PT Indonesia Prima Property Tbk

IDX:OMRE.JK

400 (IDR) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 41,790.48849,663.45244,263.42837,591.16343,693.73946,501.58636,082.79137,450.52733,458.56331,963.76331,651.96314,902.68416,909.82715,269.54610,935.5919,344.5717,303.58712,246.33817,371.26917,437.46615,649.20522,764.79234,021.12223,775.05416,057.24116,775.11441,160.90436,708.76150,286.61536,204.11854,787.653477,971.66937,015.63964,117.07266,641.573
Kortetermijnbeleggingen 3,817.4183,143.7563,449.9663,266.243,164.173,000.8583,204.9983,021.2723,347.8962,796.7182,857.963,082.5143,694.9343,837.8323,919.48874,292.35571,472.14180,639.92769,531.83171,310.68269,628.04167,104.44667,140.23767,915.60465,713.49263,475.64961,571.76860,571.89259,269.865102,273.00897,346.41189.958141.381136.951133.756
Liquide middelen en kortetermijnbeleggingen 45,607.90652,807.20847,713.39440,857.40346,857.90949,502.44439,287.78940,471.79936,806.45934,760.48134,509.92317,985.19820,604.76119,107.37814,855.07983,636.92678,775.72892,886.26586,903.188,748.14885,277.24589,869.237101,161.35991,690.65981,770.73380,250.763102,732.67297,280.653109,556.479138,477.126152,134.064478,061.62737,157.0264,254.02366,775.329
Nettovorderingen 259,260.532246,267.961237,442.579282,827.321269,035.684258,953.607268,350.854256,889.299250,008.05900000000000000000000000000
Voorraad 8,374.6468,518.5738,571.8248,538.278,538.0288,762.3328,835.9918,813.5189,433.5619,417.9079,460.73710,859.89210,861.34810,838.65910,867.90211,270.90911,231.28910,930.5811,062.14211,532.09412,983.0713,213.71112,987.67313,690.02616,111.4215,931.98515,549.60518,984.88820,057.48819,717.06919,761.07319,519.22720,390.19620,955.83122,107.127
Overige vlottende activa -304,868.438-307,593.741-293,727.796-332,222.994-324,431.621-317,218.383-316,474.634265,664.969257,471.604250,847.712235,260.292240,140.378224,430.195226,355.471217,557.539196,013.483173,119.523189,281.774146,889.541138,772.906140,319.641128,323.571126,516.416102,990.503103,230.54101,182.1994,407.156108,758.71477,828.16547,939.88741,864.55745,125.62724,418.26426,006.25125,016.105
Totaal vlottende activa 87,790.12990,671.89482,930.02568,164.688337,293.134326,288.934321,382.847314,950.287303,711.623295,026.101279,230.951268,985.467255,896.304256,301.509243,280.52290,921.318263,126.54293,098.619244,854.783239,053.148238,579.956231,406.519240,665.448208,371.188201,112.693197,364.937212,689.433225,024.255207,442.133206,134.082213,759.695542,706.48181,965.48111,216.105113,898.561
Niet-vlottende activa:
Materiële vaste activa, netto 2,087,510.2958,022.8872,074,025.36460,937.70660,507.70265,422.05159,659.3857,036.92455,919.42859,965.27164,273.88368,067.07272,228.87876,562.11581,127.1381,042.98185,132.73890,031.75263,595.79864,829.13367,011.27166,355.45867,798.23290,494.82992,886.42890,923.47994,353.49696,230.01994,703.0494,609.98797,273.64499,989.062101,770.712118,761.623122,968.642
Goodwill 00000000000000000005,912.4016,040.467,058.7576,118.1266,227.3346,008.3415,738.045,651.2775,627.9195,555.7555,556.595,604.568,204.082000
Immateriële activa 00000000000000000000000000000000000
