Owens & Minor, Inc.

NYSE:OMI

15.81 (USD) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 257.073270.794243.037215.191286.30766.8469.46776.7756.406211.29855.71239.75945.42454.45583.05877.256101.27692.31567.0396.80391.33975.239103.367124.89118.18887.632104.52298.41557.066127.167185.488213.096138.951190.323161.02125.245200.969159.05656.772610.14792.027182.373101.905153.789207.826218.56397.88879.667224.937213.927135.938196.852159.194185.85159.213145.07157.638146.35796.13642.93114.72310.527.88625.7414.9322.6412.1293.74.4084.9365.092.27874.10472.71571.89799.34674.08474.23455.796102.34248.67446.39316.33529.43818.5353.393.36115.9911.6620.6880.9530.8781.4230.9490.6260.7060.630.5520.70.60.50.70.53.60.60.30.60.70.20.60.70.70.50.30.20.20.30.30.50.31.92210.610.65.37.1719.811.10.83.31.86.33.37.42.61.73.30.60.66.22.6
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 257.073270.794243.037215.191286.30766.8469.46776.7756.406211.29855.71239.75945.42454.45583.05877.256101.27692.31567.0396.80391.33975.239103.367124.89118.18887.632104.52298.41557.066127.167185.488213.096138.951190.323161.02125.245200.969159.05656.772610.14792.027182.373101.905153.789207.826218.56397.88879.667224.937213.927135.938196.852159.194185.85159.213145.07157.638146.35796.13642.93114.72310.527.88625.7414.9322.6412.1293.74.4084.9365.092.27874.10472.71571.89799.34674.08474.23455.796102.34248.67446.39316.33529.43818.5353.393.36115.9911.6620.6880.9530.8781.4230.9490.6260.7060.630.5520.70.60.50.70.53.60.60.30.60.70.20.60.70.70.50.30.20.20.30.30.50.31.92210.610.65.37.1719.811.10.83.31.86.33.37.42.61.73.30.60.66.22.6
Nettovorderingen 664.344669.861598.257682.682672.511757.802763.497751.97743.853775.779681.564759.744738.573736.176700.792688.884633.647667.607674.706741.67843.343843.384823.418870.187856.673778.155758.936732.756655.259605.249606.084579.031609.212615.75587.935640.653580.739597.235626.192590.14545.179543.214572.854571.458550.642581.121553.502582.994485.249499.015506.758507.152504.509520.688471.661501.27468.026478.234498.08509.497500.204511.875521.311468.304474.248457.345462.392508.746515.496561.279539.178391.408377.283378.066353.102351.129345.155345.601344.642327.433329.049335.028353.431323.103322.314340.59354.856336.991344.167324.215264.235308.869245.277250.955261.905258.499212.458207.813226.9186.3229.1231.7213.8199198176.5187.8180.1163.3154.7147.2151.5170.7269.6265.2325300.9306.3290.2267.7239.3145.3144.6136.5126.2116.1117119.5111.5116.5140.8128.1133132.6127.5121.8119115.7118.580.365.150.743.3
Voorraad 1,231.4131,144.5971,110.6061,084.351,168.2271,288.2881,333.5851,508.4431,525.3311,447.3831,495.9721,514.3871,530.3671,322.8971,233.7511,095.411,040.8611,108.8441,146.1921,153.0791,237.7131,210.5581,290.1031,203.8381,220.1151,021.711990.193989.2511,004.076949.346916.311944.897957.972925.714940.775896.722903.501874.738872.457834.476820.882768.148771.663787.803794.02743.247763.756776.898748.847724.206806.366760.992751.613729.546720.116733.296712.078669.996689.889679.459696.955702.253679.069609.327632.877607.881581.569581.362635.297639.947666.527607.754470.23444.722439.887418.489403.213403.919435.673428.551413.611395.053384.266387.356391.183370.782351.835350.877360.856345.502389.504395.112376.277335.785315.57337.675362.485338.711342.5320.6283.4301.3275.1324.5328.7307.4285.5282.8301.8268.3281.8294.8297.1316.3326.4336.1341353.8323.9320.9292.1145.9124.8135.7123.8109.29399.294.697.6117.5109.2104.7106.6111.6117.2107.9102.995.788.271.256.240.4
