14.453 | 17.721 | 20.32 | 13.771 | 17.817 | 14.505 | 17.223 | 10.322 | 14.438 | 18.103 | 20.995 | 22.611 | 26.924 | 30.557 | 32.722 | 30.949 | 16.668 | 17.535 | 19.576 | 22.527 | 27.69 | 31.981 | 38.761 | 43.872 | 21.669 | 28.659 | 36.561 | 46.976 | 35.633 | 42.783 | 49.461 | 53.985 | 43.47 | 20.238 | 25.663 | 29.278 | 34.701 | 10.021 | 12.521 | 9.462 | 13.543 | 13.036 | 18.413 | 22.209 | 25.554 | 28.642 | 32.378 | 36.514 | 28.336 | 32.765 | 35.553 | 38.332 | 40.994 | 33.923 | 32.798 | 35.17 | 34.217 | 24.258 | 26.153 | 20.49 | 20.974 | 16.267 | 13.695 | 7.01 | 8.445 | 7.949 | 10.201 | 12.104 | 15.09 | 16.036 | 16.83 | 17.111 | 17.796 | 18.903 | 17.302 | 17.611 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.349 | 1.436 | 1.368 | 0.647 | 0.752 | 0.744 | 0.84 | 0.652 | 0.754 | 0.832 | 0.911 | 0.976 | 1 | 0.87 | 0.825 | 0.609 | 0.725 | 0.526 | 0.647 | 0.727 | 0.847 | 0.958 | 1.075 | 0.413 | 0.429 | 0.373 | 0.356 | 0.333 | 0.343 | 0.355 | 0.302 | 0.32 | 0.334 | 0.373 | 0.412 | 0.46 | 0.443 | 0.468 | 0.496 | 0.525 | 0.544 | 0.47 | 0.509 | 0.532 | 0.569 | 0.506 | 0.4 | 0.409 | 0.427 | 0.428 | 0.396 | 0.392 | 0.27 | 0.229 | 0.225 | 0.227 | 0.215 | 0.222 | 0.197 | 0.208 | 0.219 | 0.233 | 0.25 | 0.264 | 0.236 | 0.236 | 0.193 | 0.201 | 0.169 | 0.168 | 0.174 | 0.15 | 0.152 | 0.157 | 0.179 | 0.19 | 6.191 | 5.283 | 5.349 | 5.259 | 5.201 | 5.043 | 4.918 | 0.291 | 4.967 | 4.822 | 4.685 | 0.309 | 4.416 | 4.303 | 4.158 | 0.211 | 3.963 | 3.893 | 3.834 | 0.059 | 3.864 | 3.894 | 3.794 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.181 | 0.271 | 0.362 | 5.006 | 5.027 | 0 | 5.154 | 0 | 0 | 5.063 | 5.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.675 | 0 | 0 | 0 | 4.208 | 0 | 0 | 0 | 3.771 | 0 | 0 | 0 | 3.803 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.181 | 0.271 | 0.362 | 5.006 | 5.027 | 0 | 5.154 | 0 | 0 | 5.063 | 5.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.675 | 0 | 0 | 0 | 4.208 | 0 | 0 | 0 | 3.771 | 0 | 0 | 0 | 3.803 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.684 | 0.684 | 0.684 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -0 | 0 | 0.227 | 0.227 | 0.998 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.736 | 0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.086 | 0 | 5.086 | 5.08 | -0 | -0 | 5.15 | 5.111 | 0 | 0 | 0 | 0.012 | 0.012 | 0.025 | 0.027 | 0.111 | 0.297 | 0.297 | 5.007 | 5.007 | 4.966 | 4.