Goodwill en immateriële activa 0000115,942.413-1,500,503.631-1,492,400.931000118,632.698124,254.134124,828.564125,091.277125,435.63218,244.408216,335.57225,760.406214,365.4325,912.4016,040.467,058.7576,118.1266,227.3346,008.3415,738.045,651.2775,627.9195,555.7555,556.595,604.568,204.0823,405,687.425206,054.204206,418.708
Langetermijnbeleggingen 01,508,498.5681,524,301.6041,494,261.0541,500,726.561,500,503.6311,492,400.9311,531,603.7441,633,770.3291,646,819.9951,655,963.6471,651,761.2891,661,483.7871,674,183.9861,693,109.1851,662,317.5971,684,916.6141,660,307.8311,711,752.1871,703,082.8171,703,675.0911,708,087.7271,726,613.6141,705,549.4681,705,177.6351,716,735.9261,720,259.3191,706,448.681,708,750.6671,665,160.2541,668,667.7622,177,027.242125,285.763124,650.244123,066.81
Belastingvorderingen 0001,921.1431,889.2771,887.3321,823.4922,066.9852,562.0152,535.9762,393.0623,978.8633,879.1523,735.8953,690.88613,362.51613,190.41513,015.96512,821.60212,789.22412,399.30612,066.26411,533.10312,747.79812,424.20112,029.5511,714.65410,185.229,763.8769,441.1499,085.3499,378.6079,378.6075,107.5425,107.542
Overige niet-vlottende activa 1,859,769.0412,364,949.559333,324.2732,403,036.7932,011,513.7013,615,081.5083,606,817.0862,111,520.1412,110,682.0782,107,649.1161,988,629.6011,988,289.91,988,341.9991,988,257.7151,987,345.3231,987,537.8881,987,248.2141,988,037.7571,986,930.0112,207,129.0652,203,272.3812,200,526.652,199,977.952,196,230.7362,193,621.7612,200,555.7072,198,266.522,201,384.6922,194,351.0982,276,653.6272,270,592.3731,051,353.357253,624.508250,087.467248,262.656
Totaal niet-vlottende activa 3,947,279.3313,931,471.0143,931,651.2423,960,156.6963,690,579.6523,682,390.8913,668,299.9583,702,227.7943,802,933.8493,816,970.3583,829,892.8923,836,351.2573,850,762.383,867,830.9873,890,708.1543,962,505.393,986,823.5513,977,153.7113,989,465.033,993,742.6393,992,398.5083,994,094.8574,012,041.0254,011,250.1644,010,118.3664,025,982.7024,030,245.2664,019,876.534,013,124.4354,051,421.6054,051,223.6883,345,952.353,895,747.015704,661.08705,824.358
Totaal activa 4,035,069.4614,022,142.9084,014,581.2674,028,321.3844,027,872.7874,008,679.8253,989,682.8054,017,178.0814,106,645.4734,111,996.4594,109,123.8434,105,336.7254,106,658.6844,124,132.4964,133,988.6744,253,426.7084,249,950.094,270,252.3294,234,319.8124,232,795.7874,230,978.4654,225,501.3764,252,706.4734,219,621.3524,211,231.0594,223,347.6394,242,934.74,244,900.7854,220,566.5684,257,555.6884,264,983.3833,888,658.8313,977,712.495815,877.185819,722.919
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 691.496577.717788.17563.588747.9131,019.665879.236815.9643,188.3683,367.2491,700.4173,724.6753,908.0053,982.5014,250.5974,680.9944,808.3524,955.3725,077.3057,422.0547,453.3858,862.6648,932.657,717.8618,735.688,338.3367,521.2847,693.3088,495.5328,209.2598,133.98410,014.9447,482.0236,221.666,049.143
Kortlopende schulden 20,590.06420,088.05519,617.22918,168.20516,944.15915,695.40414,444.915,521.80714,519.00812,871.64818,029.2573,430.4896,296.32911,893.99820,806.667578.991675.444419.91434.3110030.888136.14469,871.83169,864.02270,391.33565,521.7865,130.44530,230.002360.447490.893490.89372,260.89391.335490.893