Overige vlottende activa 174.24151.092150.89148.046135.409155.397128.636104.734108.612118.88988.56484.33587.70993.208118.264235.983175.244151.63579.372259.708302.234336.065321.69293.993320.206300.275328.254311.499306.452261.232254.156283.753268.645269.698284.97265.758275.481233.318315.285295.441287.844275.179279.51246.242248.219205.342213.748211.96772.34666.64776.76364.5670.657.1552.79949.41254.11748.5457.96260.91171.557.759103.52849.74654.41641.14643.69754.47570.45357.50945.9135.29532.06930.10429.66629.21332.76626.49228.36528.61730.39124.28327.34323.62621.78719.20319.70120.35526.24917.00124.7613.22816.8514.14816.1914.1718.73111.28719.110.913.98.814.822.622.828.925.424.224.925.925.818.218.829.132.132.228.825.726.22145.611.310.811.716.711.3128.69.277.85.25.96746.65.38.61.41.10.71
Totaal vlottende activa 2,327.072,236.3442,102.792,130.2692,262.4542,268.3272,295.1852,441.9172,434.2022,553.3492,321.8122,398.2252,402.0732,206.7362,135.8652,097.5331,951.0282,519.8112,407.2832,251.262,474.6292,465.2462,538.5782,492.9082,515.1822,187.7732,181.9052,131.9212,022.8531,942.9941,962.0392,020.7771,974.782,001.4851,974.71,928.3781,960.691,864.3471,870.7062,330.2041,745.9321,768.9141,725.9321,759.2921,800.7071,748.2731,628.8941,651.5261,531.3791,503.7951,525.8251,529.5561,485.9161,493.2341,403.7891,429.0481,391.8591,343.1271,342.0671,292.7981,283.3821,282.4071,311.7941,153.1181,166.4731,109.0131,089.8571,148.2831,225.6541,263.6711,266.771,036.735953.686925.607894.552898.177855.218850.246864.476886.943821.725800.757781.375763.523753.819733.965729.753724.213742.934687.406679.452718.087639.827601.837594.291611.05594.304558.363589.2518.4526.9542.5504.2549.7550.1513.1499.3487.8490.2449.5455.5465.2487.1615.3623.9693.5671686.1640.8609.9578.9304.5282.2294.5277.3241.9229.1234.3235.1232.2266.9245.8245.4251.5249.4250.4236.1225.6226.1170.5138113.887.3
Niet-vlottende activa:
Materiële vaste activa, netto 861.546851.369840.505840.683852.317846.47858.934851.632874.179864.873511.241493.017481.463463.004460.417444.661439.233435.073457.646618.678596.132583.335386.723343.71344.061207.042206.49203.587198.442195.312191.718198.78201.519208.033208.93214.561219.372221.95232.979203.955207.14192.245191.961192.672187.512187.927191.841176.035103.889107.705108.061105.065100.807100.672101.54593.71492.56586.96484.96595.39793.63394.89292.67978.06472.87574.576.12274.45671.74572.25770.85363.73656.10556.03551.94244.4338.87731.73727.15322.19622.59621.33321.08820.45320.61720.56921.80822.60223.72824.53625.25726.23426.78926.84824.23924.69824.85924.80425.926.726.425.525.625.324.925.626.627.728.227.629.23132383941.439.338.738.637.538.722.823.924.524.221.52222.423.822.32523.523.321.922.220.820.921.617.312.711.89.36
Goodwill 1,634.7231,635.3681,638.8461,635.011,637.1491,639.1331,636.7051,631.3361,656.3081,657.159390.185386.693389.864391.349394.086390.395391.67388393.181398.065407.651413.235414.122761.173742.538715.445713.811690.23423.107416.697414.936418.095418.366420.071419.619420.772421.76419.453423.276274.533275.975275.562275.439274.896272.597272.878274.884285.363248.498248.498248.498247.271247.271247.271247.271247.271247.271247.271247.271247.271252.412252.412252.412271.699271.699271.699271.699271.699259.041259.053259.67242.857242.749242.626242.62238.965238.949252.389200.467198.96198.938198.063198.063198.063198.139198.139198.139198.324198.3240198.3240000000000000000000000000000000000000000000000000000