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1.349 | 1.436 | 1.368 | 0.647 | 0.752 | 0.971 | 1.067 | 1.65 | 0.754 | 0.832 | 0.911 | 0.976 | 1 | 0.87 | 0.825 | 0.609 | 0.725 | 0.526 | 0.647 | 0.727 | 0.847 | 0.958 | 1.075 | 0.413 | 0.429 | 0.373 | 0.356 | 0.333 | 0.343 | 0.355 | 0.302 | 0.32 | 0.334 | 0.373 | 0.412 | 0.46 | 0.443 | 0.468 | 0.496 | 0.525 | 0.544 | 0.47 | 0.509 | 0.532 | 0.569 | 0.506 | 0.4 | 0.409 | 0.427 | 0.428 | 0.396 | 0.392 | 0.27 | 0.229 | 0.961 | 0.963 | 0.899 | 0.906 | 0.881 | 0.892 | 0.219 | 0.233 | 0.34 | 0.445 | 0.507 | 0.598 | 5.199 | 5.228 | 5.255 | 5.322 | 5.261 | 5.229 | 5.216 | 5.275 | 5.329 | 5.3 | 6.191 | 5.283 | 5.349 | 5.271 | 5.213 | 5.068 | 4.946 | 5.077 | 5.264 | 5.119 | 9.691 | 9.523 | 9.382 | 9.267 | 4.158 | 3.982 | 3.963 | 3.893 | 3.834 | 3.862 | 3.864 | 3.894 | 3.794 |
Totaal activa
| 24.262 | 32.069 | 34.75 | 38.82 | 46.089 | 31.966 | 35.328 | 37.334 | 38.959 | 40.239 | 44.446 | 45.88 | 52.593 | 56.309 | 54.18 | 34.346 | 31.242 | 34.604 | 34.553 | 19.658 | 16.285 | 15.302 | 16.461 | 14.865 | 18.15 | 20.693 | 14.127 | 18.15 | 14.848 | 17.579 | 10.623 | 14.758 | 18.437 | 21.368 | 23.023 | 27.384 | 31.001 | 33.19 | 31.445 | 17.193 | 18.079 | 20.047 | 23.036 | 28.222 | 32.549 | 39.267 | 44.272 | 22.078 | 29.086 | 36.989 | 47.372 | 36.025 | 43.053 | 49.69 | 54.945 | 44.432 | 21.137 | 26.569 | 30.159 | 35.593 | 10.24 | 12.755 | 9.802 | 13.987 | 13.542 | 19.011 | 27.408 | 30.782 | 33.897 | 37.7 | 41.775 | 33.566 | 37.98 | 40.828 | 43.66 | 46.294 | 40.114 | 38.081 | 40.519 | 39.489 | 29.471 | 31.221 | 25.435 | 26.051 | 21.531 | 18.815 | 16.702 | 17.968 | 17.331 | 19.468 | 16.262 | 19.073 | 19.999 | 20.723 | 20.945 | 21.658 | 22.767 | 21.196 | 21.405 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.427 | 0.886 | 0.744 | 1.082 | 2.187 | 0.629 | 0.001 | 2.252 | 0.003 | 0.002 | 0.002 | 0.594 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 3.232 | 1.826 | 2.24 | 2.854 | 3.201 | 3.506 | 2.782 | 3.311 | 3.349 | 4.069 | 2.809 | 2.781 | 2.554 | 2.709 | 3.276 | 3.058 | 4.275 | 3.374 | 0.003 | 3.667 | 4.833 | 6.009 | 4.913 | 5.424 | 5.625 | 7.291 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.801 | 4.146 | 2.752 | 2.821 | 2.298 | 2.376 | 2.849 | 2.616 | 2.364 | 1.907 | 2.016 | 1.692 | 1.66 | 1.543 | 1.267 | 0.949 | 1.374 | 0.918 | 1.996 | 0.885 | 0.861 | 0.662 | 0.863 | 1.26 | 0.742 | 0.761 | 0.946 | 2.321 | 2.162 | 0.893 | 0.389 | 0.605 | 1.217 | 1.196 | 0.056 |
Kortlopende schulden