Belastingschulden 3,176.6773,345.3444,094.2933,415.5173,692.7243,418.3844,667.5643,450.833,454.0983,221.9254,428.6422,664.1932,884.792,676.3078,152.55815,968.9712,280.7049,607.0858,257.3715,098.6274,045.4173,018.8054,677.4663,380.1394,343.5983,481.445,136.9373,111.6146,157.5253,220.4243,717.2594,032.3138,084.0524,020.0994,677.103
Uitgestelde opbrengsten 386,242.608320,889.4493,184.63221,425.395191,542.7035,939.4373,963.5143,996.166,985.1750549,377.788361,011.59317,653.975287,080.574251,039.78253,960.76712,280.704161,077.8228,257.371003,018.8054,677.46641,346.4214,343.5983,481.4446,558.7533,111.6146,157.52545,051.17941,452.88652,955.63282,140.2394,020.0994,677.103
Overige kortlopende verplichtingen -20,590.0642,247.105271,452.7232,421.3212,507.02131,309.1690,847.889663,662.418623,387.162595,371.4052,821.7183,018.4872,947.5412,531.1613,170.672,314.278188,224.2322,651.87133,055.878262,516.227252,579.753224,262.612219,127.344150,00047,470.67446,940.4661,536.54343,036.60445,930.3312,365.2082,647.5815,418.9276,236.72758,283.53550,556.435
Totaal kortlopende verplichtingen 386,934.104343,802.327295,042.752242,578.508211,741.795153,963.606710,135.539683,996.348648,079.712611,610.302571,929.18371,185.241330,805.85305,488.234279,267.714261,535.031205,988.733169,104.974146,824.865269,938.28260,033.139236,174.968232,873.604268,936.113130,413.974129,151.577121,138.36118,971.97190,813.3955,986.09352,725.34368,880.396168,119.87968,916.62861,773.574
Langlopende verplichtingen:
Langetermijnschulden 25,665.50631,400.78736,376.71141,230.53446,083.23450,935.05855,786.53559,363.46962,908.64869,960.50169,987.97287,766.98787,957.57788,065.9281,111.46280,610.03180,633.09480,662.18780,751.40979,409.55879,405.48679,402.59579,400.542292.467455.727136.144136.144657.924657.924657.924657.924788.3681,179.7041,179.7041,179.704
Uitgestelde opbrengsten niet-vlottend 21,622.53713,550.85919,372.26914,671.15515,235.80315,801.4641,309.161,018.124454.46524.683404.083435.958488.3751,119.591,092.1283,581.0593,953.0044,429.4595,403.787,052.5336,562.4586,645.1366,290.9595,673.1585,513.3475,677.7875,873.2866,112.1816,581.1977,122.7616,801.4747,556.8178,771.05216,446.79624,749.778
Uitgestelde belastingverplichtingen niet-vlottend -365,988.324-327,378.423-275,023.7600000000000000000000000000000000
Overige niet-vlottende verplichtingen 424,582.438392,727.24335,605.00366,493.05164,096.79462,209.74260,397.88760,740.84586,907.24183,922.09281,175.157239,335.681233,049.078227,359.304222,591.957260,632.286261,018.075258,356.892214,167.17296,333.71892,341.13689,424.78386,477.709108,426.82106,354.407104,524.722101,750.38793,250.77690,103.73889,713.67986,776.714103,013.825101,295.06185,096.51782,043.478
Totaal niet-vlottende verplichtingen 105,882.157110,300.462116,330.223122,394.74125,415.83128,946.265117,493.582121,122.438150,270.349154,407.276151,567.212327,538.626321,495.029316,544.814304,795.547344,823.377345,604.173343,448.537300,322.361182,795.809178,309.08175,472.514172,169.211114,392.446112,323.48110,338.653107,759.817100,020.88197,342.85997,494.36494,236.112111,359.01111,245.817102,723.017107,972.96