Immateriële activa 324.173342.593361.835381.557403.02424.53445.042464.077462.444494.888209.745209.789221.223232.009243.351251.615262.539271.513285.018299.874311.027311.254321.764332.172342.542178.88184.468231.88680.05180.73682.51186.98289.59993.34795.2598.084100.904102.122108.59336.45738.67939.43740.40640.51940.0539.64542.31344.5421.01821.54722.14222.80223.57524.41124.82525.58526.34527.0527.80928.57126.45627.1327.80225.47327.62530.04732.51735.05546.48149.6552.76326.75720.54319.07518.383238.965238.949252.389200.467198.96198.938198.063198.063198.063198.139198.139198.139198.324198.324198.324198.324200.358201.855203.352204.849206.346207.843209.34210.8212.7156157.1158.3159.4160.5161.7162.8164165.1166.2167.3168.5169.6170.8171.9172.7173.9174.7176166.5172.116.917.315.914.214.314.612.412.612.91310.410.410.510.611.711.711.411.50000
Goodwill en immateriële activa 1,958.8961,977.9612,000.6812,016.5672,040.1692,063.6632,081.7472,095.4132,118.7522,152.047599.93596.482611.087623.358637.437642.01654.209659.513678.199697.939718.678724.489735.8861,093.3451,085.08894.325898.279922.116503.158497.433497.447505.077507.965513.418514.869518.856522.664521.575531.869310.99314.654314.999315.845315.415312.647312.523317.197329.903269.516270.045270.64270.073270.846271.682272.096272.856273.616274.321275.08275.842278.868279.542280.214297.172299.324301.746304.216306.754305.522308.703312.433269.614263.292261.701261.003238.965238.949252.389200.467198.96198.938198.063198.063198.063198.139198.139198.139198.324198.324198.324198.324200.358201.855203.352204.849206.346207.843209.34210.8212.7156157.1158.3159.4160.5161.7162.8164165.1166.2167.3168.5169.6170.8171.9172.7173.9174.7176166.5172.116.917.315.914.214.314.612.412.612.91310.410.410.510.611.711.711.411.50000
Langetermijnbeleggingen 26.47610.3568.447-45.616-55.35410.89816.71816.43816.623-110.319-4.338-37.093-45.327-51.476-50.641-75.009-41.43-42.9620-50.553-49.507-42.144-50.852-66.445-66.466-73.18-74.247-137.539-89.812-90.115-90.383-83.553-84.5-93.2750-41.763-41.378-37.82-37.979-39.406-38.951-41.9750-49.86-46.646-41.455-40.758-36.982-37.879-39.437-42.296-31.852-34.81-37.224-39.082-38.373-29.776-25.471-25.784000-34.407000-0.0700000000000-33.581000-24.0030000000-27.1540000000000000000000000000000000000000000000000000000
Belastingvorderingen 28.934.437-8.44745.61655.35461.099-16.71883.473107.181110.3194.33837.09345.32751.47650.64175.00941.4342.962050.55349.50742.14450.85266.44566.46673.1874.247137.53989.81290.11590.38383.55384.593.275041.76341.37837.8237.97939.40638.95141.975049.8646.64641.45540.75836.98237.87939.43742.29631.85234.8137.22439.08238.37329.77625.47125.78400034.4070000.0700000000.1700033.58100024.0030003.9500027.1540000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa 101.11697.526149.346136.544133.0659.746150.41749.7094.341137.7103.56896.39597.20697.723101.92112.91193.316100.47399.956120.542106.632109.294112.601102.31898.808102.41489.61976.53270.68464.8166.54869.99871.873.90579.34189.86592.1891.63899.85298.74996.08593.04290.30480.28778.62872.19969.76964.28550.6443.26542.28944.9248.30145.59244.60945.72146.70444.93844.97632.98832.88730.18591.50343.67747.50951.59844.88538.76537.54437.29835.69484.80932.48132.05832.18349.8953.19437.09939.73742.64343.32348.25945.22254.05159.21857.90455.82754.50749.38747.17250.8249.94842.70642.64344.16941.75941.73641.53839.132.83129.829.728.729.524.823.925.425.526.427.529.93024.32320.21918.813.210.610.910.610.912.511.39.38.896.366.96.87.47.785.54.93.83.86.74.63.73.5