| 0.251 | 0.225 | 0.179 | 0.133 | 0.191 | 0.133 | 0.189 | 0.216 | 0.295 | 0.33 | 0.307 | 0.294 | 0.269 | 0.234 | 0.252 | 0.249 | 0.332 | 0.308 | 0.344 | 0.34 | 0.358 | 0.373 | 0.359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | -0.744 | -1.082 | 2.349 | 1.736 | -0.001 | 0 | -0.003 | -0.002 | -0.002 | -0.594 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | 0.927 | 0.927 | 0.927 | 0.927 | 0.927 | 1.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.984 | 5.026 | 3.18 | 3.022 | 7.64 | 1.889 | 2.279 | 1.477 | 3.368 | 2.211 | 2.115 | 1.802 | 2.438 | 2.346 | 2.154 | 2.458 | 3.022 | 3.557 | 3.95 | 12.526 | 3.722 | 4.09 | 0.947 | 0.989 | 1.004 | 0.143 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.704 | 5.303 | 6.072 | 6.504 | 3.478 | 4.186 | 2.339 | 2.501 | 1.81 | 3.64 | 2.933 | 4.227 | 3.116 | 3.228 | 4.274 | 4.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 |
Totaal kortlopende verplichtingen
| 7.662 | 6.137 | 4.103 | 4.237 | 10.018 | 2.651 | 2.469 | 3.945 | 3.666 | 2.544 | 2.424 | 2.69 | 2.709 | 2.582 | 2.409 | 2.709 | 3.357 | 3.868 | 4.297 | 12.869 | 4.084 | 4.467 | 4.538 | 2.815 | 3.243 | 3.924 | 4.129 | 5.23 | 2.782 | 3.311 | 3.349 | 4.069 | 2.809 | 2.781 | 2.554 | 2.709 | 3.276 | 3.058 | 4.275 | 3.374 | 3.299 | 3.667 | 4.833 | 6.009 | 4.913 | 5.424 | 5.625 | 7.291 | 6.711 | 5.303 | 6.072 | 6.504 | 3.478 | 4.186 | 2.339 | 2.501 | 1.81 | 3.64 | 2.933 | 4.227 | 3.116 | 3.228 | 4.274 | 4.534 | 2.801 | 4.146 | 2.752 | 2.821 | 2.298 | 2.376 | 2.849 | 2.616 | 2.364 | 1.907 | 2.016 | 1.692 | 1.66 | 1.543 | 1.267 | 0.949 | 1.374 | 0.918 | 1.996 | 0.885 | 0.861 | 0.662 | 0.863 | 1.26 | 0.742 | 0.761 | 0.946 | 2.321 | 2.162 | 0.893 | 0.389 | 0.605 | 1.217 | 1.196 | 0.124 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.813 | 0.891 | 0.948 | 0.29 | 0.323 | 0.346 | 0.378 | 0.157 | 0.166 | 0.192 | 0.277 | 0.361 | 0.442 | 0.51 | 0.372 | 0.153 | 0.184 | 0.017 | 0.093 | 0.166 | 0.246 | 0.317 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.174 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.162 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0 | 0.15 | 0.15 | 0.15 | 0.15 |
Uitgestelde opbrengsten niet-vlottend
| 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 6.73 | 5.803 | 5.803 | 5.803 | 5.803 | 5.255 | 4.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | -6.73 | -0.29 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -6.73 | -6.73 | -6.73 | -6.73 | -6.73 | -6.73 | -6.73 | -6.73 | -6.73 | -6.73 | 0 | -6.73 | -0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.324 | 0.486 | 0.648 | 0.906 | 0.934 | 0.961 | 0.988 | 1.071 | 1.115 | 1.115 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.504 | 0 | 0 | 5.855 | 5.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0 | 0 | -0 |