Totaal passiva 492,816.261454,102.789411,372.975364,973.248337,157.625282,909.871827,629.121805,118.787798,350.062766,017.578723,496.392698,723.867652,300.879622,033.048584,063.261606,358.407551,592.906512,553.511447,147.226452,734.089438,342.219411,647.481405,042.815383,328.559242,737.454239,490.229228,898.177218,992.853188,156.25153,480.457146,961.455180,239.406279,365.696171,639.645169,746.534
Eigen vermogen:
Preferente aandelen 0000000016,370.33800000000000000000000000000
Gewone aandelen 985,042.2985,042.2985,042.2985,042.2985,042.2985,042.2745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000745,000
Ingehouden winsten 2,110,117.1172,117,355.1192,172,759.5552,217,422.7592,244,632.992,283,196.7562,315,190.1132,360,148.5682,484,574.7612,522,337.0482,562,456.3782,589,667.7932,636,416.1112,683,796.8282,732,096.362,817,039.1412,869,009.9052,941,467.1332,955,764.8252,943,733.2222,957,666.6032,982,115.7883,015,420.8282,826,476.482,833,615.4322,848,384.2132,879,168.1692,890,657.9532,903,592.1332,929,349.5242,946,957.192,906,843.522,901,246.326-166,029.391-160,878.836
Overige gereserveerde algehele resultaten 10,897.31729,246.4368,658.7443,896.2623,933.136243.6214,467.0669,613.704-16,370.33800000000000000000000000000
Overige totale aandeelhoudersvermogen 417,052.946417,052.946417,052.946436,958.199436,958.199436,958.19976,894.89976,894.89958,775.64158,652.88658,330.76650,754.11651,582.93951,903.23251,362.87666,356.84765,398.90651,734.29566,521.58871,676.99870,050.1766,353.766,383.60854,772.47750,432.60749,988.9948,896.95749,008.23641,821.56247,478.11143,195.67331,345.23529,717.69941,676.22141,676.221
Totaal eigen vermogen van aandeelhouders 3,523,109.583,548,696.7013,583,513.4453,643,319.423,670,566.5253,705,440.7763,141,552.0783,191,657.173,288,350.4013,325,989.9343,365,787.1443,385,421.913,432,999.053,480,700.063,528,459.2353,628,395.9883,679,408.8113,738,201.4283,767,286.4133,760,410.2213,772,716.7733,793,469.4883,826,804.4363,626,248.9563,629,048.0393,643,373.2033,673,065.1263,684,666.193,690,413.6943,721,827.6343,735,152.8633,683,188.7553,675,964.025620,646.83625,797.385
Totaal eigen vermogen 3,542,253.23,568,040.1183,603,208.2933,663,348.1363,690,715.1623,725,769.9533,162,053.6843,212,059.2943,308,295.4113,345,978.8813,365,787.1443,385,421.913,432,999.053,480,700.063,528,459.2353,628,395.9883,679,408.8113,738,201.4283,767,286.4133,760,410.2213,772,716.7733,793,469.4883,826,804.4363,626,248.9563,629,048.0393,643,373.2033,673,065.1263,684,666.193,690,413.6943,721,827.6343,735,152.8633,683,188.7553,675,964.025620,646.83625,797.385
Totaal passiva en aandeelhoudersvermogen 4,035,069.4614,022,142.9084,014,581.2674,028,321.3844,027,872.7874,008,679.8253,989,682.8054,017,178.0814,106,645.4734,111,996.4594,109,123.8434,105,336.7254,106,658.6844,124,132.4964,133,988.6744,253,426.7084,249,950.094,270,252.3294,234,319.8124,232,795.7874,230,978.4654,225,501.3764,252,706.4734,219,621.3524,211,231.0594,223,347.6394,242,934.74,244,900.7854,220,566.5684,257,555.6884,264,983.3833,888,658.8313,977,712.495815,877.185819,722.919