Totaal niet-vlottende activa 2,976.9342,971.6492,990.5322,993.7943,025.5463,041.8763,091.0983,096.6653,121.0763,154.621,214.7391,185.8941,189.7561,184.0851,199.7741,199.5821,186.7581,195.0591,235.8011,437.1591,421.4421,417.1181,235.211,539.3731,527.9491,203.7811,194.3881,202.235772.284757.555755.713773.855781.284795.356803.14823.282834.216835.163864.7613.694617.879600.286598.11588.374578.787572.649578.807570.223424.045421.015420.99420.058419.954417.946418.25412.291412.885406.223405.021404.227405.388404.619464.396418.913419.708427.844425.223419.975414.811418.258418.98418.159351.878349.794345.298333.285331.02321.225267.357263.799264.857267.655264.373272.567277.974276.612279.724275.433271.439270.032274.401276.54271.35272.843273.257272.803274.438275.682275.8272.2213.4212.4213.6213.4214.9212.1213.3217.1218.8220.2224229.4231.6233.1233.9234.3232.2232.2227.8214.6221.750.352.152.949.745.145.443.842.741.244.940.741.140.140.83837.536.832.619.416.4139.5
Totaal activa 5,304.0045,207.9935,093.3225,124.0635,2885,310.2035,386.2835,538.5825,555.2785,707.9693,536.5513,584.1193,591.8293,390.8213,335.6393,297.1153,137.7863,714.873,643.0843,688.4193,896.0713,882.3643,773.7884,032.2814,043.1313,391.5543,376.2933,334.1562,795.1372,700.5492,717.7522,794.6322,756.0642,796.8412,777.842,751.662,794.9062,699.512,735.4062,943.8982,363.8112,369.22,324.0422,347.6662,379.4942,320.9222,207.7012,221.7491,955.4241,924.811,946.8151,949.6141,905.871,911.181,822.0391,841.3391,804.7441,749.351,747.0881,697.0251,688.771,687.0261,776.191,572.0311,586.1811,536.8571,515.081,568.2581,640.4651,681.9291,685.751,454.8941,305.5641,275.4011,239.851,231.4621,186.2381,171.4711,131.8331,150.7421,086.5821,068.4121,045.7481,036.091,031.7931,010.5771,009.477999.6461,014.373957.438953.853994.627911.177874.68867.548883.853868.742834.045865790.6740.3754.9717.8763.1765725.2712.6704.9709669.7679.5694.6718.7848.4857.8927.8903.2918.3868.6824.5800.6354.8334.3347.4327287274.5278.1277.8273.4311.8286.5286.5291.6290.2288.4273.6262.4258.7189.9154.4126.896.8
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,381.8711,218.8171,171.8821,182.4081,194.1731,165.7991,147.4141,156.231,137.3371,115.41,001.9591,118.7531,126.3551,021.7611,000.186946.116824.131891.542808.035873.7431,039.074990.6881,109.5891,107.5411,067.553958.27947.572875.63798.454745.165750.75768.57775.97758.585700.116690.134753.495693.699608.846692.616698.648659.55643.872689.554791.004693.616603.137642.123559.718537.514575.793612.923581.768604.477531.735586.285578.627542.163546.989548.929569.735572.008513.026521.428555.791530.158469.102567.582540.39504.765542.552444.339443.52403.903387.833391.948365.486362.126336.326377.044331.411325.132314.723318.128318.387306.34259.597292.264328.559293.062286.656331.328319.244297.094291.507316.067318.036288.875303.5265.9230.8241.8206.3247.2283.6253.6224.1247.7265208.5224205.6227.9242.7241255.4226.3274.3296.9264.1236.6123.7120.7120.611693.4103.296.6108.296.3120.4110.2112.7113114106.799.28800000