Totaal niet-vlottende verplichtingen
| 7.543 | 7.621 | 7.678 | 7.02 | 7.053 | 7.076 | 7.108 | 6.887 | 6.896 | 6.922 | 7.007 | 7.091 | 7.172 | 7.241 | 7.102 | 6.883 | 6.914 | 6.748 | 6.824 | 6.897 | 8.75 | 7.047 | 6.223 | 5.855 | 5.857 | 5.803 | 5.255 | 4.637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.174 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.312 | 0.474 | 0.636 | 0.798 | 1.056 | 1.084 | 1.111 | 1.138 | 1.221 | 1.265 | 1.265 |
Totaal passiva
| 15.205 | 13.758 | 11.781 | 11.257 | 17.071 | 9.727 | 9.577 | 10.832 | 10.562 | 9.466 | 9.431 | 9.781 | 9.881 | 9.823 | 9.511 | 9.593 | 10.271 | 10.615 | 11.121 | 19.766 | 12.834 | 11.514 | 10.761 | 8.67 | 9.1 | 9.727 | 9.384 | 9.867 | 2.782 | 3.311 | 3.349 | 4.069 | 2.809 | 2.781 | 2.554 | 2.709 | 3.276 | 3.058 | 4.275 | 3.374 | 3.299 | 3.667 | 4.833 | 6.009 | 4.913 | 5.424 | 5.625 | 7.291 | 6.711 | 5.303 | 6.072 | 6.504 | 3.478 | 4.186 | 2.339 | 2.501 | 1.81 | 3.64 | 2.933 | 4.227 | 3.116 | 3.228 | 4.274 | 4.534 | 2.801 | 4.146 | 2.752 | 2.821 | 2.298 | 2.376 | 2.849 | 2.766 | 2.514 | 2.057 | 2.166 | 1.842 | 1.835 | 1.693 | 1.417 | 1.099 | 1.524 | 1.068 | 2.146 | 1.035 | 1.011 | 0.812 | 1.013 | 1.41 | 1.054 | 1.235 | 1.582 | 3.119 | 3.218 | 1.976 | 1.5 | 1.743 | 2.439 | 2.461 | 1.389 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 434.46 | 434.547 | 432.507 | 430.906 | 428.826 | 413.424 | 409.412 | 404.04 | 398.068 | 396.807 | 396.504 | 391.348 | 391.167 | 391.125 | 382.963 | 356.824 | 344.816 | 341.15 | 333.789 | 311.078 | 295.556 | 292.611 | 289.432 | 285.193 | 283.742 | 282.459 | 272.23 | 271.71 | 270.9 | 270.091 | 262.311 | 262.322 | 262.218 | 261.976 | 261.224 | 261.325 | 261.23 | 261.016 | 254.22 | 237.657 | 235.04 | 232.304 | 229.801 | 228.613 | 228.514 | 228.514 | 228.502 | 198.155 | 0.198 | 0 | 197.372 | 177.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.285 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -469.696 | -460.153 | -452.897 | -446.003 | -442.054 | -432.129 | -424.688 | -418.251 | -409.696 | -405.289 | -400.194 | -393.416 | -385.664 | -380.792 | -373.546 | -367.111 | -357.783 | -351.034 | -344.207 | -344.606 | -325.205 | -321.676 | -316.422 | -311.483 | -306.664 | -303.328 | -299.117 | -294.446 | -289.701 | -286.696 | -282.347 | -278.829 | -273.619 | -270.287 | -267.706 | -263.689 | -260.192 | -257.368 | -253.518 | -249.966 | -246.187 | -241.551 | -236.832 | -231.347 | -225.555 | -219.441 | -214.421 | -207.814 | -199.322 | -190.078 | -179.899 | -171.441 | -159.764 | -153.531 | -146.367 | -138.762 | -131.29 | -127.281 | -122.929 | -118.788 | -113.543 | -110.849 | -106.514 | -102.557 | -97.796 | -93.655 | -83.846 | -80.522 | -76.437 | -72.673 | -68.993 | -65.03 | -60.14 | -56.715 | -53.727 | -50.733 | -54.346 | -43.282 | -40.328 | -37.951 | -33.959 | -30.863 | -27.671 | -24.995 | -23.299 | -21.52 | -17.565 | -16.451 | -14.908 | -12.918 | -11.633 | -10.359 | -9.003 | -6.558 | -5.202 | -4.188 | -3.676 | -2.118 | -0.844 |
Overige gereserveerde algehele resultaten
| 0.653 | 0.722 | 0.67 | 0.544 | 0.655 | 0.554 | 0.659 | 0.662 | 0.723 | 0.453 | 0.341 | 0.388 | 0.406 | 0.312 | 0.36 | 0.4 | 0.545 | 0.613 | 0.759 | 0.464 | 0.521 | 0.483 | 0.548 | 0.608 | 0.459 | 0.508 | 0.444 | 0.374 | 0.362 | 0.489 | 0.533 | 0.554 | 0.493 | 0.46 | 0.591 | 0.761 | 0.657 | 0.465 | 0.506 | 0.28 | 0.188 | 0.088 | 0.061 | 0.08 | 0.017 | 0.051 | -0.023 | -0.057 | -0.083 | -0.036 | -0.152 | -0.118 | -0.128 | -0.195 | -0.194 | -0.514 | 0 | 0 | 0 | -0.451 | 0 | 0 | 0 | -0.386 | 5.346 | 5.346 | 5.346 | 5.346 | 6.655 | 6.655 | 6.655 | 4.217 | 4.217 | 4.217 | 4.43 | 4.43 | 10.366 | 8.921 | 9.382 | 9.697 | 6.665 | 6.72 | 5.195 | 5.298 | 4.205 | 2.815 | 2.703 | 2.703 | 2.65 | 2.65 | 2.5 | 2.5 | -0.01 | 2.5 | 0 | 2.5 | 2.5 | 2.5 | 2.5 |
Overige totale aandeelhoudersvermogen
| 43.64 | 43.195 | 42.689 | 42.116 | 41.591 | 40.39 | 40.368 | 40.051 | 39.302 | 38.802 | 34.747 | 37.779 | 33.186 | 32.226 | 31.275 | 31.022 | 29.774 | 29.643 | 29.472 | 32.956 | 28.962 | 28.752 | 28.525 | 28.26 | 27.895 | 27.711 | 27.567 | 27.028 | 26.888 | 26.766 | 26.777 | 26.643 | 26.537 | 26.438 | 26.36 | 26.278 | 26.03 | 26.019 | 25.963 | 25.848 | 25.739 | 25.539 | 25.173 | 24.492 | 24.283 | 24.719 | 24.589 | 24.503 | 221.78 | 221.8 | 23.979 | 23.796 | 199.467 | 199.23 | 199.167 | 180.694 | 150.617 | 150.211 | 150.155 | 150.154 | 120.667 | 120.376 | 112.043 | 112.01 | 103.192 | 103.174 | 103.156 | 107.621 | 101.381 | 101.342 | 101.264 | 91.613 | 91.389 | 91.269 | 90.791 | 90.754 | 82.26 | 70.749 | 70.047 | 72.992 | 55.241 | 54.295 | 45.766 | 44.713 | 39.615 | 36.707 | 30.55 | 30.306 | 28.536 | 28.502 | 23.813 | 23.813 | 2.5 | 22.804 | 24.647 | 21.603 | 21.505 | 18.353 | 18.361 |
Totaal eigen vermogen van aandeelhouders