Kortlopende schulden 216.413212.958206.90492.84989.2372.679.33675.4671.34169.5996.33500038.864228.104128.851.18713.03450.19851.59149.65328.6880000000000000000202.401003.45700000000000000000000000000000000000000000000000000000000000000000000000.74.13.53.60.20.20.31.61.51.515.42.92.92.94.42.9331.11.11.11.11.11.11.10.411.35.60.64
Belastingschulden 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 00116.398-92.849-89.237-2.6-79.33683.473107.181-69.5928.296000-38.864-228.104-128.8-51.18740.55-50.198-51.591-49.653-28.688000000000000000068.11500-3.4570000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 532.901501.316396.701549.773497.468464.831419.052287.211253.505538.895217.431306.265308.822315.536345.541483.889372.103658.132554.54422.046431.324418.988362.422349.204353.208367.71362.161328.661264.91262.53283.888325.255268.155308.353363.473377.495364.607335.915395.709315.581319.657365.96345.307351.35299.18343.252321.15307.146148.079154.764156.572146.976151.265156.359162.746154.479141.452141.446153.127136.994132.853144.291154.485114.6599.957110.37999.362128.675103.059112.437127.951104.90492106.256101.03598.45591.99896.72994.20584.5380.64477.33680.90980.36481.4875.91485.13378.44977.26269.07981.01871.28560.22766.08769.14768.22465.08465.60966.361.351.560.162.773.243.849.841.444.237.543.538.547.742.546.247.147.443.656.461.958.758.620.520.92322.223.923.1242332.820.816.215.21616.312.714.713.992.452.743.341.929.1
Totaal kortlopende verplichtingen 2,131.1851,933.0911,891.8851,732.1811,691.6411,630.631,566.4661,602.3741,569.3641,654.2951,344.0211,425.0181,435.1771,337.2971,345.7271,430.0051,196.2341,549.6741,416.1591,295.7891,470.3981,409.6761,472.0111,456.7451,420.7611,325.981,309.7331,204.2911,063.3641,007.6951,034.6381,093.8251,044.1251,066.9381,063.5891,067.6291,118.1021,029.6141,004.5551,278.7131,018.3051,025.51989.1791,040.9041,090.1841,036.868924.287949.269707.797692.278732.365759.899733.033760.836694.481740.764720.079683.609700.116685.923702.588716.299667.511636.078655.748640.537568.464696.257643.449617.202670.503549.243535.52510.159488.868490.403457.484458.855430.531461.574412.055402.468395.632398.492399.867382.254344.73370.713405.821362.141367.674402.613379.471363.181360.654384.291383.12354.484369.8327.2282.3301.9269320.4327.4303.4265.5291.9302.5252262.5253.3270.4289.6292.2306.3273.5330.9359323.1296.8145.7143.1159141.1120.2129.2125134.1132.1144.2127.5129130.1131.4120.511510392.86448.942.533.1
Langlopende verplichtingen:
Langetermijnschulden 1,871.81,946.0052,113.0272,338.812,524.7582,570.7292,698.4372,762.0812,786.1172,856.9261,109.7811,113.4941,155.9841,111.9071,105.951,219.671,387.6541,593.7211,625.4951,752.8491,786.4771,840.8381,650.5821,640.4551,669.478897.071900.744917.256579.117564.145564.583566.474566.955567.711572.559574.033574.623574.606608.551563.882219.098214.826213.815214.416214.682214.243215.383214.795212.032212.285212.681213.111212.137209.007209.096208.576207.902208.152208.418207.999208.326212.596359.237208.832221.081211.962283.845231.142369.031457.966433.133326.928197.698203.009204.418205.197206.357205.537207.476208.307207.032211.051209.499211.311213.698224.076240.185211.993205.242202.015203.449221.125156.1150.689152.872157.272151.972151.333174.6150150150150150150150182.6154.2150165.3167.5192.7200.5313.2323.3368.2365.7323.3248.4245.3247.762.350.85455.141.42536.728.327.767.763.16471.171.383.175.477.785.346.833.742.627.5
Uitgestelde opbrengsten niet-vlottend 297.728276.327000000007.312000000000000000000000000000000000000000000000000000000000000000-30.44100000000000104.78100000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 28.934.43741.65245.61655.35461.09960.83383.473107.181110.31935.3137.09345.32751.47650.64175.00941.4342.96240.5550.55349.50742.14450.85266.44566.46673.1874.247137.53989.81290.11590.38383.55384.593.27586.32661.03762.28263.32163.90141.72542.0842.77943.72730.18529.50128.63930.92131.31125.46723.50521.89420.47715.8612.18212.1079.148.8518.5128.9470002.6580001.2640002.47200030.4410000.4510002.3500020.3690000.3640000.3710000000000000000000000000000000000000000000000.20.30
Overige niet-vlottende verplichtingen 113.689123.265122.592120.596120.018123.345114.943123.817133.957138.807101.626121.509107.322103.88121.267121.096117.306112.17598.72697.9592.78887.86781.92476.22384.21876.40576.0971.28669.27368.63768.1164.09764.18763.99662.77662.8662.77263.69667.56152.05452.94352.91852.27855.84155.30663.62263.45466.31260.16560.81660.65849.14849.06148.46948.83745.77252.38456.57560.42857.60163.6561.46157.73347.70850.03749.00447.14848.19454.48352.37532.18834.00438.36135.00134.56635.20834.67534.20233.11931.70431.27430.76727.91226.959133.209132.75227.97520.5715.18714.82314.123142.617141.989141.6048.8796.8126.7217.5256.26.165.85.75.95.75.45.25.27.47.27.18.48.87.976.66.15.55.14.74.243.53.94.23.83.62.852.82.82.22.82.72.52.63.13.131.90.80.50.3
Totaal niet-vlottende verplichtingen 2,312.1172,380.0342,277.2712,505.0222,700.132,755.1732,874.2132,969.3713,027.2553,106.0521,254.0291,272.0961,308.6331,267.2631,277.8581,415.7751,546.391,748.8581,764.7711,901.3521,928.7721,970.8491,783.3581,783.1231,820.1621,046.6561,051.0811,126.081738.202722.897723.076714.124715.642724.982721.661697.93699.677701.623740.013657.661314.121310.523309.82300.442299.489306.504309.758312.418297.664296.606295.233282.736277.058269.658270.04263.488269.137273.239277.793265.6271.976274.057419.628256.54271.118260.966332.257279.336423.514510.341467.793360.932236.059238.01238.984240.405241.032239.739241.046240.011238.306241.818239.761238.27346.907356.828393.31232.563220.429216.838217.936363.742298.089292.293162.122164.084158.693158.858180.8156.1156155.8155.7155.9155.7155.4187.8159.4157.4172.5174.6201.1209.3321.1330.3374.8371.8328.8253.5250251.966.354.357.959.345.228.639.533.330.570.565.366.873.873.885.778.580.888.348.734.743.427.8
Totaal passiva 4,443.3024,313.1254,169.1564,237.2034,391.7714,385.8034,440.6794,571.7454,596.6194,760.3472,598.052,697.1142,743.812,604.562,623.5852,845.782,742.6243,298.5323,180.933,197.1413,399.173,380.5253,255.3693,239.8683,240.9232,372.6362,360.8142,330.3721,801.5661,730.5921,757.7141,807.9491,759.7671,791.921,785.251,765.5591,817.7791,731.2371,744.5681,936.3741,332.4261,336.0331,298.9991,341.3461,389.6731,343.3721,234.0451,261.6871,005.461988.8841,027.5981,042.6351,010.0911,030.494964.5211,004.252989.216956.848977.909951.523974.564990.3561,087.139892.618926.866901.503900.721975.5931,066.9631,127.5431,138.296910.175771.579748.169727.852730.808698.516698.594671.577701.585650.361644.286635.393636.762746.774739.082738.04603.276626.25578.979585.61766.355677.56655.474522.776548.375541.813513.342550.6483.3438.3457.7424.7476.3483.1458.8453.3451.3459.9424.5437.1454.4479.7610.7622.5681.1645.3659.7612.5573.1548.7212197.4216.9200.4165.4157.8164.5167.4162.6214.7192.8195.8203.9205.2206.2193.5183.8181.1112.783.685.960.9