| 9.057 | 18.311 | 22.969 | 27.563 | 29.018 | 22.239 | 25.751 | 26.502 | 28.397 | 30.773 | 35.015 | 36.099 | 42.712 | 46.487 | 44.67 | 24.753 | 20.971 | 23.989 | 23.432 | -0.108 | 3.451 | 3.788 | 5.7 | 6.195 | 9.049 | 10.967 | 4.743 | 8.284 | 12.066 | 14.268 | 7.275 | 10.69 | 15.628 | 18.587 | 20.469 | 24.674 | 27.724 | 30.131 | 27.17 | 13.819 | 14.78 | 16.379 | 18.202 | 22.213 | 27.636 | 33.843 | 38.647 | 14.787 | 22.375 | 31.686 | 41.299 | 29.52 | 39.575 | 45.504 | 52.606 | 41.932 | 19.327 | 22.93 | 27.226 | 31.366 | 7.124 | 9.527 | 5.528 | 9.453 | 10.742 | 14.865 | 24.656 | 27.961 | 31.599 | 35.324 | 38.926 | 30.799 | 35.466 | 38.771 | 41.494 | 44.452 | 38.28 | 36.388 | 39.102 | 38.389 | 27.947 | 30.152 | 23.29 | 25.016 | 20.52 | 18.003 | 15.688 | 16.558 | 16.278 | 18.233 | 14.68 | 15.954 | 16.781 | 18.746 | 19.445 | 19.915 | 20.329 | 18.735 | 20.016 |
Totaal eigen vermogen
| 9.057 | 18.311 | 22.969 | 27.563 | 29.018 | 22.239 | 25.751 | 26.502 | 28.397 | 30.773 | 35.015 | 36.099 | 42.712 | 46.487 | 44.67 | 24.753 | 20.971 | 23.989 | 23.432 | -0.108 | 3.451 | 3.788 | 5.7 | 6.195 | 9.049 | 10.967 | 4.743 | 8.284 | 12.066 | 14.268 | 7.275 | 10.69 | 15.628 | 18.587 | 20.469 | 24.674 | 27.724 | 30.131 | 27.17 | 13.819 | 14.78 | 16.379 | 18.202 | 22.213 | 27.636 | 33.843 | 38.647 | 14.787 | 22.375 | 31.686 | 41.299 | 29.52 | 39.575 | 45.504 | 52.606 | 41.932 | 19.327 | 22.93 | 27.226 | 31.366 | 7.124 | 9.527 | 5.528 | 9.453 | 10.742 | 14.865 | 24.656 | 27.961 | 31.599 | 35.324 | 38.926 | 30.799 | 35.466 | 38.771 | 41.494 | 44.452 | 38.28 | 36.388 | 39.102 | 38.389 | 27.947 | 30.152 | 23.29 | 25.016 | 20.52 | 18.003 | 15.688 | 16.558 | 16.278 | 18.233 | 14.68 | 15.954 | 16.781 | 18.746 | 19.445 | 19.915 | 20.329 | 18.735 | 20.016 |
Totaal passiva en aandeelhoudersvermogen
| 24.262 | 32.069 | 34.75 | 38.82 | 46.089 | 31.966 | 35.328 | 37.334 | 38.959 | 40.239 | 44.446 | 45.88 | 52.593 | 56.309 | 54.18 | 34.346 | 31.242 | 34.604 | 34.553 | 19.658 | 16.285 | 15.302 | 16.461 | 14.865 | 18.15 | 20.693 | 14.127 | 18.15 | 14.848 | 17.579 | 10.623 | 14.758 | 18.437 | 21.368 | 23.023 | 27.384 | 31.001 | 33.19 | 31.445 | 17.193 | 18.079 | 20.047 | 23.036 | 28.222 | 32.549 | 39.267 | 44.272 | 22.078 | 29.086 | 36.989 | 47.372 | 36.025 | 43.053 | 49.69 | 54.945 | 44.432 | 21.137 | 26.569 | 30.159 | 35.593 | 10.24 | 12.755 | 9.802 | 13.987 | 13.542 | 19.011 | 27.408 | 30.782 | 33.897 | 37.7 | 41.775 | 33.566 | 37.98 | 40.828 | 43.66 | 46.294 | 40.114 | 38.081 | 40.519 | 39.489 | 29.471 | 31.221 | 25.435 | 26.051 | 21.531 | 18.815 | 16.702 | 17.968 | 17.331 | 19.468 | 16.262 | 19.073 | 19.999 | 20.723 | 20.945 | 21.658 | 22.767 | 21.196 | 21.405 |