Eigen vermogen:
Preferente aandelen 0076.389000000000000000.11200.27600.03500.1710.20300.0840.342000.48300.2630.40600000.0010.1070.310.9971.5620.7391.2881.16801.0931.1521.2861.624000.0420.1160.338000.0330000.09600.2560.2920.2800000.3130.3010.28300.0530.0530.0530000000000000000000000000132011511511511511511511511511511511501151151151150000000000000000000000
Gewone aandelen 154.096152.897153.092152.997152.88152.391152.557152.434152.343152.172150.865150.858150.791150.2146.944127.432127.474125.77125.686125.724125.928125.872124.588124.538124.681123.624122.952122.499122.453122.403122.062123.398125.021125.604125.606125.863126.036126.205126.14126.159126.133126.182126.193126.326126.665126.672126.544126.762127.008127.041126.9126.848127.539127.426126.867126.918126.92126.37883.82783.78683.47383.15282.88182.80882.74582.14981.74881.48781.27380.69480.51580.38880.28680.16979.78179.80779.72779.34979.03878.83278.59478.51677.95877.89767.45467.10868.22668.22668.21868.11867.7767.72267.51666.58666.3666.11465.8265.64865.465.40065.20000000000000000000000000000000000000000
Ingehouden winsten 314.908346.821368.707350.923357.349385.59410.008467.999455.502426.898387.619345.832301.886236.177167.022116.46570.54126.323137.774176.914175.865186.455200.67467.126483.846682.798690.674683.444688.363688.591685.504694.981707.104709.707706.866694.577690.152688.813685.765687.511696.543696.574691.547681.711675.858667.782658.994651.438644.22631.521619.629608.344597.945586.274570.32559.701539.395521.159504.48481.735456.686442.645438.192426.305409.293393.925377.913362.407348.155336.796332.013330.746322.321317.853307.353296.801285.198274.408263.646252.639241.778230.774220.468209.648200.319189.765179.554168.048160.043151.292142.854133.954141.694134.632129.001121.302114.902108.939104.197.29287.583.678.673.675.771.967.563.860.858.556.555.455.256.468.179.480.478.474.375.590.887.181.677.972.869.567.16464.451.949.346.544.442.640.338.436.93635.929.724.821.1
Overige gereserveerde algehele resultaten -48.744-43.437-31.818-44.955-35.993-34.261-35.855-67.49-56.959-41.189-40.591-44.637-33.018-30.606-38.509-54.564-61.585-92.112-52.707-60.276-49.648-52.035-45.612-33.171-36.203-15.777-25.084-26.342-38.926-61.645-67.483-48.562-50.263-43.406-51.825-42.555-44.788-51.646-24.001-7.1079.6910.1339.5682.391-6.158-8.038-0.406-4.963-7.022-7.156-7.494-4.753-4.874-5.042-5.116-12.338-12.569-12.791-13.033-11.674-11.814-11.946-12.096-6.892-7.256-7.292-7.28-8.597-8.657-8.644-8.631-8.313-8.301-8.283-8.789-9.053-9.053-9.053-9.053-6.914-6.914-6.914-6.914-6.448-6.49-6.466-6.477-1.817-1.771-1.685-1.562-64.08-0.623-0.58-0.628-0.2320.161.266-52.5-50.6-49.8-48-45.8-46.1-45.3-43.2-41.5-40.2-38.5-37-35.2-33.7-32.3-32.8-30.6-28.8-26.8-25.4-23.5-22.6-22.6-22.6-22.6-3.8-3.8-3.8-3.8-3.5-3.5-3.5-3.5-2.2-2.2-2.2-2.2-1.2-1.2-1.2-1.2-7.5-8.3-1.4-5.1
Overige totale aandeelhoudersvermogen 440.442438.587357.796427.895421.993420.68418.894413.894407.773409.741440.608434.952428.36430.49436.597262.002258.733256.245251.401248.64244.756241.512238.773233.749229.681228.273226.853223.841221.681220.608219.472216.866214.172212.61211.943208.216205.727204.901202.933200.854198.709199.281196.173195.153192.168189.966188.524185.732184.605183.234178.558176.54175.169171.986165.331162.468161.782157.756193.872191.655185.861182.819179.978177.192174.277166.28161.698157.368152.731145.54143.557141.585139.378137.21133.653133.046131.797128.12126.625124.6122.763121.75118.843118.23123.73621.08830.13429.91329.63328.73427.18190.67625.0318.56818.03916.29414.04712.8565.463.3127.8125.758.1122.3121.6118.9113.9111.3108.8106.4104.1102.4100.9100.394.592.4205.388.686.284.78474.672.452.752.552.6515049.949.948.746.646.445.544.643.142.942.942.848.849.417.519.9
Totaal eigen vermogen van aandeelhouders 860.702894.868924.166886.86896.229924.4945.604966.837958.659947.622938.501887.005848.019786.261712.054451.335395.162416.338462.154491.278496.901501.839518.419792.413802.2081,018.9181,015.4791,003.784993.571969.957960.038986.683996.2971,004.921992.59986.101977.127968.273990.8381,007.5241,031.3851,033.1671,025.0431,006.32989.821977.55973.656960.062949.963935.926919.217906.979895.779880.686857.518837.087815.528792.502769.179745.502714.206696.67689.051679.413659.315635.354614.359592.665573.502554.386547.454544.719533.985527.232511.998500.654487.722472.877460.256449.157436.221424.126410.355399.328285.019271.495271.437264.37256.123246.459236.243228.272233.617219.206212.772203.478194.929188.703182.4175.3170165.2161.1286.8149.9266.4259.3253.6249.1245.2242.4240.2239237.7235.3246.7257.9258.6256.1251.4251.9142.8136.9130.5126.6121.6116.7113.6110.4110.897.193.790.787.78582.280.178.677.677.270.840.935.9
Totaal eigen vermogen 860.702894.868924.166886.86896.229924.4945.604966.837958.659947.622938.501887.005848.019786.261712.054451.335395.162416.338462.154491.278496.901501.839518.419792.413802.2081,018.9181,015.4791,003.784993.571969.957960.038986.683996.2971,004.921992.59986.101977.127968.273990.8381,007.5241,031.3851,034.2971,026.1731,007.45990.951978.68974.786961.192951.093937.056920.347906.979895.779880.686857.518837.087815.528792.502769.179745.502714.206696.67689.051679.413659.315635.354614.359592.665573.502554.386547.454544.719533.985527.232511.998500.654487.722472.877460.256449.157436.221424.126410.355399.328285.019271.495271.437396.37388.123378.459368.243228.272233.617219.206344.772335.478326.929320.703314.4307.3302297.2293.1286.8281.9266.4259.3253.6249.1245.2242.4240.2239237.7235.3246.7257.9258.6256.1251.4251.9142.8136.9130.5126.6121.6116.7113.6110.4110.897.193.790.787.78582.280.178.677.677.270.840.935.9
Totaal passiva en aandeelhoudersvermogen 5,304.0045,207.9935,093.3225,124.0635,2885,310.2035,386.2835,538.5825,555.2785,707.9693,536.5513,584.1193,591.8293,390.8213,335.6393,297.1153,137.7863,714.873,643.0843,688.4193,896.0713,882.3643,773.7884,032.2814,043.1313,391.5543,376.2933,334.1562,795.1372,700.5492,717.7522,794.6322,756.0642,796.8412,777.842,751.662,794.9062,699.512,735.4062,943.8982,363.8112,369.22,324.0422,347.6662,379.4942,320.9222,207.7012,221.7491,955.4241,924.811,946.8151,949.6141,905.871,911.181,822.0391,841.3391,804.7441,749.351,747.0881,697.0251,688.771,687.0261,776.191,572.0311,586.1811,536.8571,515.081,568.2581,640.4651,681.9291,685.751,454.8941,305.5641,275.4011,239.851,231.4621,186.2381,171.4711,131.8331,150.7421,086.5821,068.4121,045.7481,036.091,031.7931,010.5771,009.477999.6461,014.373957.438953.853994.627911.177874.68867.548883.853868.742834.045865790.6740.3754.9717.8763.1765725.2712.6704.9709669.7679.5694.6718.7848.4857.8927.8903.2918.3868.6824.5800.6354.8334.3347.4327287274.5278.1277.8273.4311.8286.5286.5291.6290.2288.4273.6262.4258.7189.9154.4126.896.8